New Risk • Mar 26
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.8% average weekly change). Revenue has declined by 13% over the past year. Minor Risk Market cap is less than US$100m (JP¥2.73b market cap, or US$17.1m). Reported Earnings • Feb 16
Third quarter 2026 earnings released: JP¥24.17 loss per share (vs JP¥7.13 profit in 3Q 2025) Third quarter 2026 results: JP¥24.17 loss per share (down from JP¥7.13 profit in 3Q 2025). Revenue: JP¥440.0m (down 12% from 3Q 2025). Net loss: JP¥184.0m (down 441% from profit in 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings. Duyuru • Nov 29
Kokopelli Inc. to Report Q3, 2026 Results on Feb 13, 2026 Kokopelli Inc. announced that they will report Q3, 2026 results on Feb 13, 2026 Reported Earnings • Nov 19
Second quarter 2026 earnings released: JP¥8.55 loss per share (vs JP¥1.59 profit in 2Q 2025) Second quarter 2026 results: JP¥8.55 loss per share (down from JP¥1.59 profit in 2Q 2025). Revenue: JP¥426.0m (down 4.7% from 2Q 2025). Net loss: JP¥65.0m (down JP¥77.0m from profit in 2Q 2025). Duyuru • Sep 01
Kokopelli Inc. to Report Q2, 2026 Results on Nov 14, 2025 Kokopelli Inc. announced that they will report Q2, 2026 results on Nov 14, 2025 Valuation Update With 7 Day Price Move • Aug 21
Investor sentiment deteriorates as stock falls 21% After last week's 21% share price decline to JP¥357, the stock trades at a trailing P/E ratio of 51.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 60% over the past three years. Buy Or Sell Opportunity • Aug 16
Now 29% undervalued after recent price drop Over the last 90 days, the stock has fallen 29% to JP¥371. The fair value is estimated to be JP¥521, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 4.0% over the last year. Earnings per share has grown by 4.0%. Valuation Update With 7 Day Price Move • Jun 23
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥466, the stock trades at a trailing P/E ratio of 28.3x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 38% over the past three years. Duyuru • Jun 03
Kokopelli Inc. to Report Q1, 2026 Results on Aug 14, 2025 Kokopelli Inc. announced that they will report Q1, 2026 results on Aug 14, 2025 Reported Earnings • May 20
Full year 2025 earnings released: EPS: JP¥16.51 (vs JP¥4.24 in FY 2024) Full year 2025 results: EPS: JP¥16.51 (up from JP¥4.24 in FY 2024). Revenue: JP¥2.01b (up 10% from FY 2024). Net income: JP¥125.0m (up 279% from FY 2024). Profit margin: 6.2% (up from 1.8% in FY 2024). The increase in margin was driven by higher revenue. Buy Or Sell Opportunity • May 15
Now 28% undervalued Over the last 90 days, the stock has risen 45% to JP¥516. The fair value is estimated to be JP¥713, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Duyuru • May 14
Kokopelli Inc., Annual General Meeting, Jun 25, 2025 Kokopelli Inc., Annual General Meeting, Jun 25, 2025. Valuation Update With 7 Day Price Move • May 01
Investor sentiment improves as stock rises 22% After last week's 22% share price gain to JP¥510, the stock trades at a trailing P/E ratio of 27x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 55% over the past three years. New Risk • Apr 24
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risk Market cap is less than US$100m (JP¥3.16b market cap, or US$22.2m). Valuation Update With 7 Day Price Move • Apr 07
Investor sentiment deteriorates as stock falls 22% After last week's 22% share price decline to JP¥276, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 18x in the Software industry in Japan. Total loss to shareholders of 80% over the past three years. Duyuru • Mar 07
