Marriott International, Inc.

NasdaqGS:MAR Stok Raporu

Piyasa değeri: US$93.1b

Marriott International Gelecekteki Büyüme

Future kriter kontrolleri 4/6

Marriott International kazanç ve gelirin sırasıyla yıllık 11.2% ve 23.6% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 13.5% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 1176.8% olacağı tahmin edilmektedir.

Anahtar bilgiler

11.2%

Kazanç büyüme oranı

13.48%

EPS büyüme oranı

Hospitality kazanç büyümesi18.2%
Gelir büyüme oranı23.6%
Gelecekteki özkaynak getirisi1,176.84%
Analist kapsamı

Good

Son güncelleme08 May 2026

Gelecekteki son büyüme güncellemeleri

Analiz Makalesi • Feb 13

Marriott International, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

Investors in Marriott International, Inc. ( NASDAQ:MAR ) had a good week, as its shares rose 8.8% to close at US$355...

Recent updates

Seeking Alpha • May 07

Marriott International: Its Upside Has Already Traveled Too Long, Too Far

Summary Marriott International demonstrates robust growth and margin expansion, driven by strategic pricing, brand strength, and a resilient travel market. Q1 2026 revenue grew 6.2% YoY to $6.65B, with operating margin rising to 16.0%, reflecting effective cost management and global expansion. Despite strong fundamentals, MAR appears fully priced; technicals signal waning optimism and increased selling pressures after recent overbuying. I maintain a hold rating on MAR, citing high valuation, potential downside risks, and early bearish technical signals despite continued operational strength. Read the full article on Seeking Alpha
Analiz Güncellemesi • Apr 27

MAR: Future Outlook Will Balance Share Repurchases With Expanding Luxury Wellness Platform

Analysts have lifted their price target for Marriott International to $371.88 from $356.92, citing updated assumptions for long term revenue growth, profit margins and future P/E. These factors feed into a refreshed fair value view.
Analiz Güncellemesi • Apr 10

MAR: Future Outlook Will Balance Buybacks With Expanding Luxury Wellness Resort Platform

Analysts have nudged their fair value estimate for Marriott International slightly higher from $356.12 to $356.92, reflecting updated views on revenue growth, profit margins, and forward P/E assumptions. What's in the News Marriott plans a joint venture with the Leali family to bring luxury wellness brand Lefay into its portfolio, with Lefay positioned as the first brand in the group focused exclusively on luxury wellness hospitality, including two existing Italian resorts and a pipeline of three additional properties in Tuscany, Southern Italy, and the Swiss Alps (Key Developments).
Analiz Güncellemesi • Mar 26

MAR: Future Outlook Will Balance Ongoing Buybacks With Expanding Luxury Resort Footprint

Analysts have nudged their fair value estimate for Marriott International slightly higher from $354.84 to $356.12, reflecting updated assumptions around the discount rate, long term profit margin expectations, and a modestly higher future P/E multiple. What's in the News Marriott signed an agreement with Kemmons Wilson Hospitality Partners to bring The Resort at Kapalua Bay, a luxury oceanfront property on Maui's northwest coast, into its luxury portfolio, with Marriott management effective March 14, 2026 (Key Developments).
Analiz Güncellemesi • Mar 12

MAR: Future Outlook Will Balance Buybacks With Expanding Midscale And Resort Footprint

Analysts have nudged their price target for Marriott International higher to $354.84 from $353.76, reflecting updated assumptions around revenue growth, profit margins and future P/E expectations. What's in the News Several banks, including Scotia Capital (USA) Inc., HSBC Securities (USA) Inc., BofA Securities, Inc., U.S. Bancorp Investments, Inc., J.P. Morgan Securities LLC, Wells Fargo Securities, LLC, and Truist Securities, Inc., have been added as co lead underwriters for Marriott International, Inc.'s US$594.462m fixed income offering (Key Developments).
Analiz Güncellemesi • Feb 24

MAR: Future Outlook Will Balance Midscale Expansion, Buybacks And Measured Room Growth

