Valuation Update With 7 Day Price Move • May 26
Investor sentiment improves as stock rises 19% After last week's 19% share price gain to ฿3.68, the stock trades at a trailing P/E ratio of 36.3x. Average trailing P/E is 9x in the Machinery industry in Thailand. Total returns to shareholders of 42% over the past three years. Reported Earnings • May 19
First quarter 2026 earnings released: EPS: ฿0.08 (vs ฿0.082 in 1Q 2025) First quarter 2026 results: EPS: ฿0.08 (down from ฿0.082 in 1Q 2025). Revenue: ฿301.6m (flat on 1Q 2025). Net income: ฿22.8m (down 7.0% from 1Q 2025). Profit margin: 7.6% (down from 8.2% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Declared Dividend • Mar 02
Final dividend of ฿0.10 announced Shareholders will receive a dividend of ฿0.10. Ex-date: 19th March 2026 Payment date: 20th May 2026 Dividend yield will be 6.0%, which is higher than the industry average of 5.7%. Sustainability & Growth Dividend is well covered by both earnings (38% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 4.5% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 58% to shift the payout ratio to a potentially unsustainable range, which is more than the 8.3% EPS decline seen over the last 5 years. Duyuru • Feb 27
Halcyon Technology Public Company Limited, Annual General Meeting, Apr 22, 2026 Halcyon Technology Public Company Limited, Annual General Meeting, Apr 22, 2026, at 14:00 SE Asia Standard Time. Location: the crystal ballroom, crystal design center (cdc), no 1420/1 pradit manutham road, klongjan, bangkapi bangkok 10240, Thailand Valuation Update With 7 Day Price Move • Feb 27
Investor sentiment deteriorates as stock falls 20% After last week's 20% share price decline to ฿2.82, the stock trades at a trailing P/E ratio of 7x. Average trailing P/E is 10x in the Machinery industry in Thailand. Total loss to shareholders of 13% over the past three years. New Risk • Nov 28
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (฿948.0m market cap, or US$29.5m). Valuation Update With 7 Day Price Move • Nov 13
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to ฿2.82, the stock trades at a trailing P/E ratio of 7.8x. Average trailing P/E is 8x in the Machinery industry in Thailand. Total loss to shareholders of 23% over the past three years. Declared Dividend • Aug 16
First half dividend of ฿0.07 announced Shareholders will receive a dividend of ฿0.07. Ex-date: 29th August 2025 Payment date: 12th September 2025 Dividend yield will be 5.7%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by both earnings (43% earnings payout ratio) and cash flows (61% cash payout ratio). The dividend has increased by an average of 2.7% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 17% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • Aug 15
Second quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.10 in 2Q 2024) Second quarter 2025 results: EPS: ฿0.08 (down from ฿0.10 in 2Q 2024). Revenue: ฿307.2m (flat on 2Q 2024). Net income: ฿24.2m (down 21% from 2Q 2024). Profit margin: 7.9% (down from 9.9% in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 14% per year, which means it is performing significantly worse than earnings. Reported Earnings • May 15
First quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.079 in 1Q 2024) First quarter 2025 results: EPS: ฿0.08 (up from ฿0.079 in 1Q 2024). Revenue: ฿299.5m (up 4.6% from 1Q 2024). Net income: ฿24.5m (up 3.5% from 1Q 2024). Profit margin: 8.2% (down from 8.3% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 15% per year. Duyuru • Apr 25
Halcyon Technology Public Company Limited Approves Additional Dividend Payment for the Year 2024, Payable on May 20, 2025 Halcyon Technology Public Company Limited in its AGM held on April 24, 2025 approved the additional dividend payment from the 2024 annual earnings at the rate of THB 0.085 per share, with total amount of THB 25.50 million, which was the dividend from the profit with corporate income tax rate 20%. The Company will withhold tax 10%. The Company will identify the rightful shareholders who may receive dividend on 13 March 2025 (Record Date) and the dividend shall be paid on 20 May 2025. Valuation Update With 7 Day Price Move • Apr 09
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to ฿2.70, the stock trades at a trailing P/E ratio of 7.1x. Average trailing P/E is 9x in the Machinery industry in Thailand. Total loss to shareholders of 35% over the past three years. Valuation Update With 7 Day Price Move • Mar 18
