To estimate the potential stock price of Barton Gold if they achieve their production targets and gold prices reach $3,000 per oz, we’ll break down the numbers based on your provided details.
### Assumptions and Inputs
1. Production Estimates:
- Tarcoola Production: 40,000 oz annually starting in 2026.
- Tunkillia Production: Targeting 130,000 oz annually.
2. Free Cash Flow (FCF) Calculation:
- Tarcoola: At $3,000 gold and $1,600 AISC:
\[
\text{FCF}_{Tarcoola} = 40,000 \times (3,000 - 1,600) = 40,000 \times 1,400 = 56,000,000 \text{ USD}
\]
- Tunkillia: At $3,000 gold and $1,600 AISC:
\[
\text{FCF}_{Tunkillia} = 130,000 \times (3,000 - 1,600) = 130,000 \times 1,400 = 182,000,000 \text{ USD}
\]
3. Total Free Cash Flow:
\[
\text{Total FCF} = \text{FCF}_{Tarcoola} + \text{FCF}_{Tunkillia} = 56,000,000 + 182,000,000 = 238,000,000 \text{ USD}
\]
### Market Cap Calculation
1. Assumed Price-to-FCF Ratio: Valuing the company at a multiple of 10 times FCF:
\[
\text{Market Cap} = 238,000,000 \times 10 = 2,380,000,000 \text{ USD}
\]
2. Shares Outstanding: Assuming approximately 100 million shares (adjust as necessary based on current figures):
\[
\text{Stock Price} = \frac{\text{Market Cap}}{\text{Shares Outstanding}} = \frac{2,380,000,000}{100,000,000} \approx 23.80 \text{ USD/share}
\]
### Conclusion
If Barton Gold successfully reaches their production targets and gold prices rise to $3,000 per oz, the estimated stock price could be around $23.80 per share based on the calculated free cash flow and market cap. This potential reflects significant upside given the current market conditions and their strategic positioning.
How well do narratives help inform your perspective?
Disclaimer
The user RockeTeller holds no position in ASX:BGD. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.