Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Energy
/
Viva Energy Group
VEA
Viva Energy Group
Growing EV Shift Will Expose Legacy Refining To Mounting Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$2.00
2.0% overvalued
intrinsic discount
02 Aug
AU$2.04
Loading
1Y
-34.8%
7D
-2.9%
Author's Valuation
AU$2.0
2.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$2.0
2.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-84m
30b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$27.3b
Earnings AU$135.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.07%
Oil and Gas revenue growth rate
7.70%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.64%
Calculation
AU$135.95m
Earnings '28
x
30.18x
PE Ratio '28
=
AU$4.10b
Market Cap '28
AU$4.10b
Market Cap '28
/
1.59b
No. shares '28
=
AU$2.58
Share Price '28
AU$2.58
Share Price '28
Discounted to 2025 @ 8.41% p.a.
=
AU$2.02
Fair Value '25