Adriatic Metals

If gold reaches $4,000 per oz and silver reaches $100 per oz

RockeTeller

Invested

Community Contributor

Published

26 Sep 24

Updated

06 Dec 24

RockeTeller's Fair Value

AU$15.00

58.5% undervalued

06 Dec

AU$6.22

122.9%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

AU$15.0

58.5% undervalued

RockeTeller's Fair Value

Narrative

Updates1

Shared on06 Dec 24

RockeTeller made no meaningful changes to valuation assumptions.

RockeTeller'sFair Value

AU$15

58.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

38.99%

Metals and Mining revenue growth rate

0.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.20%

Calculation

US$23.04k

Earnings '29

0.00x

PE Ratio '29

US$0

Market Cap '29

US$0

Market Cap '29

455.10m

No. shares '29

US$0

Share Price '29

US$0 Share Price '29

Discounted to 2024 @ 8.35% p.a.

US$0

Fair Value '24

US$0 Fair Value '24

Converted to AUD @ 1.5531 USD/AUD Exchange Rate

AU$0

Fair Value '24