Reported Earnings • May 19
First quarter 2026 earnings released: EPS: JP¥25.47 (vs JP¥21.44 in 1Q 2025) First quarter 2026 results: EPS: JP¥25.47 (up from JP¥21.44 in 1Q 2025). Revenue: JP¥319.0m (up 34% from 1Q 2025). Net income: JP¥54.0m (up 8.0% from 1Q 2025). Profit margin: 17% (down from 21% in 1Q 2025). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 113% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth. New Risk • May 11
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 10.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10.0% average weekly change). Minor Risk Market cap is less than US$100m (JP¥3.07b market cap, or US$19.6m). Valuation Update With 7 Day Price Move • May 11
Investor sentiment improves as stock rises 23% After last week's 23% share price gain to JP¥1,318, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 18x in the Entertainment industry in Japan. Total returns to shareholders of 121% over the past three years. Reported Earnings • Mar 29
Full year 2025 earnings released: EPS: JP¥87.11 (vs JP¥27.52 in FY 2024) Full year 2025 results: EPS: JP¥87.11 (up from JP¥27.52 in FY 2024). Revenue: JP¥961.0m (up 19% from FY 2024). Net income: JP¥203.0m (up 222% from FY 2024). Profit margin: 21% (up from 7.8% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 105% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth. Duyuru • Feb 19
GreenBee, Inc. (TSE:3913) announces an Equity Buyback for 310,000 shares, representing 13.33% for ¥337.9 million. GreenBee, Inc. (TSE:3913) announces a share repurchase program. Under the program, the company will repurchase 310,000 shares, representing 13.33% of the outstanding shares for ¥337.9 million. The shares will be repurchased at ¥1,090 per share. The purpose of the program is to implement a flexible capital policy that responds to changes in the business environment. Reported Earnings • Feb 16
Full year 2025 earnings released: EPS: JP¥87.11 (vs JP¥27.52 in FY 2024) Full year 2025 results: EPS: JP¥87.11 (up from JP¥27.52 in FY 2024). Revenue: JP¥961.0m (up 19% from FY 2024). Net income: JP¥203.0m (up 222% from FY 2024). Profit margin: 21% (up from 7.8% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 105% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Feb 16
Investor sentiment deteriorates as stock falls 22% After last week's 22% share price decline to JP¥1,058, the stock trades at a trailing P/E ratio of 12.2x. Average trailing P/E is 19x in the Entertainment industry in Japan. Total returns to shareholders of 64% over the past three years. Duyuru • Feb 13
GreenBee, Inc., Annual General Meeting, Mar 25, 2026 GreenBee, Inc., Annual General Meeting, Mar 25, 2026. New Risk • Feb 13
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.83b market cap, or US$18.5m). Buy Or Sell Opportunity • Jan 09
Now 23% overvalued after recent price rise Over the last 90 days, the stock has risen 37% to JP¥1,460. The fair value is estimated to be JP¥1,186, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 2.6% over the last 3 years. Earnings per share has grown by 82%. Duyuru • Dec 03
GreenBee, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026 GreenBee, Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026 Valuation Update With 7 Day Price Move • Nov 14
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to JP¥1,146, the stock trades at a trailing P/E ratio of 25.1x. Average trailing P/E is 22x in the Entertainment industry in Japan. Total returns to shareholders of 77% over the past three years. Valuation Update With 7 Day Price Move • Oct 09
Investor sentiment improves as stock rises 23% After last week's 23% share price gain to JP¥1,198, the stock trades at a trailing P/E ratio of 26.3x. Average trailing P/E is 23x in the Entertainment industry in Japan. Total returns to shareholders of 77% over the past three years. Duyuru • Sep 01
GreenBee, Inc. to Report Q3, 2025 Results on Nov 14, 2025 GreenBee, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025 Reported Earnings • Aug 16
Second quarter 2025 earnings released: EPS: JP¥6.84 (vs JP¥1.77 loss in 2Q 2024) Second quarter 2025 results: EPS: JP¥6.84 (up from JP¥1.77 loss in 2Q 2024). Revenue: JP¥169.0m (up 4.3% from 2Q 2024). Net income: JP¥16.0m (up JP¥20.0m from 2Q 2024). Profit margin: 9.5% (up from net loss in 2Q 2024). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth. Buy Or Sell Opportunity • Jul 08
Now 26% overvalued after recent price rise Over the last 90 days, the stock has risen 135% to JP¥1,154. The fair value is estimated to be JP¥913, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 2.6% over the last 3 years. Meanwhile, the company has become profitable. Valuation Update With 7 Day Price Move • Jul 02
