Helloworld Travel

International Travel Recovery Will Expand Reach Amid Digital Challenges

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

31 Aug 25

AnalystConsensusTarget's Fair Value

AU$2.30

16.4% undervalued

31 Aug

AU$1.93

10.3%

13.2%

10.3%

13.2%

You can edit this narrative until Aug 31 8:12 PM. Then, changes will post as Updates.

Author's Valuation

AU$2.316.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$2.3

16.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.00%

Hospitality revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.14%

Calculation

AU$33.86m

Earnings '28

14.56x

PE Ratio '28

AU$492.99m

Market Cap '28

AU$492.99m

Market Cap '28

164.86m

No. shares '28

AU$2.99

Share Price '28

AU$2.99 Share Price '28

Discounted to 2025 @ 9.31% p.a.

AU$2.29

Fair Value '25