Reported Earnings • Apr 29
First quarter 2026 earnings released: EPS: NT$0.59 (vs NT$1.05 in 1Q 2025) First quarter 2026 results: EPS: NT$0.59 (down from NT$1.05 in 1Q 2025). Revenue: NT$464.6m (up 12% from 1Q 2025). Net income: NT$30.1m (down 43% from 1Q 2025). Profit margin: 6.5% (down from 13% in 1Q 2025). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 7% per year, which means it is well ahead of earnings. Buy Or Sell Opportunity • Apr 13
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 6.3% to NT$88.90. The fair value is estimated to be NT$73.90, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years, while earnings per share has been flat. Buy Or Sell Opportunity • Mar 27
Now 23% overvalued after recent price rise Over the last 90 days, the stock has risen 2.0% to NT$86.90. The fair value is estimated to be NT$70.56, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years, while earnings per share has been flat. Reported Earnings • Mar 03
Full year 2025 earnings released: EPS: NT$5.78 (vs NT$5.87 in FY 2024) Full year 2025 results: EPS: NT$5.78. Revenue: NT$2.69b (up 6.1% from FY 2024). Net income: NT$294.1m (up 2.6% from FY 2024). Profit margin: 11% (in line with FY 2024). Duyuru • Feb 24
Interactive Digital Technologies Inc., Annual General Meeting, May 21, 2026 Interactive Digital Technologies Inc., Annual General Meeting, May 21, 2026. Location: 1 floor no,38-1, wu kung 5th rd., wugu district, new taipei city Taiwan Reported Earnings • Oct 29
Third quarter 2025 earnings released: EPS: NT$0.81 (vs NT$0.91 in 3Q 2024) Third quarter 2025 results: EPS: NT$0.81 (down from NT$0.91 in 3Q 2024). Revenue: NT$593.3m (up 2.8% from 3Q 2024). Net income: NT$41.5m (down 8.3% from 3Q 2024). Profit margin: 7.0% (down from 7.8% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Reported Earnings • Jul 25
Second quarter 2025 earnings released: EPS: NT$0.98 (vs NT$1.35 in 2Q 2024) Second quarter 2025 results: EPS: NT$0.98 (down from NT$1.35 in 2Q 2024). Revenue: NT$486.6m (down 24% from 2Q 2024). Net income: NT$49.8m (down 23% from 2Q 2024). Profit margin: 10% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has increased by 5% per year. Upcoming Dividend • Jul 08
Upcoming dividend of NT$5.87 per share Eligible shareholders must have bought the stock before 15 July 2025. Payment date: 08 August 2025. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.4%. Within top quartile of Taiwanese dividend payers (5.3%). Higher than average of industry peers (3.9%). Duyuru • Jun 20
Interactive Digital Technologies Inc. Announces Cash Dividend, Payable on August 8, 2025 Interactive Digital Technologies Inc. announced cash dividend of TWD 258,028,960. Ex-rights (Ex-dividend) date is July 15, 2025. Ex-rights (Ex-dividend) record date is July 15, 2025. Payment date of cash dividend distribution is August 8, 2025. Declared Dividend • Jun 20
Dividend of NT$5.87 announced Shareholders will receive a dividend of NT$5.87. Ex-date: 15th July 2025 Payment date: 8th August 2025 Dividend yield will be 7.4%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is not adequately covered by earnings (92% earnings payout ratio). However, it is covered by cash flows (55% cash payout ratio). The dividend has increased over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 1.7% to bring the payout ratio under control. However, EPS has declined by 1.6% over the last 5 years so the company would need to reverse this trend. Reported Earnings • May 10
First quarter 2025 earnings released: EPS: NT$1.04 (vs NT$1.36 in 1Q 2024) First quarter 2025 results: EPS: NT$1.04 (down from NT$1.36 in 1Q 2024). Revenue: NT$413.9m (down 4.4% from 1Q 2024). Net income: NT$53.3m (down 16% from 1Q 2024). Profit margin: 13% (down from 15% in 1Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has increased by 3% per year. Duyuru • Apr 17
Interactive Digital Technologies Inc. to Report Q1, 2025 Results on Apr 24, 2025 Interactive Digital Technologies Inc. announced that they will report Q1, 2025 results on Apr 24, 2025 Valuation Update With 7 Day Price Move • Apr 09