Analysts have raised their price target for Marriott International to $353.76 from $321.48, citing updated assumptions around revenue growth, margins and future P/E expectations that together support a higher estimated fair value for the shares. What's in the News Marriott International has appointed multiple firms, including BofA Securities, U.S. Bancorp Investments, Wells Fargo Securities, HSBC Securities, Scotia Capital, J.P. Morgan Securities, and Truist Securities, as co lead underwriters for a $594.462 million fixed income offering, expanding the banking group supporting its debt issuance.
Yeni Analiz • Feb 23

Asset-Light but Valuation-Heavy: A Fundamental Breakdown of Marriott ($MAR)

1. Business Model (How Marriott makes money) Marriott’s actual business is not about owning or building hotels; it acts as a global brand and technology platform that leverages an "Asset-Light" strategy.
Analiz Makalesi • Feb 13

Marriott International, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

Investors in Marriott International, Inc. ( NASDAQ:MAR ) had a good week, as its shares rose 8.8% to close at US$355...
Analiz Güncellemesi • Feb 10

MAR: Future Outlook Will Balance Midscale Expansion, New Brands And Moderate Room Growth

Analysts now set a higher fair value estimate for Marriott International, lifting it by about US$6 to US$321.48, citing updated assumptions around the discount rate, long term revenue growth, profit margin profile and future P/E expectations. What's in the News Marriott reached 100 signed agreements for City Express by Marriott properties in the U.S. and Canada, with six hotels open in 2025 and four more expected by year end, highlighting ongoing build out of its midscale offering.
Analiz Güncellemesi • Jan 26

MAR: Future Outlook Will Balance Midscale Expansion, Brand Extensions And Moderate Room Growth

Analysts have lifted their implied price outlook for Marriott International from about US$302 to roughly US$316, citing updated assumptions for discount rates, revenue growth, profit margins, and a higher future P/E multiple. What's in the News Marriott has reached 100 signed agreements for City Express by Marriott properties in the U.S. and Canada, with six locations already open in 2025 and four more expected by year end, expanding its midscale presence across leisure and airport adjacent markets such as Kissimmee, Dulles, Amarillo, Sandusky, and Carson City (Key Developments).
Analiz Güncellemesi • Jan 11

MAR: Future Outlook Will Balance Midscale Expansion, Brand Extensions And Moderate Room Growth

Analysts have nudged their fair value estimate for Marriott International up from US$294.48 to US$301.76, citing updated assumptions around revenue growth, profit margins and forward P/E expectations. What's in the News Marriott has reached 100 signed agreements for City Express by Marriott properties across the U.S. and Canada, with six hotels already open in 2025 and four more expected by year end.
Analiz Güncellemesi • Dec 25

MAR: Future Outlook Will Balance New Hotel Expansion And Moderate Room Growth

Analysts have nudged their price target on Marriott International modestly higher, citing a slightly improved fair value estimate of around $294.50 per share. This revision is supported by incremental increases in projected revenue growth and future valuation multiples, which more than offset minor adjustments to discount rate and profit margin assumptions.
Analiz Güncellemesi • Dec 11

MAR: Future Outlook Will Balance New Series Brand Expansion And Steady Buybacks

Analysts have nudged their fair value estimate for Marriott International slightly higher, from approximately $291.92 to $292.12 per share. This reflects modestly increased confidence in the company’s long term earnings power despite a marginally higher discount rate.
Analiz Güncellemesi • Nov 27

MAR: Future Outlook Will Weigh Steady Profits Against New Market Expansion

Analysts have slightly increased their price target for Marriott International from $289.79 to $291.92, citing modest improvements in profit margin and a lower discount rate that supports long-term valuation. What's in the News Marriott launches Series by Marriott in India, adding 26 eco-sensitive hotels under The Fern Hotels & Resorts banner.
Analiz Güncellemesi • Nov 12

MAR: Future Expansion and Stable Profit Outlook Signal Balanced Opportunity Ahead

Analysts have raised their fair value target for Marriott International from $285.29 to $289.79 per share. They cited modest improvements in profit margin outlook and a lower discount rate as key factors behind the adjustment.
Analiz Güncellemesi • Sep 18

APAC And EMEA Expansion Will Shape Future Hospitality Trends

Marriott International's consensus analyst price target saw a slight increase to $285.29, as future P/E and discount rate metrics remained largely stable, supporting a minor upward valuation revision. What's in the News Marriott and Noble Investment Group continue rapid expansion of the StudioRes extended-stay brand, marking their 10th joint groundbreaking and maintaining a pipeline of over 50 projects, with about half under construction.
Analiz Makalesi • Sep 09

Is It Time To Consider Buying Marriott International, Inc. (NASDAQ:MAR)?

