Amotiv

Legacy Auto Markets Will Diminish As Electrification Reshapes The Industry

AnalystLowTarget

Not Invested

Community Contributor

Published

02 Aug 25

n/a

AnalystLowTarget's Fair Value

n/a

-16.5%

-2.0%

-16.5%

-2.0%

You can edit this narrative until Aug 2 10:06 PM. Then, changes will post as Updates.

Author's Valuation

AU$8.392.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$8.39

2.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.04%

Auto Components revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.84%

Calculation

AU$119.94m

Earnings '28

11.76x

PE Ratio '28

AU$1.41b

Market Cap '28

AU$1.41b

Market Cap '28

137.98m

No. shares '28

AU$10.22

Share Price '28

AU$10.22 Share Price '28

Discounted to 2025 @ 8.10% p.a.

AU$8.09

Fair Value '25