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to NT$71.00, the stock trades at a trailing P/E ratio of 12.6x. Average trailing P/E is 18x in the IT industry in Taiwan. Total returns to shareholders of 14% over the past three years. Reported Earnings • Mar 19
Full year 2024 earnings released: EPS: NT$5.87 (vs NT$6.26 in FY 2023) Full year 2024 results: EPS: NT$5.87. Revenue: NT$2.53b (up 13% from FY 2023). Net income: NT$286.8m (up 9.6% from FY 2023). Profit margin: 11% (in line with FY 2023). Duyuru • Feb 26
Interactive Digital Technologies Inc., Annual General Meeting, May 23, 2025 Interactive Digital Technologies Inc., Annual General Meeting, May 23, 2025. Location: 1 floor no,38-1, wu kung 5th rd., wugu district, new taipei city Taiwan Duyuru • Feb 18
Interactive Digital Technologies Inc. to Report Fiscal Year 2024 Results on Feb 25, 2025 Interactive Digital Technologies Inc. announced that they will report fiscal year 2024 results on Feb 25, 2025 Reported Earnings • Nov 17
Third quarter 2024 earnings released: EPS: NT$0.91 (vs NT$0.62 in 3Q 2023) Third quarter 2024 results: EPS: NT$0.91 (up from NT$0.62 in 3Q 2023). Revenue: NT$577.0m (up 56% from 3Q 2023). Net income: NT$45.2m (up 76% from 3Q 2023). Profit margin: 7.8% (up from 6.9% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. Duyuru • Oct 16
Interactive Digital Technologies Inc. to Report Q3, 2024 Results on Oct 23, 2024 Interactive Digital Technologies Inc. announced that they will report Q3, 2024 results on Oct 23, 2024 Buy Or Sell Opportunity • Sep 04
Now 21% undervalued after recent price drop Over the last 90 days, the stock has fallen 15% to NT$82.30. The fair value is estimated to be NT$104, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.0% over the last 3 years, while earnings per share has been flat. Reported Earnings • Aug 14
Second quarter 2024 earnings released: EPS: NT$1.35 (vs NT$1.77 in 2Q 2023) Second quarter 2024 results: EPS: NT$1.35 (down from NT$1.77 in 2Q 2023). Revenue: NT$641.0m (up 36% from 2Q 2023). Net income: NT$64.8m (down 9.7% from 2Q 2023). Profit margin: 10% (down from 15% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has increased by 2% per year. Duyuru • Jul 17
Interactive Digital Technologies Inc. to Report Q2, 2024 Results on Jul 24, 2024 Interactive Digital Technologies Inc. announced that they will report Q2, 2024 results on Jul 24, 2024 Upcoming Dividend • Jul 10
Upcoming dividend of NT$5.69 per share Eligible shareholders must have bought the stock before 17 July 2024. Payment date: 07 August 2024. Payout ratio is on the higher end at 88%, however this is supported by cash flows. Trailing yield: 6.1%. Within top quartile of Taiwanese dividend payers (4.2%). Higher than average of industry peers (3.7%). Declared Dividend • Jun 19
Dividend of NT$6.00 announced Shareholders will receive a dividend of NT$6.00. Ex-date: 17th July 2024 Payment date: 7th August 2024 Dividend yield will be 6.2%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is covered by both earnings (88% earnings payout ratio) and cash flows (69% cash payout ratio). The dividend has increased by an average of 2.0% per year over the past 9 years. However, payments have been volatile during that time. Earnings per share has grown by 5.2% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • May 10
First quarter 2024 earnings released: EPS: NT$1.36 (vs NT$0.73 in 1Q 2023) First quarter 2024 results: EPS: NT$1.36 (up from NT$0.73 in 1Q 2023). Revenue: NT$432.9m (up 30% from 1Q 2023). Net income: NT$63.5m (up 116% from 1Q 2023). Profit margin: 15% (up from 8.8% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 7% per year, which means it is well ahead of earnings. Duyuru • Apr 12
Interactive Digital Technologies Inc. to Report Q1, 2024 Results on Apr 19, 2024 Interactive Digital Technologies Inc. announced that they will report Q1, 2024 results on Apr 19, 2024 Reported Earnings • Mar 22
Full year 2023 earnings released: EPS: NT$6.26 (vs NT$5.43 in FY 2022) Full year 2023 results: EPS: NT$6.26 (up from NT$5.43 in FY 2022). Revenue: NT$2.24b (up 9.5% from FY 2022). Net income: NT$261.8m (up 22% from FY 2022). Profit margin: 12% (up from 11% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has remained flat. Duyuru • Feb 24
