Celcomdigi Berhad Gelecekteki Büyüme
Future kriter kontrolleri 1/6
Celcomdigi Berhad kazanç ve gelirin sırasıyla yıllık 10.5% ve 1.6% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 10.7% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 13.3% olacağı tahmin edilmektedir.
Anahtar bilgiler
10.5%
Kazanç büyüme oranı
10.67%
EPS büyüme oranı
| Wireless Telecom kazanç büyümesi | -1.5% |
| Gelir büyüme oranı | 1.6% |
| Gelecekteki özkaynak getirisi | 13.30% |
| Analist kapsamı | Good |
| Son güncelleme | 04 May 2026 |
Gelecekteki son büyüme güncellemeleri
Recent updates
Analiz Güncellemesi • May 06
CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns
Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
Analiz Güncellemesi • Apr 21
CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.Analiz Güncellemesi • Apr 07
CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside
Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.Analiz Güncellemesi • Mar 24
CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside
Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.Analiz Güncellemesi • Mar 10
CDB: New CEO And Digital Platform Integration Will Support Future Upside
Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).Analiz Güncellemesi • Feb 22
CDB: Long Dated Spectrum And New CEO Will Support Future Upside
Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).Analiz Makalesi • Feb 13
Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
Analiz Güncellemesi • Feb 08
CDB: Future Spectrum Access And Dividends Will Support Long Term Upside
Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).Analiz Güncellemesi • Jan 23
CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside
Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).Analiz Güncellemesi • Jan 08
CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside
Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.Analiz Makalesi • Jan 05
Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?
Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...Analiz Güncellemesi • Dec 17
CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price
Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.Analiz Makalesi • Dec 12
Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion
Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...Analiz Güncellemesi • Dec 03
CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).Analiz Güncellemesi • Nov 19
CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher
Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.Analiz Makalesi • Oct 29
We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Analiz Güncellemesi • Oct 09
Completion Of Network Integration Will Boost Operational Efficiency And Service Quality
Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.Analiz Makalesi • Oct 02
Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price
Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...Analiz Makalesi • Aug 13
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For
KLSE:CDB 1 Year Share Price vs Fair Value Explore Celcomdigi Berhad's Fair Values from the Community and select yours...Analiz Makalesi • Jul 22
Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Analiz Makalesi • May 25
Celcomdigi Berhad (KLSE:CDB) Is Due To Pay A Dividend Of MYR0.037
The board of Celcomdigi Berhad ( KLSE:CDB ) has announced that it will pay a dividend of MYR0.037 per share on the 30th...Analiz Makalesi • May 10
Celcomdigi Berhad's (KLSE:CDB) P/E Still Appears To Be Reasonable
When close to half the companies in Malaysia have price-to-earnings ratios (or "P/E's") below 13x, you may consider...
Yeni Analiz • Feb 09
Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management
Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.Kazanç ve Gelir Büyüme Tahminleri
| Tarih | Gelir | Kazançlar | Serbest Nakit Akışı | Faaliyetlerden Nakit | Avg. Analist Sayısı |
|---|---|---|---|---|---|
| 12/31/2028 | 13,659 | 2,089 | 3,698 | 5,109 | 15 |
| 12/31/2027 | 13,386 | 1,919 | 3,405 | 5,016 | 20 |
| 12/31/2026 | 13,195 | 1,758 | 3,383 | 4,988 | 21 |
| 12/31/2025 | 13,029 | 1,514 | 2,265 | 4,419 | N/A |
| 9/30/2025 | 12,862 | 1,322 | 1,756 | 4,090 | N/A |
| 6/30/2025 | 12,867 | 1,418 | 1,631 | 4,044 | N/A |
| 3/31/2025 | 12,788 | 1,385 | 1,391 | 3,932 | N/A |
| 12/31/2024 | 12,754 | 1,378 | 1,317 | 4,028 | N/A |
| 9/30/2024 | 12,797 | 1,655 | 1,457 | 3,728 | N/A |
| 6/30/2024 | 12,761 | 1,673 | 1,758 | 3,955 | N/A |
| 3/31/2024 | 12,778 | 1,611 | 2,823 | 4,831 | N/A |
| 12/31/2023 | 12,791 | 1,552 | 3,285 | 5,083 | N/A |
| 9/30/2023 | 11,648 | 1,245 | 3,850 | 5,086 | N/A |
| 6/30/2023 | 10,065 | 1,053 | 3,273 | 4,280 | N/A |
| 3/31/2023 | 8,475 | 930 | 2,429 | 3,328 | N/A |
| 12/31/2022 | 6,802 | 848 | 1,671 | 2,559 | N/A |
| 9/30/2022 | 6,204 | 1,025 | 1,522 | 2,238 | N/A |
| 6/30/2022 | 6,256 | 1,074 | 1,759 | 2,483 | N/A |
| 3/31/2022 | 6,333 | 1,133 | 1,758 | 2,501 | N/A |
| 12/31/2021 | 6,361 | 1,162 | 1,803 | 2,606 | N/A |
| 9/30/2021 | 6,334 | 1,138 | 2,015 | 2,788 | N/A |
| 6/30/2021 | 6,333 | 1,146 | 1,642 | 2,386 | N/A |
| 3/31/2021 | 6,165 | 1,154 | 1,728 | 2,461 | N/A |
| 12/31/2020 | 6,172 | 1,221 | 1,712 | 2,432 | N/A |
| 9/30/2020 | 6,288 | 1,284 | 1,585 | 2,251 | N/A |
| 6/30/2020 | 6,267 | 1,319 | 1,704 | 2,351 | N/A |
| 3/31/2020 | 6,365 | 1,423 | 1,510 | 2,234 | N/A |
| 12/31/2019 | 6,314 | 1,433 | 1,311 | 2,062 | N/A |
| 9/30/2019 | 6,311 | 1,468 | N/A | 2,138 | N/A |
| 6/30/2019 | 6,350 | 1,504 | N/A | 2,218 | N/A |
| 3/31/2019 | 6,420 | 1,496 | N/A | 1,982 | N/A |
| 12/31/2018 | 6,547 | 1,541 | N/A | 2,176 | N/A |
| 9/30/2018 | 6,517 | 1,523 | N/A | 2,150 | N/A |
| 6/30/2018 | 6,487 | 1,515 | N/A | 2,631 | N/A |
| 3/31/2018 | 6,421 | 1,490 | N/A | 2,731 | N/A |
| 12/31/2017 | 6,361 | 1,477 | N/A | 2,577 | N/A |
| 9/30/2017 | 6,386 | 1,491 | N/A | 2,010 | N/A |
| 6/30/2017 | 6,434 | 1,545 | N/A | 1,420 | N/A |
| 3/31/2017 | 6,538 | 1,607 | N/A | 1,454 | N/A |
| 12/31/2016 | 6,616 | 1,633 | N/A | 1,532 | N/A |
| 9/30/2016 | 6,666 | 1,640 | N/A | 2,252 | N/A |
| 6/30/2016 | 6,718 | 1,599 | N/A | 2,322 | N/A |
| 3/31/2016 | 6,781 | 1,642 | N/A | 2,115 | N/A |
| 12/31/2015 | 6,914 | 1,723 | N/A | 2,225 | N/A |
| 9/30/2015 | 6,995 | 1,900 | N/A | 2,140 | N/A |
| 6/30/2015 | 7,078 | 1,991 | N/A | 2,396 | N/A |
Analist Gelecek Büyüme Tahminleri
Kazançlar ve Tasarruf Oranları: CDB 'nin tahmini kazanç büyümesi (yıllık 10.5% ) tasarruf oranının ( 3.8% ) üzerindedir.
Kazançlar ve Piyasa: CDB şirketinin kazançlarının (yıllık 10.5% ) MY pazarından (yıllık 11% ) daha yavaş büyümesi öngörülüyor.
Yüksek Büyüme Kazançları: CDB şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.
Gelir ve Pazar: CDB şirketinin gelirinin (yıllık 1.6% ) MY pazarından (yıllık 6.4% ) daha yavaş büyümesi öngörülüyor.
Yüksek Büyüme Geliri: CDB şirketinin gelirinin (yıllık 1.6% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.
Hisse Başına Kazanç Büyüme Tahminleri
Gelecekteki Özkaynak Getirisi
Gelecekteki ROE: CDB 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 13.3 %).
Büyüyen şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/05/07 03:37 |
| Gün Sonu Hisse Fiyatı | 2026/05/07 00:00 |
| Kazançlar | 2025/12/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
Celcomdigi Berhad 32 Bu analistlerden 21, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Chee Chow | Affin Hwang Investment Bank |
| Anand Ramachandran | Barclays |
| Yi Ching Low | Berjaya Securities Sdn Bhd. |