Macmahon Holdings

Our Capital Light Blueprint Will Expand Indonesian Mining And Infrastructure

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

27 Apr 25

Updated

14 Aug 25

AnalystConsensusTarget's Fair Value

AU$0.37

0% overvalued

14 Aug

AU$0.37

29.8%

1.4%

Author's Valuation

AU$0.4

0% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25

AnalystConsensusTarget Fair Value

AU$0.4

0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.40%

Metals and Mining revenue growth rate

2.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.96%

Calculation

AU$118.49m

Earnings '28

8.50x

PE Ratio '28

AU$1.01b

Market Cap '28

AU$1.01b

Market Cap '28

2.18b

No. shares '28

AU$0.46

Share Price '28

AU$0.46 Share Price '28

Discounted to 2025 @ 7.94% p.a.

AU$0.37

Fair Value '25