Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Banks
/
Kina Securities
KSL
Kina Securities
Kina Securities will grow with 28.56% revenue jump
RO
Robbo
Community Contributor
Published
27 Apr 25
Updated
19 May 25
4
Set Fair Value
0
votes
Share
Robbo
's Fair Value
AU$1.24
8.5% overvalued
intrinsic discount
19 May
AU$1.35
Loading
1Y
31.9%
7D
1.5%
Author's Valuation
AU$1.2
8.5% overvalued
intrinsic discount
Robbo's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Robbo
's
Fair Value
AU$1.2
8.5% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
698m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue K698.0m
Earnings K150.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.62%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.64%
Calculation
K149.98m
Earnings '30
x
8.51x
PE Ratio '30
=
K1.28b
Market Cap '30
K1.28b
Market Cap '30
/
200.32m
No. shares '30
=
K6.37
Share Price '30
K6.37
Share Price '30
Discounted to 2025 @ 14.46% p.a.
=
K3.24
Fair Value '25
K3.24
Fair Value '25
Converted to AUD @ 0.3822 PGK/AUD Exchange Rate
=
AU$1.24
Fair Value '25
