LARK Distilling

Global Premiumization And Destination Tourism Will Spark Lasting Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

14 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

AU$3.30

76.4% undervalued

21 Aug

AU$0.78

-17.0%

2.0%

Author's Valuation

AU$3.3

76.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$3.3

76.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.81%

Beverage revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.48%

Calculation

AU$2.27m

Earnings '28

184.10x

PE Ratio '28

AU$418.30m

Market Cap '28

AU$418.30m

Market Cap '28

105.40m

No. shares '28

AU$3.97

Share Price '28

AU$3.97 Share Price '28

Discounted to 2025 @ 6.48% p.a.

AU$3.29

Fair Value '25