Indosat Ooredoo Hutchison Gelecekteki Büyüme

Future kriter kontrolleri 1/6

Indosat Ooredoo Hutchison kazanç ve gelirin sırasıyla yıllık 13.8% ve 5.7% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 16.6% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 17.9% olacağı tahmin edilmektedir.

Anahtar bilgiler

13.8%

Kazanç büyüme oranı

16.6%

EPS büyüme oranı

Wireless Telecom kazanç büyümesi	5.5%
Gelir büyüme oranı	5.7%
Gelecekteki özkaynak getirisi	17.9%
Analist kapsamı	Good
Son güncelleme	19 Nov 2024

Gelecekteki son büyüme güncellemeleri

Recent updates

Kazanç ve Gelir Büyüme Tahminleri

IDX:ISAT - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (IDR Millions )
Tarih	Gelir	Kazançlar	Serbest Nakit Akışı	Faaliyetlerden Nakit	Avg. Analist Sayısı
12/31/2026	62,367,494	7,185,726	11,093,165	25,155,391	19
12/31/2025	58,898,804	6,238,918	9,580,808	23,474,842	21
12/31/2024	55,440,146	5,084,387	8,462,420	22,204,133	21
6/30/2024	54,530,357	5,332,625	6,265,838	18,849,999	N/A
3/31/2024	53,119,004	4,872,084	6,083,193	18,927,470	N/A
12/31/2023	51,228,782	4,506,392	6,710,492	17,680,485	N/A
9/30/2023	49,683,885	3,822,920	8,174,935	16,881,940	N/A
6/30/2023	48,900,501	3,371,546	8,701,493	16,658,602	N/A
3/31/2023	47,824,771	5,523,738	9,148,692	17,302,656	N/A
12/31/2022	46,752,319	4,723,415	5,247,795	15,676,831	N/A
9/30/2022	42,864,048	4,638,277	5,078,803	15,979,830	N/A
6/30/2022	38,931,352	4,413,185	3,115,919	13,454,648	N/A
3/31/2022	34,915,586	6,707,463	9,387,717	11,710,228	N/A
12/31/2021	31,388,311	6,750,873	9,496,796	10,971,911	N/A
9/30/2021	30,388,729	5,541,012	8,853,371	10,931,425	N/A
6/30/2021	29,457,473	5,222,380	9,601,359	11,443,709	N/A
3/31/2021	28,747,868	61,047	3,175,642	11,349,960	N/A
12/31/2020	27,925,661	-716,719	3,417,438	11,047,901	N/A
9/30/2020	27,856,518	1,396,084	7,447,325	13,927,804	N/A
6/30/2020	27,277,725	1,559,788	3,294,712	10,668,347	N/A
3/31/2020	26,594,464	1,255,888	2,465,528	11,015,855	N/A
12/31/2019	26,117,533	1,568,991	1,525,662	10,588,453	N/A
9/30/2019	25,222,799	-1,149,416	-2,036,060	6,427,472	N/A
6/30/2019	24,365,298	-2,042,038	-1,631,629	5,672,397	N/A
3/31/2019	23,366,318	-2,291,146	-2,182,795	4,096,039	N/A
12/31/2018	23,139,551	-2,403,843	-1,350,692	4,161,943	N/A
9/30/2018	24,130,064	-1,493,512	-2,458,677	4,107,803	N/A
6/30/2018	25,879,498	-342,126	145,534	6,642,130	N/A
3/31/2018	28,455,699	556,721	N/A	8,086,545	N/A
12/31/2017	29,926,098	1,135,783	N/A	8,960,936	N/A
9/30/2017	30,225,739	1,349,965	N/A	9,225,593	N/A
6/30/2017	30,354,790	1,461,178	N/A	10,055,866	N/A
3/31/2017	29,661,465	1,061,670	N/A	10,523,037	N/A
12/31/2016	29,184,624	1,105,042	N/A	9,751,515	N/A
9/30/2016	28,711,700	657,684	N/A	9,627,555	N/A
6/30/2016	28,090,777	-148,134	N/A	9,182,777	N/A
3/31/2016	27,488,510	-637,218	N/A	8,844,202	N/A
12/31/2015	26,768,525	-1,310,001	N/A	8,706,671	N/A
9/30/2015	25,949,370	-1,800,951	N/A	8,772,490	N/A
6/30/2015	25,091,948	-1,624,906	N/A	7,877,651	N/A
3/31/2015	24,404,894	-3,260,719	N/A	7,801,430	N/A
12/31/2014	24,085,101	-2,008,364	N/A	7,348,789	N/A
9/30/2014	23,773,281	-2,345,528	N/A	6,284,789	N/A
6/30/2014	23,760,330	-3,668,099	N/A	7,298,395	N/A
3/31/2014	23,840,266	-1,914,053	N/A	7,797,349	N/A
12/31/2013	23,855,272	-2,781,999	N/A	8,392,129	N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: ISAT 'nin tahmini kazanç büyümesi (yıllık 13.8% ) tasarruf oranının ( 6.8% ) üzerindedir.

