Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Automobiles
/
PWR Holdings
PWH
PWR Holdings
Undervalued?
VE
veganmaister
Not Invested
Community Contributor
Published
30 Jun 25
Updated
30 Jun 25
1
Set Fair Value
0
votes
Share
veganmaister
's Fair Value
AU$6.24
30.0% overvalued
intrinsic discount
30 Jun
AU$8.11
Loading
1Y
-25.9%
7D
2.0%
Author's Valuation
AU$6.2
30.0% overvalued
intrinsic discount
veganmaister's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
veganmaister
's
Fair Value
AU$6.2
30.0% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
176m
2015
2018
2021
2024
2025
2027
2030
Revenue AU$176.1m
Earnings AU$24.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.62%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.31%
Calculation
AU$24.38m
Earnings '30
x
36.47x
PE Ratio '30
=
AU$889.03m
Market Cap '30
AU$889.03m
Market Cap '30
/
100.96m
No. shares '30
=
AU$8.81
Share Price '30
AU$8.81
Share Price '30
Discounted to 2025 @ 7.13% p.a.
=
AU$6.24
Fair Value '25