Investor sentiment improves as stock rises 19% After last week's 19% share price gain to ฿3.70, the stock trades at a trailing P/E ratio of 9.8x. Average trailing P/E is 10x in the Machinery industry in Thailand. Total loss to shareholders of 13% over the past three years. New Risk • Mar 07
New minor risk - Dividend sustainability The company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 5.4% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (฿948.0m market cap, or US$28.2m). Reported Earnings • Mar 01
Full year 2024 earnings released: EPS: ฿0.38 (vs ฿0.11 in FY 2023) Full year 2024 results: EPS: ฿0.38 (up from ฿0.11 in FY 2023). Revenue: ฿1.25b (up 18% from FY 2023). Net income: ฿113.6m (up 240% from FY 2023). Profit margin: 9.1% (up from 3.2% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings. Declared Dividend • Mar 01
Final dividend of ฿0.085 announced Shareholders will receive a dividend of ฿0.085. Ex-date: 12th March 2025 Payment date: 20th May 2025 Dividend yield will be 4.9%, which is lower than the industry average of 5.7%. Payout Ratios Payout ratio: 37%. Cash payout ratio: 18%. Duyuru • Feb 28
Halcyon Technology Public Company Limited Proposes Cash Dividend for the Period from July 1, 2024 to December 31, 2024, Payable on May 20, 2025 Halcyon Technology Public Company Limited proposes cash dividend for the period from July 1, 2024 to December 31, 2024 is THB 0.085 per share. Record date for the right to receive dividends is March 13, 2025. Ex-dividend date is March 12, 2025. Payment date is May 20, 2025, at the AGM to be held on April 24, 2025. Duyuru • Feb 27
Halcyon Technology Public Company Limited, Annual General Meeting, Apr 24, 2025 Halcyon Technology Public Company Limited, Annual General Meeting, Apr 24, 2025, at 14:00 SE Asia Standard Time. Location: ballroom 3-4, the crystal design center, e building, no.1420/1 praditmanuthum road, klongjan, bangkapi, bangkok Thailand Board Change • Feb 01
Insufficient new directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. MD & Chairman of the Board Pete Rimchala was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model. Valuation Update With 7 Day Price Move • Jan 17
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to ฿2.72, the stock trades at a trailing P/E ratio of 10.1x. Average trailing P/E is 10x in the Machinery industry in Thailand. Total loss to shareholders of 49% over the past three years. Buy Or Sell Opportunity • Nov 13
Now 24% undervalued Over the last 90 days, the stock has risen 34% to ฿4.54. The fair value is estimated to be ฿5.96, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 37%. Buy Or Sell Opportunity • Oct 29
Now 21% undervalued Over the last 90 days, the stock has risen 29% to ฿4.76. The fair value is estimated to be ฿5.99, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 37%. Valuation Update With 7 Day Price Move • Oct 22
Investor sentiment improves as stock rises 24% After last week's 24% share price gain to ฿5.15, the stock trades at a trailing P/E ratio of 21.2x. Average trailing P/E is 16x in the Machinery industry in Thailand. Total loss to shareholders of 10% over the past three years. Valuation Update With 7 Day Price Move • Aug 27
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to ฿4.08, the stock trades at a trailing P/E ratio of 16.8x. Average trailing P/E is 15x in the Machinery industry in Thailand. Total loss to shareholders of 26% over the past three years. Declared Dividend • Aug 16
Dividend of ฿0.075 announced Shareholders will receive a dividend of ฿0.075. Ex-date: 28th August 2024 Payment date: 13th September 2024 Dividend yield will be 2.9%, which is lower than the industry average of 5.7%. Sustainability & Growth Dividend is well covered by both earnings (29% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to decline by 68% to shift the payout ratio to a potentially unsustainable range, which is more than the 19% EPS decline seen over the last 5 years. Valuation Update With 7 Day Price Move • Jul 30
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to ฿3.88, the stock trades at a trailing P/E ratio of 22.6x. Average trailing P/E is 19x in the Machinery industry in Thailand. Total loss to shareholders of 42% over the past three years. Valuation Update With 7 Day Price Move • Jun 17
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to ฿3.12, the stock trades at a trailing P/E ratio of 18.1x. Average trailing P/E is 18x in the Machinery industry in Thailand. Total loss to shareholders of 38% over the past three years. New Risk • Jun 14
