Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Energy
/
New Hope
NHC
New Hope
Southeast Asia Urbanization And Port Upgrades Will Expand Coal Exports
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
20 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$5.70
21.6% undervalued
intrinsic discount
20 Aug
AU$4.47
Loading
1Y
-6.9%
7D
-1.1%
Author's Valuation
AU$5.7
21.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$5.7
21.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-157m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.3b
Earnings AU$637.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.13%
Oil and Gas revenue growth rate
7.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.52%
Calculation
AU$636.98m
Earnings '28
x
9.11x
PE Ratio '28
=
AU$5.80b
Market Cap '28
AU$5.80b
Market Cap '28
/
845.37m
No. shares '28
=
AU$6.86
Share Price '28
AU$6.86
Share Price '28
Discounted to 2025 @ 6.52% p.a.
=
AU$5.68
Fair Value '25