Viva Energy Group

Growing EV Shift Will Expose Legacy Refining To Mounting Risks

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

02 Aug 25

Updated

02 Aug 25

AnalystLowTarget's Fair Value

AU$2.00

4.0% overvalued

02 Aug

AU$2.08

-31.8%

-0.5%

Author's Valuation

AU$2.0

4.0% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$2.0

4.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.07%

Oil and Gas revenue growth rate

7.81%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.62%

Calculation

AU$135.95m

Earnings '28

30.18x

PE Ratio '28

AU$4.10b

Market Cap '28

AU$4.10b

Market Cap '28

1.59b

No. shares '28

AU$2.58

Share Price '28

AU$2.58 Share Price '28

Discounted to 2025 @ 8.41% p.a.

AU$2.02

Fair Value '25