Marriott International, Inc. ( NASDAQ:MAR ) received a lot of attention from a substantial price movement on the...
Analiz Makalesi • Jul 30

Estimating The Fair Value Of Marriott International, Inc. (NASDAQ:MAR)

Key Insights Marriott International's estimated fair value is US$262 based on 2 Stage Free Cash Flow to Equity Marriott...
Analiz Makalesi • May 20

Marriott International's (NASDAQ:MAR) Upcoming Dividend Will Be Larger Than Last Year's

The board of Marriott International, Inc. ( NASDAQ:MAR ) has announced that it will be increasing its dividend by 6.3...
Seeking Alpha • Mar 25

Holding On To Marriott Hotels As 2025 Recession Risk Paints Mixed Picture

Summary Marriott International gets its prior hotel rating from 2023 reaffirmed again, agreeing with the Seeking Alpha quant system rating but more cautious than analysts. The company is a leader among global hotel companies, with a diversified brand portfolio, and a rooms growth pipeline that could benefit from positive macro demand forecasts. Although having a strong profit margin in its sector, it is lagging in cashflow growth and also is very indebted with a negative equity. Although data and sentiments are mixed, there is increased recession risk in 2025 as per major financial websites, a potential downside for the travel sector. Read the full article on Seeking Alpha
Seeking Alpha • Jan 23

Marriott International: When Fundamentals And Technicals Agree

Summary Marriott International, Inc. is a buy due to its market dominance, strategic business diversification, and strong liquidity. MAR's Q3 FY24 performance showed stable topline growth with a 6.6% YoY increase, driven by franchise fees and strategic pricing amid market recovery. Marriott's liquidity remains robust with stable borrowings and a high FCF/Sales Ratio of 41%, ensuring efficient revenue management and expansion returns. Despite limited growth potential, Marriott's strategic focus on a franchised-based model offers flexibility and stability, making it a good buy at the current price. The DCF Model and technical analysis agree and support its upside potential. Read the full article on Seeking Alpha
Seeking Alpha • Jan 16

Marriott International Vs. InterContinental Hotels Group: Which High-Margin Hotel Stock Is The Better Buy?

Summary Hotel chains are under-considered investments for most investors, despite their strong historical and financial performance. Marriott and IHG Group are leading hotel operators with robust profit margins and growth prospects, but we think IHG is the better buy. MAR boasts higher profitability, but IHG's potential for margin improvement and a strong pipeline makes it a compelling investment with more room for appreciation. Both companies face some risks, but IHG's top and bottom line growth potential make it appear attractive in today's market. Read the full article on Seeking Alpha
Seeking Alpha • Nov 30

Marriott International: A High-Expectation Investment

Summary Marriott International stock has been on a good run over the past year, outperforming the S&P 500. Marriott's underlying fee business is attractive. Given strong unit and revPAR growth, it is also performing quite well right now. That said, the stock trades on a circa 19x EV/EBITDA multiple and for 31x consensus EPS. Assumptions needed to justify this look quite aggressive. Read the full article on Seeking Alpha
Seeking Alpha • Oct 22

Marriott International: The Right Time Will Come But It Is Not Now

Summary In 2Q24, Marriott International reported $6.4 billion in revenues, a 6% year-on-year growth, with a 4.9% increase in global RevPAR. Industry outlook remains strong despite slowdown in the United States. MAR expects global RevPAR to grow between 3% to 4% for the year. Concerns surrounding China is overblown. China's economy showed signs of bottoming out and is poised for a recovery. Valuation analysis suggests that MAR is overpriced and has an implied share price of $106.75, exhibiting a poor risk to reward profile. Read the full article on Seeking Alpha
Seeking Alpha • Aug 07

