Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Banks
/
Commonwealth Bank of Australia
CBA
Commonwealth Bank of Australia
Australia's Urbanisation And Digital Evolution Will Overcome Headwinds
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
22 Jun 25
Updated
15 Aug 25
4
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$145.75
15.4% overvalued
intrinsic discount
15 Aug
AU$168.17
Loading
1Y
21.7%
7D
-4.8%
Author's Valuation
AU$145.7
15.4% overvalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$145.7
15.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
34b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$33.5b
Earnings AU$12.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.67%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.69%
Calculation
AU$12.14b
Earnings '28
x
25.05x
PE Ratio '28
=
AU$304.18b
Market Cap '28
AU$304.18b
Market Cap '28
/
1.67b
No. shares '28
=
AU$182.02
Share Price '28
AU$182.02
Share Price '28
Discounted to 2025 @ 7.69% p.a.
=
AU$145.73
Fair Value '25