logo

Our Capital Light Blueprint Will Expand Indonesian Mining And Infrastructure

AN
Consensus Narrative from 2 Analysts
Published
27 Apr 25
Updated
27 Apr 25
Share
AnalystConsensusTarget's Fair Value
AU$0.35
21.1% undervalued intrinsic discount
27 Apr
AU$0.28
Loading
1Y
12.0%
7D
3.7%

Author's Valuation

AU$0.4

21.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Acquiring Decmil and diversifying services positions Macmahon for robust growth and higher returns, enhancing earnings and shareholder value.
  • Expansion in Indonesia with low-capital solutions and a strong order book supports sustained revenue growth and improved financial efficiency.
  • Operational risks, financial burden from acquisitions, reliance on gold projects, and environmental factors may threaten Macmahon's profit margins and financial stability.

Catalysts

About Macmahon Holdings
    Provides surface mining, underground mining and mining support, and civil infrastructure services to mining companies in Australia and Southeast Asia.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Decmil is expected to accelerate growth in the civil infrastructure business, contributing to increased revenue and supporting Macmahon's capital-light growth strategy, which in turn is likely to improve net margins.
  • Expansion efforts in Indonesia, with over $500 million in new work at gold projects Awak Mas and Poboya, are anticipated to maintain and possibly increase revenue due to low capital solutions, thus enhancing overall earnings.
  • The robust order book, with a tender pipeline at a record $24.8 billion and significant upcoming contracts in civil construction, is expected to significantly increase future revenue, supporting a positive growth trajectory.
  • The focus on reducing capital intensity and increasing return on average capital employed is expected to lead to improved financial efficiency and higher net margins, enhancing shareholder returns.
  • The integration of Decmil and the ongoing diversification of their service offerings, particularly in underground mining and civil infrastructure, positions Macmahon for sustained revenue growth and higher return on average capital employed, ultimately boosting earnings.

Macmahon Holdings Earnings and Revenue Growth

Macmahon Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Macmahon Holdings's revenue will grow by 5.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.1% today to 4.5% in 3 years time.
  • Analysts expect earnings to reach A$119.0 million (and earnings per share of A$0.05) by about April 2028, up from A$46.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.3x on those 2028 earnings, down from 12.4x today. This future PE is lower than the current PE for the AU Metals and Mining industry at 12.1x.
  • Analysts expect the number of shares outstanding to grow by 0.83% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.92%, as per the Simply Wall St company report.

Macmahon Holdings Future Earnings Per Share Growth

Macmahon Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • There are lingering concerns about labor shortages in key areas and skilled labor requirements, which could affect operational efficiency and lead to increased labor costs, potentially impacting net margins and earnings.
  • The recent acquisition of Decmil has significantly increased Macmahon's net debt and gearing, which could restrict future financial flexibility and impact net profits if not managed effectively.
  • The company's substantial reliance on gold projects, such as the strong contributions from Indonesian gold projects, poses a risk if gold prices were to decline, potentially affecting revenue and earnings stability.
  • Macmahon's focus on a capital-light growth strategy means that small execution missteps in new projects or sectors could disproportionately affect profit margins and return on average capital employed.
  • Weather-related disruptions, particularly the recent wet conditions affecting margins, highlight execution risks that could affect future revenue generation and profit margins, especially given dependence on good execution for new contracts.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$0.355 for Macmahon Holdings based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$2.7 billion, earnings will come to A$119.0 million, and it would be trading on a PE ratio of 8.3x, assuming you use a discount rate of 8.9%.
  • Given the current share price of A$0.27, the analyst price target of A$0.36 is 22.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives