Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Energy
/
New Hope
NHC
New Hope
Bengalla And Maxwell Growth Will Drive Production Amid Margin Risks
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
01 Jun 25
Updated
05 Jun 25
34
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
AU$4.16
8.7% overvalued
intrinsic discount
05 Jun
AU$4.52
Loading
1Y
-8.5%
7D
2.5%
Author's Valuation
AU$4.2
8.7% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$4.2
8.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-157m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.1b
Earnings AU$490.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.79%
Oil and Gas revenue growth rate
7.67%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.53%
Calculation
AU$490.90m
Earnings '28
x
8.59x
PE Ratio '28
=
AU$4.22b
Market Cap '28
AU$4.22b
Market Cap '28
/
845.37m
No. shares '28
=
AU$4.99
Share Price '28
AU$4.99
Share Price '28
Discounted to 2025 @ 6.41% p.a.
=
AU$4.14
Fair Value '25