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 6.4% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.6% average weekly change). Market cap is less than US$100m (฿936.0m market cap, or US$25.5m). Reported Earnings • May 16
First quarter 2024 earnings released: EPS: ฿0.08 (vs ฿0.018 in 1Q 2023) First quarter 2024 results: EPS: ฿0.08 (up from ฿0.018 in 1Q 2023). Revenue: ฿293.7m (up 9.7% from 1Q 2023). Net income: ฿23.7m (up 334% from 1Q 2023). Profit margin: 8.1% (up from 2.0% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings. Duyuru • Apr 24
Halcyon Technology Public Company Limited Approves Dividend for the Year 2023, Payable on 20 May 2024 Halcyon Technology Public Company Limited at the AGM held on 23 April 2024 unanimously resolved to approve the additional dividend payment from the 2023 annual earnings at the rate of THB 0.025 per share, with total amount of THB 7.50 million, which was the dividend from the profit with corporate income tax rate 20%. The Company will withhold tax 10%. The Company will identify the rightful shareholders who may receive dividend on 14 March 2024 (Record Date) and the dividend shall be paid on 20 May 2024. Upcoming Dividend • Mar 06
Upcoming dividend of ฿0.025 per share Eligible shareholders must have bought the stock before 13 March 2024. Payment date: 20 May 2024. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of Thai dividend payers (6.3%). Lower than average of industry peers (6.0%). Duyuru • Mar 01
Halcyon Technology Public Company Limited, Annual General Meeting, Apr 23, 2024 Halcyon Technology Public Company Limited, Annual General Meeting, Apr 23, 2024, at 14:00 SE Asia Standard Time. Location: Ballroom 3-4, the Crystal Design Center, E Building, No. 1420/1 Praditmanuthum Road, Klongjan, Bangkapi Bangkok Thailand Agenda: To consider and certify the minutes of the 2023 Annual General Meeting of Shareholders; to acknowledge the Company's operation performance of 2023 and operation plans for 2024; to consider and approve the Balance Sheet and Profit and Loss Statement as of 31 December 2023; to consider and approve the dividend payment from the Company's net profit of 2023; to consider the re-election of directors; to consider and approve the remuneration of Directors for 2023; and to consider other business matters. Reported Earnings • Mar 01
Full year 2023 earnings released: EPS: ฿0.11 (vs ฿0.34 in FY 2022) Full year 2023 results: EPS: ฿0.11 (down from ฿0.34 in FY 2022). Revenue: ฿1.05b (down 12% from FY 2022). Net income: ฿33.4m (down 67% from FY 2022). Profit margin: 3.2% (down from 8.4% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings. Duyuru • Feb 29
Halcyon Technology Public Company Limited Proposes Dividend Payment from the Performance of the Period 1 July 2023 to 31 December 2023, payable on 20 May 2024 Halcyon Technology Public Company Limited Approved the dividend payment from the company's performance of the period 1 July - 31 December 2023 for an additional THB 0.025 baht per share, amounting to THB 7.50 million, which was the dividend from the profit with corporate income tax rate 20%. The Company will also withhold tax 10%, where individual shareholders may include the dividend as their taxable income and are entitled to 20/(100-20). The Company will identify rightful shareholders who may receive dividend on 14 March 2024 (Record Date). The right entitlement is uncertain as it has not yet been approved from the shareholders' meeting. The dividend shall be paid on 20 May 2024, which the Company will propose for approval by the Annual General Meeting of the Company's shareholder for the year 2024. Reported Earnings • Nov 18
Third quarter 2023 earnings released: EPS: ฿0.05 (vs ฿0.10 in 3Q 2022) Third quarter 2023 results: EPS: ฿0.05 (down from ฿0.10 in 3Q 2022). Revenue: ฿268.4m (down 14% from 3Q 2022). Net income: ฿14.6m (down 52% from 3Q 2022). Profit margin: 5.4% (down from 9.8% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings. Upcoming Dividend • Aug 23
Upcoming dividend of ฿0.025 per share at 2.8% yield Eligible shareholders must have bought the stock before 30 August 2023. Payment date: 14 September 2023. Payout ratio is a comfortable 44% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Thai dividend payers (6.3%). Lower than average of industry peers (5.2%). Reported Earnings • Aug 18
Second quarter 2023 earnings released: EPS: ฿0.03 (vs ฿0.12 in 2Q 2022) Second quarter 2023 results: EPS: ฿0.03 (down from ฿0.12 in 2Q 2022). Revenue: ฿257.7m (down 17% from 2Q 2022). Net income: ฿9.29m (down 75% from 2Q 2022). Profit margin: 3.6% (down from 12% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Buying Opportunity • Jul 21
