Whitehaven Coal

Asia Energy Demand And Global Underinvestment Will Drive Exports

AnalystHighTarget

Not Invested

Community Contributor

Published

02 Jul 25

AnalystHighTarget's Fair Value

AU$8.85

26.4% undervalued

20 Aug

AU$6.52

-9.2%

-1.1%

-9.2%

-1.1%

You can edit this narrative until Jul 2 9:31 PM. Then, changes will post as Updates.

Author's Valuation

AU$8.8526.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$8.85

26.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.64%

Oil and Gas revenue growth rate

1.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.83%

Calculation

AU$1.19b

Earnings '28

7.53x

PE Ratio '28

AU$9.00b

Market Cap '28

AU$9.00b

Market Cap '28

802.08m

No. shares '28

AU$11.22

Share Price '28

AU$11.22 Share Price '28

Discounted to 2025 @ 6.91% p.a.

AU$9.18

Fair Value '25