Reported Earnings • May 11
First quarter 2026 earnings released: EPS: ฿0.06 (vs ฿0.081 in 1Q 2025) First quarter 2026 results: EPS: ฿0.06 (down from ฿0.081 in 1Q 2025). Revenue: ฿153.0m (flat on 1Q 2025). Net income: ฿17.8m (down 26% from 1Q 2025). Profit margin: 12% (down from 16% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Upcoming Dividend • Mar 12
Upcoming dividend of ฿0.17 per share Eligible shareholders must have bought the stock before 19 March 2026. Payment date: 21 May 2026. Payout ratio and cash payout ratio are on the higher end at 100% and 82% respectively. Trailing yield: 8.9%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.5%). Reported Earnings • Feb 25
Full year 2025 earnings released: EPS: ฿0.28 (vs ฿0.24 in FY 2024) Full year 2025 results: EPS: ฿0.28 (up from ฿0.24 in FY 2024). Revenue: ฿637.7m (flat on FY 2024). Net income: ฿83.2m (up 18% from FY 2024). Profit margin: 13% (up from 11% in FY 2024). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. Declared Dividend • Feb 23
Dividend increased to ฿0.17 Dividend of ฿0.17 is 13% higher than last year. Ex-date: 19th March 2026 Payment date: 21st May 2026 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio). However, it is covered by cash flows (84% cash payout ratio). The dividend has increased by an average of 5.3% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share remained steady over the last 5 years, which if continued should see the payout ratio remain close to the sustainable range. Duyuru • Feb 21
Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026 Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time. Location: pinklao room 1, 9 floor, royal city hotel no. 798, 800 boromratchonnanee road, bang bamru subdistrict, bang phlat district, bangkok 10700, bangkok Thailand Reported Earnings • Nov 08
Third quarter 2025 earnings released: EPS: ฿0.07 (vs ฿0.046 in 3Q 2024) Third quarter 2025 results: EPS: ฿0.07 (up from ฿0.046 in 3Q 2024). Revenue: ฿150.4m (down 6.2% from 3Q 2024). Net income: ฿21.0m (up 54% from 3Q 2024). Profit margin: 14% (up from 8.5% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings. Declared Dividend • Aug 08
First half dividend of ฿0.11 announced Shareholders will receive a dividend of ฿0.11. Ex-date: 20th August 2025 Payment date: 4th September 2025 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio) nor is it adequately covered by cash flows (94% cash payout ratio). The dividend has increased by an average of 9.0% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 1.5% to bring the payout ratio under control. However, EPS has declined by 2.8% over the last 5 years so the company would need to reverse this trend. Reported Earnings • Aug 07
Second quarter 2025 earnings released: EPS: ฿0.06 (vs ฿0.061 in 2Q 2024) Second quarter 2025 results: EPS: ฿0.06 (down from ฿0.061 in 2Q 2024). Revenue: ฿171.9m (up 4.5% from 2Q 2024). Net income: ฿17.7m (down 1.9% from 2Q 2024). Profit margin: 10% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings. Reported Earnings • May 09
First quarter 2025 earnings released: EPS: ฿0.081 (vs ฿0.054 in 1Q 2024) First quarter 2025 results: EPS: ฿0.081 (up from ฿0.054 in 1Q 2024). Revenue: ฿153.1m (up 1.3% from 1Q 2024). Net income: ฿23.9m (up 48% from 1Q 2024). Profit margin: 16% (up from 11% in 1Q 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Upcoming Dividend • Mar 11
Upcoming dividend of ฿0.15 per share Eligible shareholders must have bought the stock before 18 March 2025. Payment date: 21 May 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 12%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.7%). New Risk • Feb 23
New major risk - Dividend sustainability The dividend is not well covered by earnings and cash flows. Payout ratio: 101% Cash payout ratio: 113% Dividend yield: 12% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 101% Cash payout ratio: 113% Earnings have declined by 16% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿766.3m market cap, or US$22.8m). Declared Dividend • Feb 21
Final dividend increased to ฿0.15 Dividend of ฿0.15 is 88% higher than last year. Ex-date: 18th March 2025 Payment date: 21st May 2025 Dividend yield will be 9.3%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by both earnings (78% earnings payout ratio) and cash flows (64% cash payout ratio). The dividend has increased by an average of 2.9% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 1.4% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • Feb 20
Full year 2024 earnings released: EPS: ฿0.24 (vs ฿0.097 in FY 2023) Full year 2024 results: EPS: ฿0.24 (up from ฿0.097 in FY 2023). Revenue: ฿633.5m (flat on FY 2023). Net income: ฿70.6m (up 144% from FY 2023). Profit margin: 11% (up from 4.6% in FY 2023). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 10
Third quarter 2024 earnings released: EPS: ฿0.05 (vs ฿0.026 in 3Q 2023) Third quarter 2024 results: EPS: ฿0.05 (up from ฿0.026 in 3Q 2023). Revenue: ฿160.3m (up 5.7% from 3Q 2023). Net income: ฿13.7m (up 75% from 3Q 2023). Profit margin: 8.5% (up from 5.1% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year whereas the company’s share price has fallen by 9% per year. Duyuru • Aug 09
Prodigy Public Company Limited Announces Interim Cash Dividend for the Period from January 1, 2024 to June 30, 2024, Payable on September 5, 2024 Prodigy Public Company Limited announced interim cash dividend payment of THB 0.09 per share for the period from January 1, 2024 to June 30, 2024. Record date: August 23, 2024. Payment date: September 5, 2024. Ex-dividend date is August 22, 2024. Date of Board resolution is August 07, 2024. Declared Dividend • Aug 09
First half dividend increased to ฿0.09 Dividend of ฿0.09 is 800% higher than last year. Ex-date: 22nd August 2024 Payment date: 5th September 2024 Dividend yield will be 7.0%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to decline by 50% to shift the payout ratio to a potentially unsustainable range, which is more than the 2.1% EPS decline seen over the last 5 years. Reported Earnings • Aug 08
Second quarter 2024 earnings released: EPS: ฿0.061 (vs ฿0.011 in 2Q 2023) Second quarter 2024 results: EPS: ฿0.061 (up from ฿0.011 in 2Q 2023). Revenue: ฿164.5m (down 3.0% from 2Q 2023). Net income: ฿18.1m (up 439% from 2Q 2023). Profit margin: 11% (up from 2.0% in 2Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings. Reported Earnings • May 10
First quarter 2024 earnings released: EPS: ฿0.054 (vs ฿0.003 in 1Q 2023) First quarter 2024 results: EPS: ฿0.054 (up from ฿0.003 in 1Q 2023). Revenue: ฿151.1m (down 7.9% from 1Q 2023). Net income: ฿16.2m (up ฿15.3m from 1Q 2023). Profit margin: 11% (up from 0.5% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings. Duyuru • Apr 27
Prodigy Public Company Limited Approves Dividend for the Year 2023, Payable on May 21, 2024 Prodigy Public Company Limited announced at annual general meeting held on April 24, 2024, the shareholders approved the dividend payment for the 2023 company's operation as ended of December 31, 2023. The dividend payment of year 2023 with the total of 296,999,929 shares were paid to shareholders at THB 0.09 per share. The interim dividend payment was mad on September 7, 2023 at THB 0.01 per share. The remaining of dividend payment were at THB 0.08 per share which were totaling of THB 23,759,994.32. The list of shareholders who are entitled to receive dividends will be determined on March 18, 2024 and the dividend payment on May 21, 2024. Upcoming Dividend • Mar 08
Upcoming dividend of ฿0.08 per share Eligible shareholders must have bought the stock before 15 March 2024. Payment date: 21 May 2024. Payout ratio is on the higher end at 93%, however this is supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.1%). Higher than average of industry peers (3.0%). Reported Earnings • Feb 16
Full year 2023 earnings released: EPS: ฿0.10 (vs ฿0.14 in FY 2022) Full year 2023 results: EPS: ฿0.10 (down from ฿0.14 in FY 2022). Revenue: ฿634.4m (down 16% from FY 2022). Net income: ฿28.9m (down 29% from FY 2022). Profit margin: 4.6% (down from 5.4% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings. Duyuru • Feb 16
Prodigy Public Company Limited Proposes Dividend from the Operation Results for July to December 2023, Payable on May 21, 2024 The board of directors of Prodigy Public Company Limited meeting held on February 14, 2024, propose to the 2024 Annual General Meeting of Shareholders to be held on April 24, 2024, to consider and approve the dividend payment at THB 0.09 per share in the total amount of THB 26.730 million, whereby the company has already paid an interim dividend THB 0.01 per share on September 7, 2023, so the remaining dividend payment THB 0.08 per share for total 296,999,929 shares, by paying dividends from the company's operation results for July to December 2023 and retained earnings. All dividends will be deducted for withholding tax at the rate stipulated by law. By specifying the list of shareholders who are entitled to receive dividends is determined on the March 18, 2024 and the fixing the date of dividend payment on May 21, 2024. However, the granting of such rights of the company is not yet definite, because an approval by the Annual General Meeting of Shareholders is still required. Duyuru • Feb 15
Prodigy Public Company Limited, Annual General Meeting, Apr 24, 2024 Prodigy Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider and certify the Minutes of the 2023 Annual General Meeting of Shareholders; to inform and Report of the Company's operating results for the year 2023; to consider and approve the company's financial statements for the year 2023 ended of December 31,2023; to consider and approve the dividend payment for the company's operation for the year 2023 ended of December 31,2023; to consider appointing directors to replace those who retired by rotation; to consider the remuneration of the Board of Directors for the year 2024; to consider the appointment of the auditor and determine the auditor's remuneration for the year 2024; and to consider other matters. Reported Earnings • Nov 09
Third quarter 2023 earnings released: EPS: ฿0.03 (vs ฿0.035 in 3Q 2022) Third quarter 2023 results: EPS: ฿0.03 (down from ฿0.035 in 3Q 2022). Revenue: ฿151.7m (down 23% from 3Q 2022). Net income: ฿7.81m (down 24% from 3Q 2022). Profit margin: 5.1% (down from 5.2% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings. Upcoming Dividend • Aug 16
Upcoming dividend of ฿0.01 per share at 0.7% yield Eligible shareholders must have bought the stock before 23 August 2023. Payment date: 07 September 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 0.7%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (2.7%). Reported Earnings • Aug 11
Second quarter 2023 earnings released: EPS: ฿0.011 (vs ฿0.063 in 2Q 2022) Second quarter 2023 results: EPS: ฿0.011 (down from ฿0.063 in 2Q 2022). Revenue: ฿169.7m (down 26% from 2Q 2022). Net income: ฿3.35m (down 82% from 2Q 2022). Profit margin: 2.0% (down from 8.2% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings. Reported Earnings • May 14
First quarter 2023 earnings released: EPS: ฿0.003 (vs ฿0.032 in 1Q 2022) First quarter 2023 results: EPS: ฿0.003 (down from ฿0.032 in 1Q 2022). Revenue: ฿164.1m (down 10% from 1Q 2022). Net income: ฿870.0k (down 91% from 1Q 2022). Profit margin: 0.5% (down from 5.3% in 1Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Upcoming Dividend • Mar 08
Upcoming dividend of ฿0.05 per share at 3.9% yield Eligible shareholders must have bought the stock before 15 March 2023. Payment date: 18 May 2023. Payout ratio is on the higher end at 95%, and the cash payout ratio is above 100%. Trailing yield: 3.9%. Lower than top quartile of Thai dividend payers (5.7%). Higher than average of industry peers (2.1%). Reported Earnings • Feb 22
Full year 2022 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2021) Full year 2022 results: EPS: ฿0.14 (down from ฿0.19 in FY 2021). Revenue: ฿759.1m (up 11% from FY 2021). Net income: ฿40.6m (down 27% from FY 2021). Profit margin: 5.4% (down from 8.1% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 10% per year, which means it is well ahead of earnings. Board Change • Nov 16
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 6 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Thanet Norabhoompipat was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Reported Earnings • Nov 10
Third quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.038 in 3Q 2021) Third quarter 2022 results: EPS: ฿0.03 (down from ฿0.038 in 3Q 2021). Revenue: ฿197.3m (up 9.3% from 3Q 2021). Net income: ฿10.3m (down 8.3% from 3Q 2021). Profit margin: 5.2% (down from 6.2% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Upcoming Dividend • Aug 19
Upcoming dividend of ฿0.08 per share Eligible shareholders must have bought the stock before 26 August 2022. Payment date: 07 September 2022. Payout ratio and cash payout ratio are on the higher end at 87% and 82% respectively. Trailing yield: 3.7%. Lower than top quartile of Thai dividend payers (5.4%). Higher than average of industry peers (2.0%). Reported Earnings • May 14
First quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.069 in 1Q 2021) First quarter 2022 results: EPS: ฿0.03 (down from ฿0.069 in 1Q 2021). Revenue: ฿182.6m (up 13% from 1Q 2021). Net income: ฿9.62m (down 53% from 1Q 2021). Profit margin: 5.3% (down from 13% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings. Board Change • Apr 27
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 6 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Thanet Norabhoompipat was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Upcoming Dividend • Apr 18
Upcoming dividend of ฿0.08 per share Eligible shareholders must have bought the stock before 25 April 2022. Payment date: 20 May 2022. Payout ratio is on the higher end at 88%, however this is supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (5.1%). Higher than average of industry peers (2.3%). Reported Earnings • Feb 18
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: ฿0.19 (down from ฿0.36 in FY 2020). Revenue: ฿685.2m (up 8.9% from FY 2020). Net income: ฿55.2m (down 44% from FY 2020). Profit margin: 8.1% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 11% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Nov 10
Third quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.05 in 3Q 2020) The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: ฿180.4m (up 48% from 3Q 2020). Net income: ฿11.2m (down 16% from 3Q 2020). Profit margin: 6.2% (down from 11% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 6% per year. Upcoming Dividend • Aug 19
Upcoming dividend of ฿0.10 per share Eligible shareholders must have bought the stock before 26 August 2021. Payment date: 10 September 2021. Trailing yield: 7.6%. Within top quartile of Thai dividend payers (5.0%). Higher than average of industry peers (1.6%). Reported Earnings • Aug 13
Second quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.11 in 2Q 2020) The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿160.4m (down 5.0% from 2Q 2020). Net income: ฿11.0m (down 63% from 2Q 2020). Profit margin: 6.9% (down from 17% in 2Q 2020). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Reported Earnings • May 12
First quarter 2021 earnings released: EPS ฿0.08 (vs ฿0.13 in 1Q 2020) The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿161.5m (down 16% from 1Q 2020). Net income: ฿20.4m (down 40% from 1Q 2020). Profit margin: 13% (down from 18% in 1Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Mar 08
Upcoming Dividend of ฿0.22 Per Share Will be paid on the 20th of May to those who are registered shareholders by the 15th of March. The trailing yield of 11% is in the top quartile of Thai dividend payers (5.6%), and it is higher than industry peers (2.0%). Is New 90 Day High Low • Feb 17
New 90-day high: ฿3.74 The company is up 10.0% from its price of ฿3.40 on 19 November 2020. The Thai market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Packaging industry, which is up 25% over the same period. Reported Earnings • Feb 17
Full year 2020 earnings released: EPS ฿0.36 (vs ฿0.24 in FY 2019) The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ฿629.5m (down 7.0% from FY 2019). Net income: ฿98.3m (up 49% from FY 2019). Profit margin: 16% (up from 9.7% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 11
Third quarter 2020 earnings released: EPS ฿0.05 The company reported a poor third quarter result with weaker earnings and revenues, although profit margins were flat. Third quarter 2020 results: Revenue: ฿121.9m (down 22% from 3Q 2019). Net income: ฿13.4m (down 22% from 3Q 2019). Profit margin: 11% (in line with 3Q 2019). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Is New 90 Day High Low • Nov 05
New 90-day high: ฿3.74 The company is up 3.0% from its price of ฿3.62 on 07 August 2020. The Thai market is down 8.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Packaging industry, which is up 6.0% over the same period. 
