Northern Star Resources

Rising Costs And Regulatory Hurdles Will Constrain Gold Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

16 Jun 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

AU$13.36

36.8% overvalued

16 Aug

AU$18.28

26.6%

3.0%

Author's Valuation

AU$13.4

36.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$13.4

36.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.89%

Metals and Mining revenue growth rate

2.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.06%

Calculation

AU$735.30m

Earnings '28

25.19x

PE Ratio '28

AU$18.52b

Market Cap '28

AU$18.52b

Market Cap '28

1.13b

No. shares '28

AU$16.40

Share Price '28

AU$16.40 Share Price '28

Discounted to 2025 @ 7.06% p.a.

AU$13.36

Fair Value '25