Kazançlar ve Piyasa: ISAT şirketinin kazançlarının (yıllık 13.8% ) ID pazarından (yıllık 19% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Kazançları: ISAT şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.

Gelir ve Pazar: ISAT şirketinin gelirinin (yıllık 5.7% ) ID pazarından (yıllık 9.7% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Geliri: ISAT şirketinin gelirinin (yıllık 5.7% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: ISAT 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 17.9 %).

Indosat Ooredoo Hutchison Gelecekteki Büyüme

Future kriter kontrolleri 1/6

Anahtar bilgiler

Gelecekteki son büyüme güncellemeleri

Price target increased by 8.1% to Rp9,903

Consensus EPS estimates increase by 13%

Consensus EPS estimates fall by 34%

Consensus EPS estimates fall by 13%

Consensus forecasts updated

Consensus forecasts updated

Recent updates

Now 20% undervalued after recent price drop

Second quarter 2024 earnings: EPS misses analyst expectations

Upcoming dividend of Rp268 per share

First quarter 2024 earnings released: EPS: Rp161 (vs Rp115 in 1Q 2023)

Now 24% overvalued after recent price rise

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Indosat Reportedly Considers Stake Sale in $1 Billion Fiber Assets

Price target increased by 8.1% to Rp9,903

Consensus EPS estimates increase by 13%

Now 22% undervalued

First quarter 2023 earnings released: EPS: Rp115 (vs Rp16.14 in 1Q 2022)

Consensus EPS estimates fall by 34%

Consensus EPS estimates fall by 13%

Less than half of directors are independent

Consensus forecasts updated

Consensus forecasts updated

Second quarter 2022 earnings released

Consensus forecasts updated

Investor sentiment improved over the past week

PT Indosat Tbk, Annual General Meeting, Jun 28, 2022

Consensus forecasts updated

Consensus forecasts updated

First quarter 2022 earnings: Revenues exceed analyst expectations

Consensus forecasts updated

Consensus forecasts updated

Less than half of directors are independent

Investor sentiment improved over the past week

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

PT. Hutchison 3 Indonesia completed the acquisition of Indonesian Telecom Businesses of PT Indosat Tbk (IDX:ISAT).

Investor sentiment deteriorated over the past week

Upcoming dividend of Rp920 per share

Investor sentiment improved over the past week

Second quarter 2021 earnings released

Consensus forecasts updated

Price target increased to Rp6,645

Consensus forecasts updated

Consensus forecasts updated

Republic of Indonesia acquired an additional 14.02% stake in PT Indosat Tbk (IDX:ISAT) for IDR 2.2 billion

Price target increased to Rp6,174

First quarter 2021 earnings released: EPS Rp31.68 (vs Rp111 loss in 1Q 2020)

Consensus forecasts updated

Analysts update estimates

Analysts update estimates

Analysts update estimates

Price target raised to Rp4,839

Full year 2020 earnings released: Rp132 loss per share (vs Rp289 profit in FY 2019)

Revenue beats expectations, earnings disappoint

Investor sentiment improved over the past week

New 90-day high: Rp5,800

Price target raised to Rp3,480

New 90-day high: Rp4,560

Investor sentiment improved over the past week

Market bids up stock over the past week

New 90-day high: Rp2,510

Indosat Ooredoo and Cisco to Bring SRv6 and Converged SDN Transport Network to Indonesia

Third quarter 2020 earnings released: Rp21.42 loss per share

Earnings beat expectations, revenue disappoints

Indosat Ooredoo Appoints Nababan as Chief Legal Regulatory Officer

New 90-day low - Rp2,080

Kazanç ve Gelir Büyüme Tahminleri

Analist Gelecek Büyüme Tahminleri

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Büyüyen şirketleri keşfedin