Innolux Corporation

TWSE:3481 Stok Raporu

Piyasa değeri: NT$457.5b

Innolux Gelecekteki Büyüme

Future kriter kontrolleri 1/6

Innolux kazanç ve gelirin sırasıyla yıllık 9% ve 8.2% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 44.2% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 4.2% olacağı tahmin edilmektedir.

Anahtar bilgiler

9.0%

Kazanç büyüme oranı

44.23%

EPS büyüme oranı

Electronic kazanç büyümesi33.9%
Gelir büyüme oranı8.2%
Gelecekteki özkaynak getirisi4.20%
Analist kapsamı

Low

Son güncelleme30 Jun 2026

Gelecekteki son büyüme güncellemeleri

Recent updates

Anlatı Güncellemesi • Jul 15

3481: Higher Multiple Assumptions Will Likely Sustain An Overstretched P/E

Innolux’s updated analyst price target has moved from roughly NT$19.76 to about NT$47.13, with analysts pointing to refined assumptions on discount rates, revenue growth, profit margins and future P/E expectations to support the change. What’s in the News for Innolux No recent company specific news items for Innolux were identified in the provided sources.
Anlatı Güncellemesi • Jul 01

3481: Future Returns Will Rely On High P E Multiple Assumptions

Analysts now set their fair value price target for Innolux at around NT$85.3, compared with the prior NT$27.0. This reflects updated assumptions on discount rates, revenue growth, profit margins, and future P/E expectations. What's in the News No recent company specific news items for Innolux were identified in the provided sources.
Anlatı Güncellemesi • Jun 17

3481: Slight Assumption Tweaks Will Likely Maintain An Overstretched P/E

Analysts have maintained their NT$19.76 price target for Innolux, citing only very small shifts in assumptions for the discount rate, long term revenue growth, profit margins and future P/E as the basis for this stable view. What's in the News for Innolux No recent Innolux specific news items were identified in the provided sources.
Anlatı Güncellemesi • Jun 03

3481: Stable Dividend Assumptions Will Likely Sustain An Overvalued P/E

Analysts have kept Innolux's fair value estimate broadly steady at NT$19.76, with only small tweaks to underlying assumptions such as the discount rate and future P/E. These changes feed into the updated price target narrative.
Anlatı Güncellemesi • May 19

3481: Higher Margin Assumptions Will Likely Sustain An Overvalued P/E

Analysts have lifted their fair value estimate for Innolux from NT$16.37 to NT$19.76, citing updated assumptions for revenue growth, profit margins, the discount rate, and a lower future P/E multiple. Valuation Changes Fair Value: NT$16.37 to NT$19.76, indicating a higher assessed value per share based on the updated inputs.
Anlatı Güncellemesi • May 02

3481: Future Returns Will Rely On Margins And Stable P E Multiple

Analysts have kept their NT$ price target for Innolux unchanged, pointing to only minor tweaks in discount rate, revenue growth and profit margin assumptions, along with a steady future P/E outlook. Valuation Changes Fair Value: NT$27.0 is unchanged, so the headline valuation level remains the same.
Anlatı Güncellemesi • Apr 18

3481: Higher Discount Rate And Lower Future P/E Will Limit Share Upside

Analysts have trimmed their price target on Innolux to NT$16.56 from NT$17.25 as small shifts in discount rate assumptions, revenue growth outlook and profit margin forecasts feed through to a slightly lower expected P/E multiple. Valuation Changes Fair Value: NT$12.4 is unchanged, with no adjustment to the underlying fair value estimate.
Anlatı Güncellemesi • Apr 03

3481: Fair Value Outlook Will Depend On Profit Margins And P E Multiple

Analysts now place Innolux's fair value at NT$27.0, compared with the prior NT$25.8. This reflects updated views on discount rates, profit margins and future P/E assumptions. Valuation Changes Fair Value: NT$27.0, up from NT$25.8, indicating a modest upward revision in the assessed value per share.
Anlatı Güncellemesi • Mar 20

3481: Lower Future P/E Assumptions Will Likely Restrain Share Upside

Analysts have reduced their price target for Innolux to NT$12.40 from NT$115.22, pointing to updated assumptions for discount rate, revenue growth, profit margin, and a much lower future P/E that together suggest a more cautious view on the stock’s upside potential. Valuation Changes Fair Value: NT$12.40 is unchanged, indicating no shift in the central value estimate used in the analysis.
Anlatı Güncellemesi • Mar 05

3481: Steady Fair Value Will Rely On Higher P/E And Margins

Narrative Update on Innolux Price Target The analyst price target for Innolux has been left unchanged at NT$25.8. Analysts point to a slightly lower discount rate, modestly adjusted revenue growth and profit margin assumptions, and a revised future P/E of about 195x as key inputs supporting their current valuation stance. Valuation Changes Fair Value: NT$25.8 remains unchanged, indicating no revision to the central valuation estimate.
Anlatı Güncellemesi • Feb 19

3481: Higher Revenue Outlook And Richer P/E Will Support Stronger Sentiment

Analysts have modestly lifted their NT$ price target for Innolux, pointing to updated assumptions that combine slightly higher revenue growth with a lower profit margin outlook and a higher future P/E multiple. Valuation Changes Fair Value: NT$25.8 remains unchanged in the latest update.
Anlatı Güncellemesi • Feb 05

3481: Higher Revenue Outlook And Richer P/E Will Support Stronger Sentiment

Analysts have increased their price target range for Innolux from $15.50 to $25.80, citing updated assumptions on revenue growth, profit margins, and a higher forward P/E profile in their revised models. Valuation Changes Fair Value: Raised from NT$15.50 to NT$25.80, indicating a higher assessed equity value per share in the updated model.
Anlatı Güncellemesi • Jan 22

