Beach Energy

Waitsia Expansion And Secular Trends Will Empower LNG Supply

AnalystHighTarget

Not Invested

Community Contributor

Published

25 Aug 25

AnalystHighTarget's Fair Value

AU$2.03

45.3% undervalued

11 Sep

AU$1.11

-10.8%

-4.7%

-10.8%

-4.7%

You can edit this narrative until Aug 25 9:33 PM. Then, changes will post as Updates.

Author's Valuation

AU$2.0345.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$2.03

45.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.02%

Oil and Gas revenue growth rate

1.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.64%

Calculation

AU$876.38m

Earnings '28

6.43x

PE Ratio '28

AU$5.63b

Market Cap '28

AU$5.63b

Market Cap '28

2.28b

No. shares '28

AU$2.47

Share Price '28

AU$2.47 Share Price '28

Discounted to 2025 @ 6.78% p.a.

AU$2.03

Fair Value '25