Interactive Digital Technologies Inc., Annual General Meeting, May 28, 2024 Interactive Digital Technologies Inc., Annual General Meeting, May 28, 2024. Location: No.38-1, Wugong 5th Rd., Wugu District, (meeting room on the F1) New Taipei City Taiwan Agenda: To report the business of 2023; Audit Committee's review report; To report the distribution of employees' and directors' remuneration of 2023; To report the cash dividends distribution of 2023 earnings; To report the cash distribution from Capital Surplus; To report the issuance of Domestic Convertible Corporate Bonds; and to discuss other matters. Reported Earnings • Oct 27
Third quarter 2023 earnings released: EPS: NT$0.62 (vs NT$0.75 in 3Q 2022) Third quarter 2023 results: EPS: NT$0.62 (down from NT$0.75 in 3Q 2022). Revenue: NT$369.8m (down 4.3% from 3Q 2022). Net income: NT$25.7m (down 13% from 3Q 2022). Profit margin: 6.9% (down from 7.6% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year and the company’s share price has also fallen by 1% per year. Reported Earnings • Jul 27
Second quarter 2023 earnings released: EPS: NT$1.77 (vs NT$1.32 in 2Q 2022) Second quarter 2023 results: EPS: NT$1.77 (up from NT$1.32 in 2Q 2022). Revenue: NT$472.8m (up 8.8% from 2Q 2022). Net income: NT$71.7m (up 39% from 2Q 2022). Profit margin: 15% (up from 12% in 2Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year whereas the company’s share price has increased by 2% per year. Upcoming Dividend • Jul 10
Upcoming dividend of NT$5.13 per share at 6.8% yield Eligible shareholders must have bought the stock before 17 July 2023. Payment date: 04 August 2023. Payout ratio is on the higher end at 98% but the company is not cash flow positive. Trailing yield: 6.8%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (3.7%). Board Change • Jun 28
Less than half of directors are independent Following the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Chao Fu Shi was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. New Risk • Jun 19
New major risk - Dividend sustainability The dividend is not well covered by earnings and cash flows. Payout ratio: 98% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.9% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 98% Paying a dividend despite having no free cash flows. High level of non-cash earnings (66% accrual ratio). Minor Risk Shareholders have been diluted in the past year (2.2% increase in shares outstanding). Buying Opportunity • Jan 14
Now 20% undervalued Over the last 90 days, the stock is up 7.1%. The fair value is estimated to be NT$81.58, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Board Change • Nov 16
No independent directors There are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. 4 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Xu Zhen Zhuang is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors. Reported Earnings • Oct 27
Third quarter 2022 earnings released: EPS: NT$0.75 (vs NT$1.54 in 3Q 2021) Third quarter 2022 results: EPS: NT$0.75 (down from NT$1.54 in 3Q 2021). Revenue: NT$386.3m (up 2.1% from 3Q 2021). Net income: NT$29.5m (down 51% from 3Q 2021). Profit margin: 7.6% (down from 16% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings. Reported Earnings • Jul 30
Second quarter 2022 earnings released: EPS: NT$1.32 (vs NT$1.35 in 2Q 2021) Second quarter 2022 results: EPS: NT$1.32 (down from NT$1.35 in 2Q 2021). Revenue: NT$434.7m (up 8.7% from 2Q 2021). Net income: NT$51.5m (down 1.6% from 2Q 2021). Profit margin: 12% (down from 13% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has fallen by 2% per year. Valuation Update With 7 Day Price Move • Jul 01
Investor sentiment deteriorated over the past week After last week's 17% share price decline to NT$59.20, the stock trades at a trailing P/E ratio of 9.3x. Average trailing P/E is 17x in the IT industry in Taiwan. Total returns to shareholders of 9.5% over the past three years. Upcoming Dividend • Jun 21
Upcoming dividend of NT$6.37 per share Eligible shareholders must have bought the stock before 28 June 2022. Payment date: 15 July 2022. Payout ratio is on the higher end at 92%, and the cash payout ratio is above 100%. Trailing yield: 8.5%. Within top quartile of Taiwanese dividend payers (6.3%). Higher than average of industry peers (4.9%). Board Change • Apr 27
