XLSMART Telecom Sejahtera (EXCL) Hisse Özeti
PT XLSMART Telecom Sejahtera Tbk, iştirakleri ile birlikte Endonezya'daki tüketiciler ve işletmeler için telekomünikasyon, telekomünikasyon ağı ve multimedya hizmetleri sunmaktadır. Daha fazla detay
| Kar Tanesi Skoru | |
|---|---|
| Değerleme | 3/6 |
| Gelecekteki Büyüme | 3/6 |
| Geçmiş Performans | 0/6 |
| Finansal Sağlık | 1/6 |
| Temettüler | 3/6 |
EXCL Community Fair Values
Create NarrativeSee what 15 others think this stock is worth. Follow their fair value or set your own to get alerts.
Analyst Price Targets
PT XLSMART Telecom Sejahtera Tbk Rakipler
Fiyat Geçmişi ve Performans
| Tarihsel hisse senedi fiyatları | |
|---|---|
| Güncel Hisse Fiyatı | Rp2,750.00 |
| 52 Haftanın En Yüksek Seviyesi | Rp4,550.00 |
| 52 Haftanın En Düşük Seviyesi | Rp2,140.00 |
| Beta | -0.11 |
| 1 Aylık Değişim | -13.25% |
| 3 Aylık Değişim | -11.86% |
| 1 Yıllık Değişim | 26.73% |
| 3 Yıllık Değişim | 41.75% |
| 5 Yıllık Değişim | 16.53% |
| Halka arzdan bu yana değişim | 19.57% |
Son Haberler & Güncellemeler
Anlatı Güncellemesi • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.Anlatı Güncellemesi • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.Anlatı Güncellemesi • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.
Anlatı Güncellemesi • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.Recent updates
Anlatı Güncellemesi • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.Anlatı Güncellemesi • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.Anlatı Güncellemesi • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.Anlatı Güncellemesi • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.Anlatı Güncellemesi • Mar 17
EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View
Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.Anlatı Güncellemesi • Mar 03
EXCL: Higher Fair Value And P/E Will Shape Balanced 2025 Outlook
Analysts now set their price target for XLSMART Telecom Sejahtera at IDR 3,134.75, compared with the prior fair value estimate of IDR 2,884.76. This reflects updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E framework.Anlatı Güncellemesi • Feb 17
EXCL: Higher Margin Outlook Will Support Future Upside Potential
Analysts have maintained their IDR 4,500 price target for XLSMART Telecom Sejahtera. They cite slightly lower assumed revenue growth, a higher projected profit margin, a modestly reduced discount rate, and a lower future P/E as key offsetting factors supporting this unchanged view.Anlatı Güncellemesi • Feb 02
EXCL: Stronger 2025 Guidance And Firmer Margins Will Support Future Upside
Analysts keep their fair value estimate for XLSMART Telecom Sejahtera steady at Rp4,500, highlighting slightly higher assumed revenue growth of about 10.4%, a modestly stronger profit margin near 23.5%, and a marginally lower future P/E of around 10.7x as the key drivers behind the updated price target narrative. What's in the News Company issues earnings guidance for 2025, with revenue expected to grow broadly in line with the wider market (Key Developments).Anlatı Güncellemesi • Jan 19
EXCL: Higher 2025 Revenue Guidance And Richer P/E Will Support Future Upside
Analysts have lifted their fair value estimate for XLSMART Telecom Sejahtera from Rp4,479.92 to Rp4,500, reflecting updated assumptions around revenue growth, profit margins, and future P/E levels. What's in the News XLSMART Telecom Sejahtera issued earnings guidance for 2025, giving investors a clearer view of management expectations for the year (company guidance).Anlatı Güncellemesi • Jan 05
EXCL: Higher Margin Outlook And Extra Dividend Will Support Future Upside
Analysts have nudged their fair value estimate for XLSMART Telecom Sejahtera slightly higher to Rp4,479.92 from Rp4,470.25, citing updated assumptions that combine more moderate revenue growth expectations with higher projected profit margins and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, indicating revenue is expected to move broadly in line with the wider market, with reported growth guided in a 20% to 25% year on year range.Anlatı Güncellemesi • Dec 14
EXCL: Lower Risk Profile And Cable Project Will Drive Stronger Margins
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp4,120 to Rp4,470, citing a lower perceived risk profile, improved long term profit margins, and a more conservative outlook on revenue growth and valuation multiples. What's in the News Issued 2025 earnings guidance with reported revenue expected to grow 20% to 25% year on year, broadly in line with the market (corporate guidance).Anlatı Güncellemesi • Nov 30
EXCL: Cable Network Expansion And Dividend Plans Will Drive Measured 2025 Prospects
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera from Rp2,849.09 to Rp2,884.76, citing adjustments in profit margin outlook and revenue growth expectations. What's in the News Issued new corporate guidance projecting revenue growth of 20% to 25% year-on-year for 2025, broadly in line with the market forecast (Corporate Guidance: New or Confirmed).Anlatı Güncellemesi • Nov 16
EXCL: Cable Expansion And Profit Margin Improvements Will Support Balanced 2025 Outlook
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,800 to Rp2,849. This change reflects an improved profit margin outlook and a lower discount rate, despite slightly softer revenue growth estimates.Anlatı Güncellemesi • Nov 01
EXCL: Subsea Connectivity Expansion And Shareholder Meeting Will Shape Indonesia’s Digital Future
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera to Rp2,799.55 from Rp2,798.18, citing adjustments in discount rates and updated financial expectations. What's in the News Announcement of a Special/Extraordinary Shareholders Meeting scheduled for November 21, 2025, at XLSMART Tower, Jakarta (Key Developments) XLSMART Telecom Sejahtera participates in a major international submarine cable project, the Candle Submarine Cable System, connecting Japan, Taiwan, the Philippines, Indonesia, Malaysia, and Singapore.Anlatı Güncellemesi • Oct 17
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have maintained their price target for XLSMART Telecom Sejahtera at Rp2,798, citing very minor adjustments to the discount rate and operating forecasts. These changes do not materially affect the company’s fair value outlook.Anlatı Güncellemesi • Oct 03
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,728 to Rp2,798. They cited updated financial projections and modest adjustments to key valuation factors as reasons for the change.Anlatı Güncellemesi • Aug 29
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Despite a slight downgrade in consensus revenue growth forecasts, a significant expansion in net profit margin has driven a modest increase in the fair value target for XLSMART Telecom Sejahtera from IDR2,608 to IDR2,665. What's in the News Scheduled a Special/Extraordinary Shareholders Meeting at company headquarters.
