Hazer Group

Clean Hydrogen And Synthetic Graphite Licensing Will Expand Global Reach

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

07 Sep 25

AnalystConsensusTarget's Fair Value

AU$0.70

44.3% undervalued

07 Sep

AU$0.39

32.2%

4.0%

32.2%

4.0%

Edit anytime before Sep 7 8:13 PM. Then post Updates to your followers.

Author's Valuation

AU$0.7

44.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.7

44.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.26%

Chemicals revenue growth rate

0.68%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.92%

Calculation

AU$671.11k

Earnings '28

490.31x

PE Ratio '28

AU$329.05m

Market Cap '28

AU$329.05m

Market Cap '28

384.57m

No. shares '28

AU$0.86

Share Price '28

AU$0.86 Share Price '28

Discounted to 2025 @ 6.92% p.a.

AU$0.70

Fair Value '25