No independent directors There are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. 4 experienced directors. No highly experienced directors. No independent directors (6 non-independent directors). Director Xu Zhen Zhuang is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors. Reported Earnings • Mar 03
Full year 2021 earnings: EPS in line with expectations, revenues disappoint Full year 2021 results: EPS: NT$6.73 (up from NT$6.33 in FY 2020). Revenue: NT$1.87b (flat on FY 2020). Net income: NT$260.7m (up 11% from FY 2020). Profit margin: 14% (up from 13% in FY 2020). Revenue missed analyst estimates by 13%. Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 11% per year. Reported Earnings • Nov 15
Third quarter 2021 earnings released: EPS NT$1.54 (vs NT$0.35 in 3Q 2020) The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: NT$378.4m (up 32% from 3Q 2020). Net income: NT$59.8m (up 364% from 3Q 2020). Profit margin: 16% (up from 4.5% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 22% per year, which means it is tracking significantly ahead of earnings growth. Upcoming Dividend • Aug 17
Upcoming dividend of NT$6.00 per share Eligible shareholders must have bought the stock before 24 August 2021. Payment date: 10 September 2021. Trailing yield: 7.8%. Within top quartile of Taiwanese dividend payers (5.2%). Higher than average of industry peers (3.6%). Reported Earnings • Aug 05
Second quarter 2021 earnings released: EPS NT$1.35 (vs NT$1.91 in 2Q 2020) The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: NT$399.8m (up 1.9% from 2Q 2020). Net income: NT$52.3m (down 26% from 2Q 2020). Profit margin: 13% (down from 18% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has increased by 13% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • May 01
First quarter 2021 earnings released: EPS NT$0.86 (vs NT$0.80 in 1Q 2020) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: NT$356.9m (up 2.3% from 1Q 2020). Net income: NT$33.2m (up 12% from 1Q 2020). Profit margin: 9.3% (up from 8.5% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 12% per year. Reported Earnings • Mar 28
Full year 2020 earnings released The company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: NT$1.86b (down 5.1% from FY 2019). Net income: NT$234.2m (down 2.6% from FY 2019). Profit margin: 13% (in line with FY 2019). Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 9% per year. Duyuru • Mar 21
Interactive Digital Technologies Inc., Annual General Meeting, Jun 10, 2021 Interactive Digital Technologies Inc., Annual General Meeting, Jun 10, 2021. Reported Earnings • Mar 12
Full year 2020 earnings released: EPS NT$6.33 (vs NT$6.51 in FY 2019) The company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: NT$1.86b (down 5.1% from FY 2019). Net income: NT$234.2m (down 2.6% from FY 2019). Profit margin: 13% (in line with FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 11% per year. Is New 90 Day High Low • Dec 28
New 90-day high: NT$92.20 The company is up 30% from its price of NT$70.80 on 30 September 2020. The Taiwanese market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is up 7.0% over the same period. Is New 90 Day High Low • Dec 01
New 90-day high: NT$78.50 The company is up 14% from its price of NT$69.00 on 02 September 2020. The Taiwanese market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 1.0% over the same period. Is New 90 Day High Low • Nov 04
New 90-day high: NT$73.50 The company is up 1.0% from its price of NT$73.00 on 06 August 2020. The Taiwanese market is down 1.0% over the last 90 days, indicating the company outperformed over that time. However, its price trend is similar to the IT industry, which is also up 1.0% over the same period. Reported Earnings • Nov 04
Third quarter 2020 earnings released: EPS NT$0.35 The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: NT$286.6m (down 34% from 3Q 2019). Net income: NT$12.9m (down 78% from 3Q 2019). Profit margin: 4.5% (down from 13% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 5% per year.