Yeni Anlatı • Feb 18
Merger With Smartfren And Integration Of First Media Will Expand Subscriber Base And Strengthen ISP Position In Indonesia
Strategic mergers and acquisitions strengthen XL Axiata's market position and align with its convergence strategy to boost revenue from expanded broadband and subscriber base.Hissedar Getirileri
| EXCL | ID Wireless Telecom | ID Pazar | |
|---|---|---|---|
| 7D | -9.2% | 3.0% | -10.2% |
| 1Y | 26.7% | 27.1% | -19.2% |
Getiri vs. Endüstri: EXCL geçen yıl % 27.1 oranında getiri sağlayan ID Wireless Telecom sektörünü aştı.
Getiri vs Piyasa: EXCL geçen yıl % -19.2 oranında getiri sağlayan ID Piyasasını aştı.
Fiyat Oynaklığı
| EXCL volatility | |
|---|---|
| EXCL Average Weekly Movement | 9.6% |
| Wireless Telecom Industry Average Movement | 3.8% |
| Market Average Movement | 8.0% |
| 10% most volatile stocks in ID Market | 15.4% |
| 10% least volatile stocks in ID Market | 3.9% |
İstikrarlı Hisse Senedi Fiyatı: EXCL son 3 ayda ID piyasasına kıyasla önemli bir fiyat oynaklığı yaşamadı.
Zaman İçindeki Volatilite: EXCL 'nin haftalık oynaklığı ( 10% ) son bir yıldır istikrarlı seyretti.
Şirket Hakkında
| Kuruldu | Çalışanlar | CEO | Web sitesi |
|---|---|---|---|
| 1989 | 3,703 | Dian Siswarini | www.xlsmart.co.id |
PT XLSMART Telecom Sejahtera Tbk, bağlı ortaklıkları ile birlikte Endonezya'daki tüketiciler ve işletmeler için telekomünikasyon, telekomünikasyon ağı ve multimedya hizmetleri sunmaktadır. GSM mobil ve telekomünikasyon ağı ve bilgi teknolojisi hizmetleri olmak üzere iki segmentte faaliyet göstermektedir. Şirket, hücresel mobil ve kapalı sabit şebeke, internet, internet telefonu ve ara bağlantı, veri iletişim sistemi, paket anahtarlamalı yerel sabit şebeke, telefon ve internet protokolü üzerinden ses hizmetleri sunmaktadır.
PT XLSMART Telecom Sejahtera Tbk Temel Bilgiler Özeti
| EXCL temel i̇stati̇sti̇kler | |
|---|---|
| Piyasa değeri | Rp50.05t |
| Kazançlar(TTM) | -Rp5.53t |
| Gelir(TTM) | Rp45.66t |
1.1x
P/S Oranı-9.1x
F/K OranıEXCL aşırı değerli mi?
Gerçeğe Uygun Değer ve değerleme analizine bakınızKazanç ve Gelir
| EXCL gelir tablosu (TTM) | |
|---|---|
| Gelir | Rp45.66t |
| Gelir Maliyeti | Rp20.80t |
| Brüt Kâr | Rp24.86t |
| Diğer Giderler | Rp30.39t |
| Kazançlar | -Rp5.53t |
Son Raporlanan Kazançlar
Mar 31, 2026
Sonraki Kazanç Tarihi
n/a
| Hisse başına kazanç (EPS) | -303.74 |
| Brüt Marj | 54.45% |
| Net Kâr Marjı | -12.11% |
| Borç/Özkaynak Oranı | 72.0% |
EXCL uzun vadede nasıl bir performans gösterdi?
Geçmiş performansı ve karşılaştırmayı görünTemettüler
8.9%
Mevcut Temettü Verimi-113%
Ödeme OranıŞirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/05/22 17:47 |
| Gün Sonu Hisse Fiyatı | 2026/05/22 00:00 |
| Kazançlar | 2026/03/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
PT XLSMART Telecom Sejahtera Tbk 34 Bu analistlerden 19, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Anand Ramachandran | Barclays |
| Sukriti Bansal | BofA Global Research |
| Bob Setiadi | CGS International |