Kokopelli Inc. to Report Fiscal Year 2025 Results on May 14, 2025 Kokopelli Inc. announced that they will report fiscal year 2025 results on May 14, 2025 Reported Earnings • Feb 17
Third quarter 2025 earnings released: EPS: JP¥7.13 (vs JP¥1.02 loss in 3Q 2024) Third quarter 2025 results: EPS: JP¥7.13 (up from JP¥1.02 loss in 3Q 2024). Revenue: JP¥498.0m (up 22% from 3Q 2024). Net income: JP¥54.0m (up JP¥62.0m from 3Q 2024). Profit margin: 11% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue. Duyuru • Dec 06
Kokopelli Inc. to Report Q3, 2025 Results on Feb 14, 2025 Kokopelli Inc. announced that they will report Q3, 2025 results on Feb 14, 2025 Reported Earnings • Nov 16
Second quarter 2025 earnings released: EPS: JP¥1.59 (vs JP¥1.02 loss in 2Q 2024) Second quarter 2025 results: EPS: JP¥1.59 (up from JP¥1.02 loss in 2Q 2024). Revenue: JP¥447.0m (up 9.3% from 2Q 2024). Net income: JP¥12.0m (up JP¥20.0m from 2Q 2024). Profit margin: 2.7% (up from net loss in 2Q 2024). The move to profitability was driven by higher revenue. Buy Or Sell Opportunity • Oct 23
Now 22% undervalued after recent price drop Over the last 90 days, the stock has fallen 31% to JP¥351. The fair value is estimated to be JP¥451, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.0% over the last year. Earnings per share has grown by 579%. Duyuru • Oct 04
Kokopelli Inc. to Report Q2, 2025 Results on Nov 14, 2024 Kokopelli Inc. announced that they will report Q2, 2025 results on Nov 14, 2024 Reported Earnings • Aug 16
First quarter 2025 earnings released: EPS: JP¥3.17 (vs JP¥0.13 in 1Q 2024) First quarter 2025 results: EPS: JP¥3.17 (up from JP¥0.13 in 1Q 2024). Revenue: JP¥605.0m (up 37% from 1Q 2024). Net income: JP¥24.0m (up JP¥23.0m from 1Q 2024). Profit margin: 4.0% (up from 0.2% in 1Q 2024). The increase in margin was driven by higher revenue. Board Change • Jul 05
Less than half of directors are independent Following the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Naoto Matsumoto was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Duyuru • Jun 02
Kokopelli Inc. to Report Q1, 2025 Results on Aug 14, 2024 Kokopelli Inc. announced that they will report Q1, 2025 results on Aug 14, 2024 Duyuru • May 16
Kokopelli Inc., Annual General Meeting, Jun 26, 2024 Kokopelli Inc., Annual General Meeting, Jun 26, 2024. Duyuru • Mar 28
Kokopelli Inc. to Report Fiscal Year 2024 Results on May 14, 2024 Kokopelli Inc. announced that they will report fiscal year 2024 results on May 14, 2024 Duyuru • Feb 15
Kokopelli Inc. (TSE:4167) announces an Equity Buyback for 300,000 shares, representing 3.79% for ¥100 million. Kokopelli Inc. (TSE:4167) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 3.79% of its issued share capital, for ¥100 million. The purpose of the program is to improve shareholder returns by implementing flexible capital policies and improving capital efficiency. The program will be valid till March 31, 2024. As of September 30, 2023, the company has 7,916,230 issued shares (excluding treasury stock) and 102,573 treasury shares. Duyuru • Nov 29
Kokopelli Inc. to Report Q3, 2024 Results on Feb 14, 2024 Kokopelli Inc. announced that they will report Q3, 2024 results on Feb 14, 2024 Duyuru • Oct 12
Kokopelli Inc. to Report Q2, 2024 Results on Nov 14, 2023 Kokopelli Inc. announced that they will report Q2, 2024 results on Nov 14, 2023 Duyuru • Jun 10
Kokopelli Inc. to Report Q1, 2024 Results on Aug 14, 2023 Kokopelli Inc. announced that they will report Q1, 2024 results on Aug 14, 2023 Reported Earnings • Feb 18
