Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Diversified Financials
/
HUB24
HUB
HUB24
Heightened Regulatory Pressure And Digital Competition Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
03 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$56.13
91.4% overvalued
intrinsic discount
20 Aug
AU$107.43
Loading
1Y
97.8%
7D
-1.1%
Author's Valuation
AU$56.1
91.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$56.1
91.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7m
616m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$616.5m
Earnings AU$137.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.81%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.59%
Calculation
AU$137.43m
Earnings '28
x
40.19x
PE Ratio '28
=
AU$5.52b
Market Cap '28
AU$5.52b
Market Cap '28
/
79.90m
No. shares '28
=
AU$69.13
Share Price '28
AU$69.13
Share Price '28
Discounted to 2025 @ 7.60% p.a.
=
AU$55.50
Fair Value '25