Marriott International: Pressure On Daily Rate Growth, China Weakness Concerning

Summary Marriott International has seen a plateau in average daily rate ("ADR") growth across major hotel brands. Performance across the Greater China market has been sluggish. I rate Marriott International as a Hold at this time. Read the full article on Seeking Alpha

Kazanç ve Gelir Büyüme Tahminleri

NasdaqGS:MAR - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (USD Millions )
TarihGelirKazançlarSerbest Nakit AkışıFaaliyetlerden NakitAvg. Analist Sayısı
12/31/202830,6293,6113,5824,66011
12/31/202729,4363,2803,3433,93220
12/31/202627,8972,9582,9203,55319
3/31/20267,1842,5842,4743,423N/A
12/31/20256,9822,6012,2583,212N/A
9/30/20256,8742,6111,5522,701N/A
6/30/20256,7832,4671,6562,488N/A
3/31/20256,6822,4761,8152,617N/A
12/31/20246,6182,3751,9732,749N/A
9/30/20246,5702,7682,5393,182N/A
6/30/20246,4692,9362,6923,183N/A
3/31/20246,3762,8902,4953,062N/A
12/31/20236,3003,0832,6173,170N/A
9/30/20236,1262,9082,4022,860N/A
6/30/20235,9712,7862,3442,853N/A
3/31/20235,7712,7382,4742,852N/A
12/31/20225,3562,3582,0312,363N/A
9/30/20224,9252,1532,0932,354N/A
6/30/20224,5391,7431,8672,099N/A
3/31/20223,9321,4871,3461,548N/A
12/31/20213,4151,0999941,177N/A
9/30/20212,851467609761N/A
6/30/20212,320347134260N/A
3/31/20211,771-3091,0461,152N/A
12/31/20202,119-2671,5041,639N/A
9/30/20202,9941761,6032,118N/A
6/30/20203,8614631,8622,452N/A
3/31/20205,0019291,4022,048N/A
12/31/20195,3731,273N/A1,685N/A
9/30/20195,2951,311N/A1,723N/A
6/30/20195,2791,427N/A1,966N/A
3/31/20195,2381,862N/A1,833N/A
12/31/20185,2151,907N/A2,357N/A
9/30/20185,1991,704N/A2,300N/A
6/30/20185,1311,686N/A2,170N/A
3/31/20185,0541,508N/A2,440N/A
12/31/20174,9971,459N/A2,227N/A
9/30/20174,9571,589N/A2,227N/A
6/30/20174,4991,174N/A2,006N/A
3/31/20173,975932N/A1,750N/A
12/31/20163,473808N/A1,619N/A
9/30/20162,988738N/A1,556N/A
6/30/20162,892878N/A1,540N/A
3/31/20162,868871N/A1,562N/A
12/31/20152,856859N/A1,515N/A
9/30/20152,850854N/A1,354N/A
6/30/20152,848836N/A1,307N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: MAR 'nin tahmini kazanç büyümesi (yıllık 11.2% ) tasarruf oranının ( 3.5% ) üzerindedir.

Kazançlar ve Piyasa: MAR şirketinin kazançlarının (yıllık 11.2% ) US pazarından (yıllık 16.7% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Kazançları: MAR şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.

Gelir ve Pazar: MAR şirketinin gelirinin (yıllık 23.6% ) US pazarından (yıllık 11.6% ) daha hızlı büyümesi öngörülüyor.

Yüksek Büyüme Geliri: MAR şirketinin gelirinin (yıllık 23.6% ) yıllık 20% dan daha hızlı büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: MAR 'nin Özsermaye Getirisi'nin 3 yıl içinde çok yüksek olması tahmin ediliyor ( 1176.8 %).

Büyüyen şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/11 21:52
Gün Sonu Hisse Fiyatı2026/05/11 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Marriott International, Inc. 50 Bu analistlerden 20, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
John StaszakArgus Research Company
Michael BellisarioBaird
Felicia Kantor HendrixBarclays