Digital Health And AI Expansion Will Fuel Future Resilience

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

15 Mar 25

Updated

26 Aug 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

19.8%

7D

-6.3%

Loading

1Y

19.8%

7D

-6.3%

You can edit this narrative until Aug 26 11:10 AM. Then, changes will post as Updates.

Author's Valuation

AU$8.0816.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 26 Aug 25

Fair value Increased 7.83%

The increase in nib holdings’ analyst price target reflects improved revenue growth forecasts and a modestly higher future P/E multiple, lifting fair value from A$7.49 to A$7.96. What's in the News nib holdings limited announced an increased ordinary cash dividend of AUD 0.16 per share for the six-month period ended June 30, 2025, fully franked.

Shared on 01 May 25

Fair value Increased 6.25%

Shared on 24 Apr 25

Fair value Increased 0.28%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.43%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 1.45%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 6.28%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

AU$8.08

16.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

4.79%

Insurance revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.67%

Calculation

AU$238.14m

Earnings '28

x

19.94x

PE Ratio '28

=

AU$4.75b

Market Cap '28

AU$4.75b

Market Cap '28

/

487.80m

No. shares '28

=

AU$9.73

Share Price '28

AU$9.73 Share Price '28

Discounted to 2025 @ 6.48% p.a.

=

AU$8.06

Fair Value '25