Now 22% undervalued after recent price drop Over the last 90 days, the stock is down 27%. The fair value is estimated to be ฿3.05, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 26%. Buying Opportunity • Jun 30
Now 20% undervalued after recent price drop Over the last 90 days, the stock is down 28%. The fair value is estimated to be ฿3.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 26%. Reported Earnings • May 18
First quarter 2023 earnings released: EPS: ฿0.02 (vs ฿0.11 in 1Q 2022) First quarter 2023 results: EPS: ฿0.02 (down from ฿0.11 in 1Q 2022). Revenue: ฿267.8m (down 10% from 1Q 2022). Net income: ฿5.47m (down 84% from 1Q 2022). Profit margin: 2.0% (down from 11% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Apr 20
Upcoming dividend of ฿0.04 per share at 4.2% yield Eligible shareholders must have bought the stock before 27 April 2023. Payment date: 19 May 2023. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of Thai dividend payers (5.9%). Lower than average of industry peers (5.2%). Buying Opportunity • Feb 15
Now 23% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be ฿5.33, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.4% over the last 3 years. Earnings per share has grown by 36%. Reported Earnings • Nov 19
Third quarter 2022 earnings released: EPS: ฿0.10 (vs ฿0.088 in 3Q 2021) Third quarter 2022 results: EPS: ฿0.10 (up from ฿0.088 in 3Q 2021). Revenue: ฿318.4m (up 14% from 3Q 2021). Net income: ฿30.6m (up 16% from 3Q 2021). Profit margin: 9.6% (in line with 3Q 2021). Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Aug 23
Upcoming dividend of ฿0.10 per share Eligible shareholders must have bought the stock before 30 August 2022. Payment date: 09 September 2022. Payout ratio is a comfortable 41% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of Thai dividend payers (5.5%). In line with average of industry peers (4.1%). Reported Earnings • Aug 20
Second quarter 2022 earnings released: EPS: ฿0.12 (vs ฿0.12 in 2Q 2021) Second quarter 2022 results: EPS: ฿0.12 (vs ฿0.12 in 2Q 2021). Revenue: ฿310.1m (up 8.9% from 2Q 2021). Net income: ฿37.1m (flat on 2Q 2021). Profit margin: 12% (down from 13% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth. Duyuru • Aug 15
Halcyon Technology Public Company Limited Announces Interim Dividend for the Six Months Ended 30 June 2022, Payable on 9 September 2022 Halcyon Technology Public Company Limited announced interim dividend payment of THB 0.10 per share for the common shareholders for the operating period from 01 January 2022 to 30 June 2022. For the dividend record date for the right to receive dividends 31 August 2022, ex-dividend date of 30 August 2022 and payment date of 9 September 2022. Board Change • Jun 24
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Viboon Pojanalai was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Reported Earnings • May 19
First quarter 2022 earnings released: EPS: ฿0.11 (vs ฿0.13 in 1Q 2021) First quarter 2022 results: EPS: ฿0.11 (down from ฿0.13 in 1Q 2021). Revenue: ฿299.0m (up 14% from 1Q 2021). Net income: ฿34.2m (down 13% from 1Q 2021). Profit margin: 11% (down from 15% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 14% per year. Reported Earnings • Mar 02
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: ฿0.45 (up from ฿0.22 in FY 2020). Revenue: ฿1.15b (up 20% from FY 2020). Net income: ฿135.3m (up 109% from FY 2020). Profit margin: 12% (up from 6.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 6% per year whereas the company’s share price has fallen by 1% per year. Reported Earnings • Nov 17
Third quarter 2021 earnings released: EPS ฿0.09 (vs ฿0.078 in 3Q 2020) The company reported a solid third quarter result with improved earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: ฿284.4m (up 19% from 3Q 2020). Net income: ฿26.4m (up 13% from 3Q 2020). Profit margin: 9.3% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings. Upcoming Dividend • Aug 20
Upcoming dividend of ฿0.11 per share Eligible shareholders must have bought the stock before 27 August 2021. Payment date: 10 September 2021. Trailing yield: 2.8%. Lower than top quartile of Thai dividend payers (5.0%). Lower than average of industry peers (3.2%). Reported Earnings • Aug 18
