Header cover image

Expansion Into Aerospace & Defense And New Australian Factory Will Strengthen Future Prospects

WA
Consensus Narrative from 8 Analysts

Published

February 23 2025

Updated

February 23 2025

Key Takeaways

  • Expansion into Aerospace & Defense and international markets is expected to drive substantial revenue growth and stabilize earnings through diversification.
  • Focus on R&D, product innovation, and manufacturing efficiency aims to enhance margins and position the company for sustainable long-term growth.
  • Short-term financial pressures due to transitional costs, potential production delays, and global defense spending uncertainties could impact PWR Holdings' profitability and revenue forecasts.

Catalysts

About PWR Holdings
    Engages in the design, prototyping, production, testing, validation, and sale of cooling products and solutions in Australia, the United States, the United Kingdom, Italy, Germany, France, Japan, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The expansion into Aerospace & Defense (A&D), evidenced by securing a major U.S. government project and a robust pipeline, is expected to drive substantial revenue growth in future years.
  • Investments into R&D and new product innovations, such as battery cell cooling technology and MMX developments, demonstrate a focus on high-margin opportunities, potentially enhancing overall net margins.
  • Completion of the new Australian factory at Stapylton is projected to improve manufacturing efficiencies and capacity, which should contribute to better operational margins and profitability once operational.
  • The strategic decision to internally leverage existing intellectual property for organic growth in emerging technologies, rather than acquisitions, positions the company for sustainable long-term earnings growth.
  • International expansion into the UK and US reduces foreign exchange risk and diversifies revenue sources, which is expected to stabilize earnings and offer resilience against currency fluctuations.

PWR Holdings Earnings and Revenue Growth

PWR Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming PWR Holdings's revenue will grow by 15.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.9% today to 17.7% in 3 years time.
  • Analysts expect earnings to reach A$37.2 million (and earnings per share of A$0.37) by about February 2028, up from A$19.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.3x on those 2028 earnings, down from 38.6x today. This future PE is greater than the current PE for the AU Auto Components industry at 18.5x.
  • Analysts expect the number of shares outstanding to grow by 0.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.08%, as per the Simply Wall St company report.

PWR Holdings Future Earnings Per Share Growth

PWR Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's revenue guidance for FY '25 indicates a projected decline of 5% to 10% due to production disruptions from relocating to a new factory. This impacts both the revenue and earnings projections as delayed production and equipment recalibration lead to reduced short-term revenue potential.
  • There is a significant upfront investment in the new Stapylton facility, with costs including increased lease expenses, generator usage, and transitional fees. These outlays will pressure short-term net margins and cash flow during the transition period.
  • Investment in overheads and employee costs has been made ahead of revenue growth, suggesting that if the expected revenue does not materialize as planned, there could be negative pressure on EBITDA and net margins, reducing profitability in the short term.
  • The Aerospace & Defense sector, while showing promise with secured program growth, has long lead times and is subject to potential delays in order delivery at third-party suppliers, which can impact revenue timing and earnings visibility.
  • Fluctuations in global defense budgets and potential government spending reductions could affect PWR Holdings' contracts and profitability in the Aerospace & Defense sector, posing a risk to future revenue growth forecasts.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$8.566 for PWR Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$9.2, and the most bearish reporting a price target of just A$7.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$210.7 million, earnings will come to A$37.2 million, and it would be trading on a PE ratio of 28.3x, assuming you use a discount rate of 7.1%.
  • Given the current share price of A$7.34, the analyst price target of A$8.57 is 14.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
AU$8.6
10.7% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0211m2014201720202023202520262028Revenue AU$210.7mEarnings AU$37.2m
% p.a.
Decrease
Increase
Current revenue growth rate
13.64%
Auto Components revenue growth rate
0.49%