Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Food, Beverage & Tobacco
/
Cobram Estate Olives
CBO
Cobram Estate Olives
Intensifying Water Scarcity And High Capex Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$2.35
36.2% overvalued
intrinsic discount
24 Aug
AU$3.20
1Y
90.5%
7D
11.9%
Loading
1Y
90.5%
7D
11.9%
Author's Valuation
AU$2.4
36.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$2.4
36.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-29m
436m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue AU$436.0m
Earnings AU$40.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.96%
Food revenue growth rate
2.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.48%
Calculation
AU$40.22m
Earnings '28
x
29.70x
PE Ratio '28
=
AU$1.19b
Market Cap '28
AU$1.19b
Market Cap '28
/
418.94m
No. shares '28
=
AU$2.85
Share Price '28
AU$2.85
Share Price '28
Discounted to 2025 @ 6.48% p.a.
=
AU$2.36
Fair Value '25