Investor sentiment deteriorates as stock falls 45% After last week's 45% share price decline to JP¥868, the stock trades at a trailing P/E ratio of 23.5x. Average trailing P/E is 22x in the Entertainment industry in Japan. Total returns to shareholders of 13% over the past three years. Duyuru • Jul 02
GreenBee, Inc. (TSE:3913) announces an Equity Buyback for 20,000 shares, representing 0.85% for ¥19.22 million. GreenBee, Inc. (TSE:3913) announces a share repurchase program. Under the program, the company will repurchase 20,000 shares, representing 0.85% of the outstanding shares for ¥19.22 million. The shares will be repurchased at ¥961 per share. The purpose of the program is to implement a flexible capital policy that responds to changes in the business environment. Valuation Update With 7 Day Price Move • Jun 17
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to JP¥1,390, the stock trades at a trailing P/E ratio of 37.7x. Average trailing P/E is 21x in the Entertainment industry in Japan. Total returns to shareholders of 109% over the past three years. Buy Or Sell Opportunity • Jun 09
Now 22% overvalued after recent price rise Over the last 90 days, the stock has risen 87% to JP¥1,119. The fair value is estimated to be JP¥914, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 2.6% over the last 3 years. Meanwhile, the company has become profitable. Valuation Update With 7 Day Price Move • Jun 02
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥930, the stock trades at a trailing P/E ratio of 25.2x. Average trailing P/E is 22x in the Entertainment industry in Japan. Total returns to shareholders of 21% over the past three years. Duyuru • May 31
GreenBee, Inc. to Report Q2, 2025 Results on Aug 14, 2025 GreenBee, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025 Reported Earnings • May 21
First quarter 2025 earnings released: EPS: JP¥21.44 (vs JP¥11.97 in 1Q 2024) First quarter 2025 results: EPS: JP¥21.44 (up from JP¥11.97 in 1Q 2024). Revenue: JP¥239.0m (up 6.7% from 1Q 2024). Net income: JP¥50.0m (up 85% from 1Q 2024). Profit margin: 21% (up from 12% in 1Q 2024). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. New Risk • May 19
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.1% average weekly change). Market cap is less than US$100m (JP¥1.63b market cap, or US$11.2m). Valuation Update With 7 Day Price Move • May 19
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to JP¥693, the stock trades at a trailing P/E ratio of 25.7x. Average trailing P/E is 22x in the Entertainment industry in Japan. Total returns to shareholders of 12% over the past three years. Buy Or Sell Opportunity • Apr 23
Now 23% undervalued Over the last 90 days, the stock has risen 5.5% to JP¥578. The fair value is estimated to be JP¥747, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.4% over the last 3 years. Meanwhile, the company has become profitable. Valuation Update With 7 Day Price Move • Apr 22
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to JP¥628, the stock trades at a trailing P/E ratio of 23.2x. Average trailing P/E is 21x in the Entertainment industry in Japan. Total loss to shareholders of 3.4% over the past three years. Valuation Update With 7 Day Price Move • Apr 04
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥532, the stock trades at a trailing P/E ratio of 19.7x. Average trailing P/E is 21x in the Entertainment industry in Japan. Total loss to shareholders of 21% over the past three years. Buy Or Sell Opportunity • Mar 17
Now 20% undervalued Over the last 90 days, the stock has risen 6.2% to JP¥630. The fair value is estimated to be JP¥789, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.4% over the last 3 years. Meanwhile, the company has become profitable. Duyuru • Mar 07
GreenBee, Inc. to Report Q1, 2025 Results on May 15, 2025 GreenBee, Inc. announced that they will report Q1, 2025 results on May 15, 2025 Reported Earnings • Feb 17
Full year 2024 earnings released: EPS: JP¥27.52 (vs JP¥72.29 loss in FY 2023) Full year 2024 results: EPS: JP¥27.52 (up from JP¥72.29 loss in FY 2023). Revenue: JP¥806.0m (flat on FY 2023). Net income: JP¥63.0m (up JP¥226.0m from FY 2023). Profit margin: 7.8% (up from net loss in FY 2023). Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings. Duyuru • Feb 14
GreenBee, Inc., Annual General Meeting, Mar 25, 2025 GreenBee, Inc., Annual General Meeting, Mar 25, 2025. New Risk • Jan 03
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.5% average weekly change). Market cap is less than US$10m (JP¥1.28b market cap, or US$8.14m). Minor Risk Shareholders have been diluted in the past year (3.3% increase in shares outstanding). New Risk • Dec 09
