Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Diversified Financials
/
HUB24
HUB
HUB24
Digital Adoption And Intergenerational Wealth Transfer Will Drive Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
02 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$125.00
14.1% undervalued
intrinsic discount
20 Aug
AU$107.43
Loading
1Y
97.8%
7D
-1.1%
Author's Valuation
AU$125.0
14.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$125.0
14.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7m
690m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$690.1m
Earnings AU$191.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.81%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.59%
Calculation
AU$190.99m
Earnings '28
x
64.41x
PE Ratio '28
=
AU$12.30b
Market Cap '28
AU$12.30b
Market Cap '28
/
79.90m
No. shares '28
=
AU$153.96
Share Price '28
AU$153.96
Share Price '28
Discounted to 2025 @ 7.60% p.a.
=
AU$123.60
Fair Value '25