Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Consumer Services
/
Flight Centre Travel Group
FLT
Flight Centre Travel Group
Expanding Asia-Pacific Demand And Digital Shift Will Drive Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
11 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$21.00
39.0% undervalued
intrinsic discount
23 Jul
AU$12.80
Loading
1Y
-36.8%
7D
3.9%
Author's Valuation
AU$21.0
39.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$21.0
39.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-662m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$4.2b
Earnings AU$370.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.52%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.72%
Calculation
AU$370.65m
Earnings '28
x
15.99x
PE Ratio '28
=
AU$5.93b
Market Cap '28
AU$5.93b
Market Cap '28
/
224.57m
No. shares '28
=
AU$26.39
Share Price '28
AU$26.39
Share Price '28
Discounted to 2025 @ 8.65% p.a.
=
AU$20.57
Fair Value '25