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Market cap is less than US$100m (JP¥1.56b market cap, or US$10.4m). Duyuru • Dec 03
GreenBee, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025 GreenBee, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025 Duyuru • Aug 28
GreenBee, Inc. to Report Q3, 2024 Results on Nov 14, 2024 GreenBee, Inc. announced that they will report Q3, 2024 results on Nov 14, 2024 Reported Earnings • Aug 19
Second quarter 2024 earnings released Second quarter 2024 results: JP¥1.77 loss per share. Revenue: JP¥162.0m (flat on 2Q 2023). Net loss: JP¥4.00m (flat on 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 52 percentage points per year, which is a significant difference in performance. New Risk • Jul 16
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.6% average weekly change). Earnings have declined by 21% per year over the past 5 years. Minor Risk Market cap is less than US$100m (JP¥1.63b market cap, or US$10.3m). Duyuru • Jul 04
GreenBee, Inc. to Report Q2, 2024 Results on Aug 14, 2024 GreenBee, Inc. announced that they will report Q2, 2024 results on Aug 14, 2024 Reported Earnings • May 20
First quarter 2024 earnings released: EPS: JP¥11.97 (vs JP¥0.44 loss in 1Q 2023) First quarter 2024 results: EPS: JP¥11.97 (up from JP¥0.44 loss in 1Q 2023). Revenue: JP¥224.0m (flat on 1Q 2023). Net income: JP¥27.0m (up JP¥28.0m from 1Q 2023). Profit margin: 12% (up from net loss in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance. New Risk • Apr 01
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: JP¥1.51b (US$9.94m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 17% per year over the past 5 years. Market cap is less than US$10m (JP¥1.51b market cap, or US$9.94m). Duyuru • Mar 28
sMedio, Inc. to Report Q1, 2024 Results on May 15, 2024 sMedio, Inc. announced that they will report Q1, 2024 results on May 15, 2024 Reported Earnings • Feb 17
Full year 2023 earnings released: JP¥72.29 loss per share (vs JP¥89.38 loss in FY 2022) Full year 2023 results: JP¥72.29 loss per share (improved from JP¥89.38 loss in FY 2022). Revenue: JP¥813.0m (down 1.7% from FY 2022). Net loss: JP¥163.0m (loss narrowed 12% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 84 percentage points per year, which is a significant difference in performance. Duyuru • Feb 14
sMedio, Inc., Annual General Meeting, Mar 28, 2024 sMedio, Inc., Annual General Meeting, Mar 28, 2024. New Risk • Feb 02
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 9.0% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (5.9% average weekly change). Market cap is less than US$100m (JP¥1.50b market cap, or US$10.2m). Duyuru • Dec 28
sMedio, Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024 sMedio, Inc. announced that they will report fiscal year 2023 results on Feb 14, 2024 Reported Earnings • Nov 20
Third quarter 2023 earnings released: JP¥67.36 loss per share (vs JP¥7.44 loss in 3Q 2022) Third quarter 2023 results: JP¥67.36 loss per share (further deteriorated from JP¥7.44 loss in 3Q 2022). Revenue: JP¥197.0m (up 11% from 3Q 2022). Net loss: JP¥152.0m (loss widened JP¥136.0m from 3Q 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance. Duyuru • Oct 07
sMedio, Inc. to Report Q3, 2023 Results on Nov 14, 2023 sMedio, Inc. announced that they will report Q3, 2023 results on Nov 14, 2023 Reported Earnings • Aug 17
Second quarter 2023 earnings released Second quarter 2023 results: Revenue: JP¥162.0m (down 6.4% from 2Q 2022). Net income: JP¥0 (down JP¥3.00m from profit in 2Q 2022). Profit margin: 0% (down from 1.7% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance. Buying Opportunity • May 29
Now 20% undervalued after recent price drop Over the last 90 days, the stock is down 2.7%. The fair value is estimated to be JP¥765, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 6.5% over the last 3 years. Meanwhile, the company became loss making. Reported Earnings • May 18
First quarter 2023 earnings released: JP¥0.44 loss per share (vs JP¥9.30 profit in 1Q 2022) First quarter 2023 results: JP¥0.44 loss per share (down from JP¥9.30 profit in 1Q 2022). Revenue: JP¥223.0m (down 8.6% from 1Q 2022). Net loss: JP¥1.00m (down 106% from profit in 1Q 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 80 percentage points per year, which is a significant difference in performance. Reported Earnings • Mar 31
Full year 2022 earnings released: JP¥89.38 loss per share (vs JP¥0.52 profit in FY 2021) Full year 2022 results: JP¥89.38 loss per share (down from JP¥0.52 profit in FY 2021). Revenue: JP¥827.0m (up 14% from FY 2021). Net loss: JP¥185.0m (down JP¥186.0m from profit in FY 2021). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Reported Earnings • Feb 16
Full year 2022 earnings released: JP¥89.38 loss per share (vs JP¥0.52 profit in FY 2021) Full year 2022 results: JP¥89.38 loss per share (down from JP¥0.52 profit in FY 2021). Revenue: JP¥827.0m (up 14% from FY 2021). Net loss: JP¥185.0m (down JP¥186.0m from profit in FY 2021). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings. Duyuru • Feb 14
sMedio, Inc., Annual General Meeting, Mar 23, 2023 sMedio, Inc., Annual General Meeting, Mar 23, 2023. Duyuru • Dec 28
sMedio, Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023 sMedio, Inc. announced that they will report fiscal year 2022 results on Feb 14, 2023 Reported Earnings • Nov 20
Third quarter 2022 earnings released: JP¥7.44 loss per share (vs JP¥2.58 profit in 3Q 2021) Third quarter 2022 results: JP¥7.44 loss per share (down from JP¥2.58 profit in 3Q 2021). Revenue: JP¥177.0m (up 19% from 3Q 2021). Net loss: JP¥16.0m (down 420% from profit in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 98% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings. Board Change • Nov 16
No independent directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 5 highly experienced directors. No independent directors (5 non-independent directors). General Manager of Corporate Control Division and Director Yoshinobu Nakamura was the last director to join the board, commencing their role in 2011. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment. Duyuru • Nov 15
sMedio, Inc. Provides Consolidated Earnings Guidance for the Year Ending December 31, 2022 sMedio, Inc. provided consolidated earnings guidance for the year ending December 31, 2022. For the year, the company expects net sales of ¥875 million, operating profit of ¥30 million, profit attributable to owners of parent of ¥27 million and Basic earnings per share of ¥12.43. Duyuru • Sep 14
sMedio, Inc. to Report Q3, 2022 Results on Nov 14, 2022 sMedio, Inc. announced that they will report Q3, 2022 results on Nov 14, 2022 Reported Earnings • Aug 14
Second quarter 2022 earnings released: EPS: JP¥1.55 (vs JP¥4.14 loss in 2Q 2021) Second quarter 2022 results: EPS: JP¥1.55 (up from JP¥4.14 loss in 2Q 2021). Revenue: JP¥173.0m (down 12% from 2Q 2021). Net income: JP¥3.00m (up JP¥11.0m from 2Q 2021). Profit margin: 1.7% (up from net loss in 2Q 2021). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Duyuru • Aug 12
sMedio, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2022 sMedio, Inc. provided consolidated earnings guidance for the fiscal year ending December 31, 2022. For the year, the company expects net sales to be JPY 875 million, operating profit to be JPY 30 million, profit attributable to owners of parent to be JPY 27 million and basic earnings per share to be JPY 12.43. Duyuru • Jul 20
sMedio, Inc. announced that it has received ¥194.004 million in funding from Kiwi Technology Inc. On July 19, 2022, sMedio, Inc. closed the transaction. Of the total proceeds, ¥97,002,000 will go towards share capital and remaining will go towards capital reserve. Post to the transaction, the number of shares issued by the company will increase from 2,042,521 shares to 2,348,521 shares. Duyuru • Jul 10
sMedio, Inc. to Report Q2, 2022 Results on Aug 12, 2022 sMedio, Inc. announced that they will report Q2, 2022 results on Aug 12, 2022 Valuation Update With 7 Day Price Move • Jul 04
Investor sentiment improved over the past week After last week's 15% share price gain to JP¥794, the stock trades at a trailing P/E ratio of 69.9x. Average trailing P/E is 18x in the Entertainment industry in Japan. Negligible returns to shareholders over past three years. Valuation Update With 7 Day Price Move • Jun 06
Investor sentiment improved over the past week After last week's 17% share price gain to JP¥767, the stock trades at a trailing P/E ratio of 67.5x. Average trailing P/E is 19x in the Entertainment industry in Japan. Total returns to shareholders of 5.2% over the past three years. Duyuru • May 14
sMedio, Inc. Provides Consolidated Earnings Guidance for the Year Ending December 31, 2022 sMedio, Inc. provided consolidated earnings guidance for the year ending December 31, 2022. For the year, the company expected net sales of JPY 875 million. Operating profit to be JPY 20 million. Profit attributable to owners of parent was JPY 4 million. Basic earnings per share was JPY 2.52. Board Change • Apr 27