3481: Higher Margin Assumptions And Rich P/E Will Likely Cap Future Returns

Analysts have lifted their fair value estimate for Innolux from $11.30 to $12.40, citing updated assumptions around revenue growth, profit margin, discount rate and future P/E that together point to a different balance of risk and reward in their models. Valuation Changes The Fair Value Estimate has risen slightly from NT$11.30 to NT$12.40, reflecting updated model inputs.
Anlatı Güncellemesi • Jan 08

3481: Future Profit Margin Assumptions Will Likely Prove Overly Optimistic

Analysts have raised their fair value estimate for Innolux from $13.79 to approximately $16.37, citing updated assumptions for revenue growth, profit margins and future P/E levels as key factors behind the higher price target. Valuation Changes Fair Value Estimate increased from NT$13.79 to about NT$16.37.
Anlatı Güncellemesi • Dec 15

3481: Stronger Profit Margins Will Drive A More Optimistic Outlook

Analysts have trimmed their price target on Innolux to approximately $15.50 from about $17.50, citing slightly higher discount rates, more modest revenue growth assumptions, and a lower future price to earnings multiple, despite improved profit margin expectations. Valuation Changes Fair Value: Reduced from NT$17.50 to NT$15.50, representing a modest downward revision in the intrinsic value estimate.
User avatar
Yeni Anlatı • Mar 16

Embracing eLEAP And Fan-Out PLP Technologies Will Provide Future Advantages Amid Industry Cycles

Investing in premium, advanced panels and strategic technology collaborations could boost revenue growth and enhance net margins in high-value sectors.

Kazanç ve Gelir Büyüme Tahminleri

TWSE:3481 - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (TWD Millions )
TarihGelirKazançlarSerbest Nakit AkışıFaaliyetlerden NakitAvg. Analist Sayısı
12/31/2028301,0234,116N/AN/A2
12/31/2027280,8826,301N/A37,5254
12/31/2026270,32815,96618,95745,7755
3/31/2026237,43791717,90929,245N/A
12/31/2025226,7242508,48220,168N/A
9/30/2025223,6669,29321,20119,116N/A
6/30/2025221,3219,64818,48517,830N/A
3/31/2025221,95011,53997115,968N/A
12/31/2024216,5106,4731,51017,533N/A
9/30/2024216,230-5,78970017,550N/A
6/30/2024218,411-8,109-6,46811,867N/A
3/31/2024216,637-14,978-9,24210,967N/A
12/31/2023211,741-18,643-11,7969,556N/A
9/30/2023206,249-27,799-14,8037,166N/A
6/30/2023196,611-38,647-24,260-3,022N/A
3/31/2023199,425-37,649-29,026-7,488N/A
12/31/2022223,716-27,990-23,037-1,983N/A
9/30/2022255,719-9,655-15,47110,893N/A
6/30/2022300,79021,69420,42749,046N/A
3/31/2022336,12447,85358,12888,018N/A
12/31/2021350,07757,53473,591101,752N/A
9/30/2021348,22861,73679,298101,786N/A
6/30/2021329,71144,67658,90879,282N/A
3/31/2021303,35818,47626,96744,621N/A
12/31/2020269,9111,6361,70522,404N/A
9/30/2020257,421-15,367-1,66118,649N/A
6/30/2020246,146-20,797-4,56016,049N/A
3/31/2020242,439-18,987-17,8276,760N/A
12/31/2019251,971-17,443N/A13,835N/A
9/30/2019258,637-11,281N/A15,189N/A
6/30/2019269,250-5,479N/A24,260N/A
3/31/2019272,537-4,442N/A40,097N/A
12/31/2018279,3762,223N/A52,580N/A
9/30/2018286,2657,215N/A58,688N/A
6/30/2018291,86514,059N/A60,487N/A
3/31/2018309,91228,110N/A71,848N/A
12/31/2017329,17437,029N/A82,643N/A
9/30/2017339,42543,603N/A78,345N/A
6/30/2017334,40237,904N/A79,640N/A
3/31/2017316,69822,310N/A63,223N/A
12/31/2016287,0891,871N/A33,399N/A
9/30/2016279,171-15,722N/A35,165N/A
6/30/2016293,442-15,298N/A42,152N/A
3/31/2016320,392-6,417N/A53,197N/A
12/31/2015364,13310,816N/A81,064N/A
9/30/2015397,61628,693N/A102,644N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: 3481 'nin tahmini kazanç büyümesi (yıllık 9% ) tasarruf oranının ( 1.3% ) üzerindedir.

Kazançlar ve Piyasa: 3481 şirketinin kazançlarının (yıllık 9% ) TW pazarından (yıllık 25.9% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Kazançları: 3481 şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.

Gelir ve Pazar: 3481 şirketinin gelirinin (yıllık 8.2% ) TW pazarından (yıllık 19.9% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Geliri: 3481 şirketinin gelirinin (yıllık 8.2% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: 3481 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 4.2 %).

Büyüyen şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/07/17 10:52
Gün Sonu Hisse Fiyatı2026/07/17 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına Github sayfamızdan ulaşabilirsiniz; ayrıca raporlarımızı nasıl kullanacağınıza dair kılavuzlarımız ve YouTube’da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Innolux Corporation 26 Bu analistlerden 5, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Wanping YehBarclays
Alberto MoelBernstein
Brad LinBofA Global Research