Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Energy
/
Whitehaven Coal
WHC
Whitehaven Coal
Asia Energy Demand And Global Underinvestment Will Drive Exports
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
02 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$8.85
21.7% undervalued
intrinsic discount
15 Aug
AU$6.93
Loading
1Y
-7.4%
7D
-0.4%
Author's Valuation
AU$8.8
21.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$8.8
21.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-544m
7b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$6.6b
Earnings AU$1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.78%
Oil and Gas revenue growth rate
7.64%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.88%
Calculation
AU$1.19b
Earnings '28
x
6.65x
PE Ratio '28
=
AU$7.91b
Market Cap '28
AU$7.91b
Market Cap '28
/
706.84m
No. shares '28
=
AU$11.20
Share Price '28
AU$11.20
Share Price '28
Discounted to 2025 @ 6.87% p.a.
=
AU$9.17
Fair Value '25