Third quarter 2023 earnings released: JP¥0.51 loss per share (vs JP¥9.14 profit in 3Q 2022) Third quarter 2023 results: JP¥0.51 loss per share (down from JP¥9.14 profit in 3Q 2022). Revenue: JP¥477.0m (up 13% from 3Q 2022). Net loss: JP¥4.00m (down 106% from profit in 3Q 2022). Duyuru • Dec 28
Kokopelli Inc. to Report Q3, 2023 Results on Feb 14, 2023 Kokopelli Inc. announced that they will report Q3, 2023 results on Feb 14, 2023 Valuation Update With 7 Day Price Move • Dec 22
Investor sentiment deteriorated over the past week After last week's 16% share price decline to JP¥582, the stock trades at a trailing P/E ratio of 41.1x. Average trailing P/E is 22x in the Software industry in Japan. Total loss to shareholders of 72% over the past year. Reported Earnings • Nov 17
Second quarter 2023 earnings released: EPS: JP¥0.38 (vs JP¥10.85 in 2Q 2022) Second quarter 2023 results: EPS: JP¥0.38 (down from JP¥10.85 in 2Q 2022). Revenue: JP¥430.0m (up 6.2% from 2Q 2022). Net income: JP¥3.00m (down 97% from 2Q 2022). Profit margin: 0.7% (down from 21% in 2Q 2022). Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Director Masato Kaneko was the last director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Duyuru • Oct 25
Kokopelli Inc. (TSE:4167) agreed to acquire Ichioka Management Support Office Co., Ltd from Tadashi Ichioka. Kokopelli Inc. (TSE:4167) agreed to acquire Ichioka Management Support Office Co., Ltd from Tadashi Ichioka on October 24, 2022. For the period ended November 2021, Ichioka Management reported net assets of ¥110 million, total assets of ¥269 million, sales of ¥259 million, and net income of ¥55 million. Transaction is expected to close on November 30, 2022. Duyuru • Sep 09
Kokopelli Inc. to Report Q2, 2023 Results on Nov 15, 2022 Kokopelli Inc. announced that they will report Q2, 2023 results on Nov 15, 2022 Valuation Update With 7 Day Price Move • Aug 22
Investor sentiment improved over the past week After last week's 20% share price gain to JP¥896, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 24x in the Software industry in Japan. Total loss to shareholders of 77% over the past year. Reported Earnings • Aug 17
First quarter 2023 earnings released: EPS: JP¥2.66 (vs JP¥13.86 in 1Q 2022) First quarter 2023 results: EPS: JP¥2.66 (down from JP¥13.86 in 1Q 2022). Revenue: JP¥427.0m (up 6.7% from 1Q 2022). Net income: JP¥21.0m (down 81% from 1Q 2022). Profit margin: 4.9% (down from 27% in 1Q 2022). The decrease in margin was driven by higher expenses. Valuation Update With 7 Day Price Move • Jul 08
Investor sentiment improved over the past week After last week's 17% share price gain to JP¥840, the stock trades at a trailing P/E ratio of 23.6x. Average trailing P/E is 23x in the Software industry in Japan. Total loss to shareholders of 80% over the past year. Duyuru • Jul 01
Kokopelli Inc. to Report Q1, 2023 Results on Aug 15, 2022 Kokopelli Inc. announced that they will report Q1, 2023 results on Aug 15, 2022 Duyuru • Jun 24
Kokopelli Inc. (TSE:4167) announces an Equity Buyback for 150,000 shares, representing 1.9% for ¥100 million. Kokopelli Inc. (TSE:4167) announces a share repurchase program. Under the program, the company will repurchase up to 150,000 shares, representing 1.9% of its share capital, for ¥100 million. The purpose of the program is to improve shareholder interests through the implementation of agile capital policies and the improvement of capital efficiency. The program will expire on July 29, 2022. As of May 31, 2022, the company had 7,883,830 shares in issue (excluding treasury stock) and 423 shares in treasury. Duyuru • May 18
Kokopelli Inc., Annual General Meeting, Jun 23, 2022 Kokopelli Inc., Annual General Meeting, Jun 23, 2022. Valuation Update With 7 Day Price Move • May 18
