logo

Plant Upgrades And Underground Projects Will Achieve 70% Lithium Recovery

AN
Consensus Narrative from 12 Analysts
Published
26 Apr 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
AU$0.61
15.7% undervalued intrinsic discount
01 May
AU$0.52
Loading
1Y
-58.0%
7D
-8.8%

Author's Valuation

AU$0.6

15.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Successful production increases and trials for higher lithium recovery are expected to boost revenue, optimize processing costs, and improve net margins.
  • Underground operations and strategic stockpiling are positioned to enhance ore quality, reduce costs, and stabilize earnings.
  • Rising competition and operational costs could suppress lithium prices and increase expenses, impacting net margins and cash flow sustainability for Liontown Resources.

Catalysts

About Liontown Resources
    Engages in the exploration, evaluation, and development of mineral properties in Australia.
What are the underlying business or industry changes driving this perspective?
  • Liontown Resources has successfully increased its concentrate production by 12% from the previous quarter, with expectations of further improvements in revenue as production scales and sales volumes increase.
  • The company has initiated trials with higher contamination ore, achieving higher lithium recovery rates while maintaining strong recovery even with lower-grade material, which could improve net margins by optimizing processing costs over time.
  • The underground operations are expected to deliver significant competitive advantages, such as improved ore quality and reduced operating costs once fully ramped, impacting earnings positively in the future.
  • Liontown is executing on optimization initiatives and technological upgrades in its processing plant, aiming for sustainable improvements in lithium recovery rates to exceed 70%, contributing positively to future revenue and net margins.
  • The strategic decision to establish a sizable ore stockpile will support a smoother underground ramp-up and potentially lower future operating costs, helping stabilize cash flow and earnings during the transition period.

Liontown Resources Earnings and Revenue Growth

Liontown Resources Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Liontown Resources's revenue will grow by 98.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -48.9% today to 14.0% in 3 years time.
  • Analysts expect earnings to reach A$109.7 million (and earnings per share of A$0.05) by about May 2028, up from A$-49.1 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$184.5 million in earnings, and the most bearish expecting A$-65.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.4x on those 2028 earnings, up from -25.9x today. This future PE is greater than the current PE for the AU Metals and Mining industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 0.07% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.65%, as per the Simply Wall St company report.

Liontown Resources Future Earnings Per Share Growth

Liontown Resources Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increased Lost Time Injury Frequency Rate and Total Recordable Injury Frequency Rate pose operational risks that could lead to higher safety-related costs, impacting overall net margins.
  • Rising competition in the lithium supply chain, coupled with the long inventory cycle within the battery value chain, could suppress lithium prices, reducing future revenue expectations.
  • Cost guidance indicates trending towards the upper end due to underground ramp-up and deferred waste charges, which could absorb more cash flow than anticipated, reducing net earnings.
  • Lower lithium prices, coupled with high-cost stockpile drawdowns and increased operational costs, could compromise cash flow, thus affecting the company’s ability to sustain operations without incurring debt.
  • Potential market conditions, such as tariff-related uncertainties and the need for continued investment in efficiency projects, could lead to unexpected capital expenditures, negatively affecting net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$0.611 for Liontown Resources based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$1.0, and the most bearish reporting a price target of just A$0.3.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$784.3 million, earnings will come to A$109.7 million, and it would be trading on a PE ratio of 17.4x, assuming you use a discount rate of 8.6%.
  • Given the current share price of A$0.52, the analyst price target of A$0.61 is 14.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives