Carabao Group Gelecekteki Büyüme

Future kriter kontrolleri 3/6

Carabao Group kazanç ve gelirin sırasıyla yıllık 10% ve 10.7% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 11.8% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 22.6% olacağı tahmin edilmektedir.

Anahtar bilgiler

10.0%

Kazanç büyüme oranı

11.8%

EPS büyüme oranı

Beverage kazanç büyümesi	12.3%
Gelir büyüme oranı	10.7%
Gelecekteki özkaynak getirisi	22.6%
Analist kapsamı	Good
Son güncelleme	13 Nov 2024

Gelecekteki son büyüme güncellemeleri

Recent updates

Kazanç ve Gelir Büyüme Tahminleri

SET:CBG - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (THB Millions )
Tarih	Gelir	Kazançlar	Serbest Nakit Akışı	Faaliyetlerden Nakit	Avg. Analist Sayısı
12/31/2026	24,909	3,509	3,839	4,499	9
12/31/2025	22,877	3,170	3,156	3,875	11
12/31/2024	21,104	2,794	2,440	3,353	10
9/30/2024	19,133	2,709	3,947	4,364	N/A
6/30/2024	18,741	2,498	3,608	4,156	N/A
3/31/2024	18,494	2,289	3,358	4,169	N/A
12/31/2023	17,683	1,924	3,043	3,903	N/A
9/30/2023	16,893	1,683	2,551	3,305	N/A
6/30/2023	16,881	1,629	2,015	2,639	N/A
3/31/2023	17,422	1,890	1,581	2,005	N/A
12/31/2022	18,082	2,286	1,686	2,131	N/A
9/30/2022	17,917	2,491	1,551	2,239	N/A
6/30/2022	17,179	2,617	1,742	2,440	N/A
3/31/2022	16,927	2,841	1,167	2,285	N/A
12/31/2021	16,174	2,881	1,289	2,469	N/A
9/30/2021	15,931	3,141	710	2,493	N/A
6/30/2021	16,379	3,510	727	2,778	N/A
3/31/2021	15,892	3,424	1,715	3,460	N/A
12/31/2020	15,924	3,525	1,959	3,636	N/A
9/30/2020	15,676	3,455	3,769	4,584	N/A
6/30/2020	15,133	3,217	3,785	4,301	N/A
3/31/2020	14,379	2,888	3,455	3,850	N/A
12/31/2019	13,680	2,506	2,642	3,081	N/A
9/30/2019	13,484	2,216	1,320	1,953	N/A
6/30/2019	13,250	1,740	1,032	1,812	N/A
3/31/2019	13,110	1,397	421	2,009	N/A
12/31/2018	13,093	1,159	-778	1,290	N/A
9/30/2018	13,786	855	-1,398	1,288	N/A
6/30/2018	13,680	989	N/A	1,044	N/A
3/31/2018	13,569	1,205	N/A	261	N/A
12/31/2017	12,914	1,246	N/A	286	N/A
9/30/2017	12,554	1,318	N/A	-185	N/A
6/30/2017	11,720	1,368	N/A	535	N/A
3/31/2017	10,534	1,335	N/A	946	N/A
12/31/2016	9,948	1,490	N/A	1,554	N/A
9/30/2016	9,186	1,496	N/A	1,944	N/A
6/30/2016	8,442	1,357	N/A	1,829	N/A
3/31/2016	8,137	1,319	N/A	1,971	N/A
12/31/2015	7,756	1,256	N/A	1,620	N/A
9/30/2015	7,594	1,242	N/A	1,445	N/A
6/30/2015	7,507	1,184	N/A	932	N/A
3/31/2015	7,454	1,037	N/A	724	N/A
12/31/2014	7,451	913	N/A	876	N/A
9/30/2014	7,323	793	N/A	1,138	N/A
12/31/2013	6,868	512	N/A	990	N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: CBG 'nin tahmini kazanç büyümesi (yıllık 10% ) tasarruf oranının ( 2% ) üzerindedir.

Kazançlar ve Piyasa: CBG şirketinin kazançlarının (yıllık 10% ) TH pazarından (yıllık 16.9% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Kazançları: CBG şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.

Gelir ve Pazar: CBG şirketinin gelirinin (yıllık 10.7% ) TH pazarından (yıllık 6.6% ) daha hızlı büyümesi öngörülüyor.

Yüksek Büyüme Geliri: CBG şirketinin gelirinin (yıllık 10.7% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: CBG 'in Özsermaye Getirisi'nin 3 yıl içinde yüksek olması tahmin ediliyor ( 22.6 %)

Carabao Group Gelecekteki Büyüme

Future kriter kontrolleri 3/6

Anahtar bilgiler

Gelecekteki son büyüme güncellemeleri

Consensus revenue estimates fall by 11%

Price target decreased by 9.3% to ฿74.67

Price target increased by 14% to ฿82.03

Price target decreased by 7.5% to ฿78.00

Consensus EPS estimates fall by 13%

Consensus EPS estimates fall by 17%

Recent updates

Third quarter 2024 earnings: EPS and revenues miss analyst expectations

First half dividend increased to ฿0.60

Second quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Carabao Group Public Company Limited Announces Cash Dividend for the Period from 01 January 2024 to 30 June 2024, Payable on 06 September 2024

Carabao Group Public Company Limited Announces Chief Accountant Changes

Now 21% overvalued after recent price rise

First quarter 2024 earnings released: EPS: ฿0.63 (vs ฿0.26 in 1Q 2023)

Now 22% overvalued

Carabao Group Public Company Limited Approves Dividend for the Year Ended December 31, 2023, Payable on May 14, 2024

Consensus revenue estimates fall by 11%

Price target decreased by 9.3% to ฿74.67

Upcoming dividend of ฿0.50 per share

Final dividend of ฿0.50 announced

Full year 2023 earnings: EPS and revenues miss analyst expectations

Carabao Group Public Company Limited, Annual General Meeting, Apr 26, 2024

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Carabao Group Public Company Limited Announces Resignation of Predee Daochai as from Member of Board of Director and Member of Risk Management Committee and Sustainability Development Committee

Price target increased by 14% to ฿82.03

Upcoming dividend of ฿0.40 per share at 2.0% yield

Carabao Group Public Company Limited Announces Cash Dividend for the Period from 01 January 2023 to 30 June 2023, Payable on 08 September 2023

Second quarter 2023 earnings: EPS and revenues exceed analyst expectations

Price target decreased by 7.5% to ฿78.00

Consensus EPS estimates fall by 13%

First quarter 2023 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates fall by 17%

Price target decreased by 9.0% to ฿89.38

Price target decreased by 9.0% to ฿89.38

Consensus EPS estimates fall by 10%, revenue upgraded

Upcoming dividend of ฿0.75 per share at 1.7% yield

Full year 2022 earnings: EPS and revenues miss analyst expectations

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of ฿0.75 per share

Second quarter 2022 earnings: EPS misses analyst expectations

Carabao Group Public Company Limited Announces Interim Dividend Payment for the Operating Period from 01-Jan-2022 to 30-Jun-2022, Payable on September 09, 2022

Carabao Group Public Company Limited Announces Changing of the Chairman of the Board of Director

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target decreased to ฿119

Consensus forecasts updated

Upcoming dividend of ฿1.00 per share

Full year 2021 earnings: EPS misses analyst expectations

Carabao Group Public Company Limited Proposes Dividend Payment for the Period of July to December 2021, Payable on May 9, 2022

Now 20% undervalued after recent price drop

Price target decreased to ฿131

Now 22% undervalued after recent price drop

Third quarter 2021 earnings released: EPS ฿0.60 (vs ฿0.97 in 3Q 2020)

Independent Director Urawee Ngowroongrueng has left the company

Upcoming dividend of ฿0.90 per share

Second quarter 2021 earnings released: EPS ฿0.97 (vs ฿0.88 in 2Q 2020)

Price target increased to ฿148

First quarter 2021 earnings released: EPS ฿0.70 (vs ฿0.80 in 1Q 2020)

Price target decreased to ฿135

Carabao Group Public Company Limited (SET:CBG) entered into a share purchase agreement to acquire 26% stake in Asia Can Manufacturing Co., Ltd for THB 550 million.

Full year 2020 earnings released: EPS ฿3.53 (vs ฿2.51 in FY 2019)

Revenue and earnings miss expectations

Carabao Group Public Company Limited, Annual General Meeting, Apr 22, 2021

Investor sentiment improved over the past week

New 90-day high: ฿132

Revenue and earnings beat expectations

Third quarter 2020 earnings released: EPS ฿0.97

New 90-day low: ฿110

Upcoming Dividend of ฿0.90 Per Share

New 90-day high - ฿131

First half earnings released

Price target raised to ฿121

New 90-day high - ฿117

Kazanç ve Gelir Büyüme Tahminleri

Analist Gelecek Büyüme Tahminleri

Hisse Başına Kazanç Büyüme Tahminleri