Investor sentiment deteriorated over the past week After last week's 21% share price decline to JP¥870, the stock trades at a trailing P/E ratio of 17.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 84% over the past year. Board Change • Apr 27
No independent directors There are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. 2 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). CEO & Representative Director Shigeru Kondo is the most experienced director on the board, commencing their role in 2007. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors. Valuation Update With 7 Day Price Move • Apr 12
Investor sentiment deteriorated over the past week After last week's 21% share price decline to JP¥1,309, the stock trades at a trailing P/E ratio of 25.8x. Average trailing P/E is 23x in the Software industry in Japan. Total loss to shareholders of 79% over the past year. Duyuru • Apr 08
Kokopelli Inc. to Report Fiscal Year 2022 Results on May 16, 2022 Kokopelli Inc. announced that they will report fiscal year 2022 results on May 16, 2022 Valuation Update With 7 Day Price Move • Mar 24
Investor sentiment improved over the past week After last week's 17% share price gain to JP¥1,250, the stock trades at a trailing P/E ratio of 24.6x. Average trailing P/E is 22x in the Software industry in Japan. Total loss to shareholders of 75% over the past year. Reported Earnings • Feb 17
Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations Third quarter 2022 results: EPS: JP¥9.14 (down from JP¥17.87 in 3Q 2021). Revenue: JP¥422.0m (up 29% from 3Q 2021). Net income: JP¥72.0m (down 47% from 3Q 2021). Profit margin: 17% (down from 41% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Valuation Update With 7 Day Price Move • Feb 15
Investor sentiment deteriorated over the past week After last week's 15% share price decline to JP¥1,191, the stock trades at a trailing P/E ratio of 23.1x. Average trailing P/E is 20x in the Software industry in Japan. Total loss to shareholders of 82% over the past year. Valuation Update With 7 Day Price Move • Nov 22
Investor sentiment deteriorated over the past week After last week's 22% share price decline to JP¥2,584, the stock trades at a trailing P/E ratio of 50x. Average trailing P/E is 26x in the Software industry in Japan. Reported Earnings • Nov 17
Second quarter 2022 earnings released: EPS JP¥10.83 (vs JP¥17.87 in 2Q 2021) The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2022 results: Revenue: JP¥405.0m (up 24% from 2Q 2021). Net income: JP¥85.0m (down 37% from 2Q 2021). Profit margin: 21% (down from 41% in 2Q 2021). The decrease in margin was driven by higher expenses. Reported Earnings • Jun 29
Full year 2021 earnings released: EPS JP¥41.04 (vs JP¥4.86 loss in FY 2020) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥1.02b (up 148% from FY 2020). Net income: JP¥253.0m (up JP¥274.0m from FY 2020). Profit margin: 25% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Duyuru • Mar 04
Kokopelli Inc. to Report Fiscal Year 2021 Results on May 14, 2021 Kokopelli Inc. announced that they will report fiscal year 2021 results on May 14, 2021 Duyuru • Dec 30
Kokopelli Inc. to Report Q3, 2021 Results on Feb 15, 2021 Kokopelli Inc. announced that they will report Q3, 2021 results on Feb 15, 2021 Duyuru • Dec 20
Kokopelli Inc. has completed an IPO in the amount of ¥1.73184 billion. Kokopelli Inc. has completed an IPO in the amount of ¥1.73184 billion.
Security Name: Common stock
Security Type: Common Stock
Securities Offered: 1,082,400
Price\Range: ¥1600
Discount Per Security: ¥128
Transaction Features: Sponsor Backed Offering 
