Helloworld Travel

International Travel Recovery Will Expand Reach Amid Digital Challenges

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

31 Aug 25

AnalystConsensusTarget's Fair Value

AU$2.30

25.3% undervalued

04 Sep

AU$1.72

-8.0%

-9.5%

-8.0%

-9.5%

Edit anytime before Aug 31 8:12 PM. Then post Updates to your followers.

Author's Valuation

AU$2.3

25.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$2.3

25.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.99%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.18%

Calculation

AU$33.86m

Earnings '28

14.56x

PE Ratio '28

AU$492.99m

Market Cap '28

AU$492.99m

Market Cap '28

164.86m

No. shares '28

AU$2.99

Share Price '28

AU$2.99 Share Price '28

Discounted to 2025 @ 9.31% p.a.

AU$2.29

Fair Value '25