Second quarter 2021 earnings released: EPS ฿0.12 (vs ฿0.003 in 2Q 2020) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿284.9m (up 40% from 2Q 2020). Net income: ฿37.1m (up ฿36.2m from 2Q 2020). Profit margin: 13% (up from 0.4% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 7% per year, which means it has not declined as severely as earnings. Valuation Update With 7 Day Price Move • Jul 02
Investor sentiment improved over the past week After last week's 21% share price gain to ฿6.50, the stock trades at a trailing P/E ratio of 22.9x. Average forward P/E is 17x in the Machinery industry in Thailand. Total returns to shareholders of 1.1% over the past three years. Reported Earnings • May 19
First quarter 2021 earnings released: EPS ฿0.13 (vs ฿0.063 in 1Q 2020) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿263.8m (up 14% from 1Q 2020). Net income: ฿39.2m (up 109% from 1Q 2020). Profit margin: 15% (up from 8.1% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 7% per year, which means it has not declined as severely as earnings. Valuation Update With 7 Day Price Move • Apr 26
Investor sentiment improved over the past week After last week's 26% share price gain to ฿4.64, the stock trades at a trailing P/E ratio of 21.5x. Average trailing P/E is 27x in the Machinery industry in Thailand. Total loss to shareholders of 30% over the past three years. Upcoming Dividend • Apr 25
Upcoming dividend of ฿0.052 per share Eligible shareholders must have bought the stock before 30 April 2021. Payment date: 20 May 2021. Trailing yield: 2.3%. Lower than top quartile of Thai dividend payers (5.0%). Lower than average of industry peers (2.7%). Valuation Update With 7 Day Price Move • Mar 08
Investor sentiment improved over the past week After last week's 24% share price gain to ฿3.70, the stock is trading at a trailing P/E ratio of 17.1x, up from the previous P/E ratio of 13.8x. This compares to an average P/E of 20x in the Machinery industry in Thailand. Total return to shareholders over the past three years is a loss of 39%. Reported Earnings • Mar 03
Full year 2020 earnings released: EPS ฿0.22 (vs ฿0.17 in FY 2019) The company reported a decent full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: ฿959.0m (flat on FY 2019). Net income: ฿64.8m (up 27% from FY 2019). Profit margin: 6.8% (up from 5.3% in FY 2019). Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has only fallen by 24% per year, which means it has not declined as severely as earnings. Duyuru • Mar 02
Halcyon Technology Public Company Limited, Annual General Meeting, Apr 21, 2021 Halcyon Technology Public Company Limited, Annual General Meeting, Apr 21, 2021, at 07:00 Coordinated Universal Time. Location: Ballroom 3-4, the Crystal Design Center, E Building, No. 1420/1 Praditmanuthum Road, Klongjan, Bangkapi, Bangkok Thailand Agenda: To acknowledge the Company's operation performance of 2020 and operation plan for 2021; to consider and approve the Balance Sheet and Profit and Loss Statement as of 31 December 2020; to consider and approve the dividend payment from the Company's net profit of 2020; to consider the re-election of directors; to consider and approve the remuneration of Directors for 2021; to consider and approve the appointment of an auditor and auditor fees; and to consider any other matters (if any). Is New 90 Day High Low • Feb 22
New 90-day low: ฿2.84 The company is down 6.0% from its price of ฿3.02 on 24 November 2020. The Thai market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Machinery industry, which is up 8.0% over the same period. Reported Earnings • Nov 18
Third quarter 2020 earnings released: EPS ฿0.08 The company reported a mediocre third quarter result with weaker revenues, although profit margins were flat and earnings were improved. Third quarter 2020 results: Revenue: ฿238.6m (down 5.4% from 3Q 2019). Net income: ฿23.3m (up 1.1% from 3Q 2019). Profit margin: 9.8% (in line with 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 39% per year but the company’s share price has only fallen by 31% per year, which means it has not declined as severely as earnings. Valuation Update With 7 Day Price Move • Oct 14
Market bids up stock over the past week After last week's 20% share price gain to ฿3.38, the stock is trading at a trailing P/E ratio of 19.1x, up from the previous P/E ratio of 16x. This compares to an average P/E of 17x in the Machinery industry in Thailand. Total return to shareholders over the past three years is a loss of 64%. Is New 90 Day High Low • Oct 14
New 90-day high: ฿3.38 The company is up 36% from its price of ฿2.48 on 16 July 2020. The Thai market is down 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is flat over the same period. 
