New Hope

Decarbonization Will Undermine Thermal Coal's Long-Term Outlook

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

01 Jun 25

AnalystConsensusTarget's Fair Value

AU$4.14

7.7% overvalued

04 Sep

AU$4.46

7.5%

0.7%

7.5%

0.7%

Edit anytime before Jun 1 8:27 PM. Then post Updates to your followers.

Author's Valuation

AU$4.1

7.7% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$4.1

7.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.14%

Oil and Gas revenue growth rate

9.79%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.61%

Calculation

AU$520.52m

Earnings '28

8.11x

PE Ratio '28

AU$4.22b

Market Cap '28

AU$4.22b

Market Cap '28

845.37m

No. shares '28

AU$4.99

Share Price '28

AU$4.99 Share Price '28

Discounted to 2025 @ 6.55% p.a.

AU$4.13

Fair Value '25