Helloworld Travel

Asian Middle Class And Digital Tech Will Drive Personalized Travel

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

31 Aug 25

AnalystHighTarget's Fair Value

AU$2.80

38.5% undervalued

05 Sep

AU$1.72

-8.0%

-9.5%

-8.0%

-9.5%

Edit anytime before Aug 31 9:39 PM. Then post Updates to your followers.

Author's Valuation

AU$2.8

38.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$2.8

38.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.99%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.18%

Calculation

AU$37.06m

Earnings '28

16.18x

PE Ratio '28

AU$599.42m

Market Cap '28

AU$599.42m

Market Cap '28

164.86m

No. shares '28

AU$3.64

Share Price '28

AU$3.64 Share Price '28

Discounted to 2025 @ 9.32% p.a.

AU$2.78

Fair Value '25