No independent directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 5 highly experienced directors. No independent directors (5 non-independent directors). General Manager of Corporate Control Division and Director Yoshinobu Nakamura was the last director to join the board, commencing their role in 2011. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment. Duyuru • Apr 08
sMedio, Inc. to Report Q1, 2022 Results on May 13, 2022 sMedio, Inc. announced that they will report Q1, 2022 results on May 13, 2022 Reported Earnings • Apr 02
Full year 2021 earnings released: EPS: JP¥0.52 (vs JP¥5.20 in FY 2020) Full year 2021 results: EPS: JP¥0.52 (down from JP¥5.20 in FY 2020). Revenue: JP¥722.0m (down 21% from FY 2020). Net income: JP¥1.00m (down 90% from FY 2020). Profit margin: 0.1% (down from 1.1% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 89% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Reported Earnings • Feb 17
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: JP¥0.52 (down from JP¥5.20 in FY 2020). Revenue: JP¥722.0m (down 21% from FY 2020). Net income: JP¥1.00m (down 90% from FY 2020). Profit margin: 0.1% (down from 1.1% in FY 2020). The decrease in margin was driven by lower revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 89% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Duyuru • Feb 16
sMedio, Inc., Annual General Meeting, Mar 24, 2022 sMedio, Inc., Annual General Meeting, Mar 24, 2022. Duyuru • Feb 15
sMedio, Inc. Provides Consolidated Earnings Guidance for the Year Ending December 31, 2022 sMedio, Inc. provided consolidated earnings guidance for the year ending December 31, 2022. For the year, the company expected net sales of JPY 875 million. Operating profit to be JPY 20 million. Profit attributable to owners of parent was JPY 4 million. Basic earnings per share was JPY 2.52. Duyuru • Feb 09
sMedio, Inc. to Report Fiscal Year 2021 Results on Feb 14, 2022 sMedio, Inc. announced that they will report fiscal year 2021 results on Feb 14, 2022 Reported Earnings • Oct 29
Third quarter 2021 earnings released: EPS JP¥2.58 (vs JP¥8.30 in 3Q 2020) The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥149.0m (down 29% from 3Q 2020). Net income: JP¥5.00m (down 69% from 3Q 2020). Profit margin: 3.4% (down from 7.6% in 3Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings. Reported Earnings • Aug 03
Second quarter 2021 earnings released: JP¥4.14 loss per share (vs JP¥1.04 profit in 2Q 2020) The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: JP¥196.0m (down 9.3% from 2Q 2020). Net loss: JP¥8.00m (down JP¥10.0m from profit in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 77% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings. Reported Earnings • May 04
First quarter 2021 earnings released: JP¥1.56 loss per share (vs JP¥11.48 profit in 1Q 2020) The company reported a poor first quarter result with weaker earnings, revenues and control over costs. First quarter 2021 results: Revenue: JP¥215.0m (down 19% from 1Q 2020). Net loss: JP¥3.00m (down 114% from profit in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 70% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings. Reported Earnings • Mar 30
Full year 2020 earnings released: EPS JP¥5.20 (vs JP¥43.89 loss in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥913.0m (up 5.9% from FY 2019). Net income: JP¥10.0m (up JP¥94.0m from FY 2019). Profit margin: 1.1% (up from net loss in FY 2019). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 60% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Is New 90 Day High Low • Mar 02
New 90-day low: JP¥962 The company is down 21% from its price of JP¥1,220 on 02 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 11% over the same period. Reported Earnings • Feb 09
Full year 2020 earnings released: EPS JP¥5.20 (vs JP¥43.89 loss in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥913.0m (up 5.9% from FY 2019). Net income: JP¥10.0m (up JP¥94.0m from FY 2019). Profit margin: 1.1% (up from net loss in FY 2019). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 60% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Duyuru • Feb 06
sMedio, Inc., Annual General Meeting, Mar 25, 2021 sMedio, Inc., Annual General Meeting, Mar 25, 2021. Duyuru • Jan 30
sMedio, Inc. to Report Fiscal Year 2020 Results on Feb 05, 2021 sMedio, Inc. announced that they will report fiscal year 2020 results on Feb 05, 2021 Is New 90 Day High Low • Dec 07
New 90-day low: JP¥1,100 The company is down 5.0% from its price of JP¥1,154 on 08 September 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 5.0% over the same period. Duyuru • Aug 09
sMedio, Inc. to Report Q2, 2020 Results on Jul 31, 2020 sMedio, Inc. announced that they will report Q2, 2020 results on Jul 31, 2020 
