Xiaomi Corporation

SEHK:1810 Stok Raporu

Piyasa değeri: HK$774.1b

Xiaomi Geçmiş Kazanç Performansı

Geçmiş kriter kontrolleri 3/6

Xiaomi yıllık ortalama 17.6% oranında kazançlarını artırırken, Tech sektöründe kazançlar declining at 2% annual. Gelirler growing yılda ortalama 8.8% oranında artmaktadır. Xiaomi'in özkaynak karlılığı 15.6% ve net marjı 9.1%'dir.

Anahtar bilgiler

17.57%

Kazanç büyüme oranı

16.68%

EPS büyüme oranı

Tech Sektör Büyümesi4.97%
Gelir büyüme oranı8.85%
Özkaynak getirisi15.61%
Net Marj9.11%
Sonraki Kazanç Güncellemesi26 May 2026

Yakın geçmiş performans güncellemeleri

Analiz Makalesi • Mar 31

Xiaomi's (HKG:1810) Earnings Are Weaker Than They Seem

Xiaomi Corporation ( HKG:1810 ) announced strong profits, but the stock was stagnant. Our analysis suggests that...

Recent updates

Yeni Anlatı • May 17

Xiaomi represents a unique combination of scale consumer electronics + emerging tech platform + EV challenger.

Investment Memorandum – Xiaomi Corporation (HKEX: 1810) 1. Executive Summary Xiaomi Corporation is a leading global consumer electronics and technology company transitioning into a full-stack ecosystem player spanning smartphones, AIoT, internet services, and increasingly electric vehicles (EVs) and AI.
Anlatı Güncellemesi • May 01

1810: Auto Partnerships And Execution Will Drive Future Upside Potential

Analysts have trimmed Xiaomi's price target from HK$40 to HK$30, citing pressure on smartphone demand from higher memory costs and more cautious expectations for Chinese auto deliveries, while incorporating updated assumptions for growth, margins and a lower future P/E multiple. Analyst Commentary Recent research on Xiaomi highlights a mix of caution on near term headwinds and confidence in the longer term setup, especially for investors focused on execution across smartphones and autos.
Anlatı Güncellemesi • Apr 17

1810: Rising Memory Costs And Auto Softness Will Pressure Future Returns

Analysts have trimmed Xiaomi's fair value estimate from about HK$30.52 to around HK$26.96, citing lower assumed revenue growth, slightly softer profit margins, and higher expected P/E multiples, as they respond to recent price target cuts and softer smartphone and auto related expectations. Analyst Commentary Recent research updates highlight a more cautious tone around Xiaomi, with attention on execution risks in both smartphones and autos, as well as pressure on earnings assumptions feeding through to valuation work.
Anlatı Güncellemesi • Apr 02

1810: EV And Auto Partnerships Will Drive Future Upside Potential

Analysts have trimmed Xiaomi's fair value estimate to about HK$44.93 from roughly HK$57.33, reflecting lower assumed revenue growth, slightly softer profit margins, a modestly higher discount rate and a reduced future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts continue to see upside in Xiaomi, with some assigning price targets such as US$49, which still sit comfortably above current fair value estimates and imply room for execution to close the gap.
Analiz Makalesi • Mar 31

Xiaomi's (HKG:1810) Earnings Are Weaker Than They Seem

Xiaomi Corporation ( HKG:1810 ) announced strong profits, but the stock was stagnant. Our analysis suggests that...
Analiz Makalesi • Mar 26

Xiaomi Corporation (HKG:1810) Analysts Are Cutting Their Estimates: Here's What You Need To Know

There's been a notable change in appetite for Xiaomi Corporation ( HKG:1810 ) shares in the week since its yearly...
Anlatı Güncellemesi • Mar 19

1810: Auto Ecosystem Expansion And Partnerships Will Drive Future Upside Potential

Narrative Update Analysts have lowered Xiaomi's implied fair value, reflected in a reduced blended price target that is consistent with recent revisions, including the adjustment from HK$40 to HK$30. They have also moderated expectations for smartphone and auto related growth, citing pressure from higher memory costs and softer sales assumptions.
Anlatı Güncellemesi • Mar 05

1810: Auto Sector Weakness And Crypto Alliance Will Shape Future Returns

Narrative Update Analysts have trimmed their Xiaomi price target slightly to HK$30.52 from HK$31.23, reflecting updated assumptions for somewhat lower profit margins and fair value, partly offset by a higher expected P/E multiple and revenue growth outlook following recent sector research on Chinese carmakers and Xiaomi's role in that ecosystem. Analyst Commentary Recent sector commentary on Chinese carmakers has contributed to a more cautious tone around Xiaomi's auto exposure and broader growth expectations.
Anlatı Güncellemesi • Feb 19

1810: Slower Revenue Outlook Will Outweigh Potential Benefits From Crypto Partnership

Analysts have lowered their Xiaomi price target from HK$46.89 to HK$31.23, primarily reflecting revised assumptions for slower revenue growth, a lower future P/E and a higher discount rate, partly offset by higher projected profit margins. What's in the News Ford held discussions with Xiaomi about a potential partnership, according to a Financial Times report.
Anlatı Güncellemesi • Feb 05

1810: EV Push And Electronics Self Reliance Will Drive Future Upside

Narrative Update Analysts have trimmed their fair value estimate for Xiaomi from HK$57.80 to about HK$57.33, reflecting slightly lower revenue growth expectations and a higher discount rate. They still highlight support from its electric vehicle ambitions and smartphone and internet of things exposure, despite near term pressure on margins and previous target cuts.
Anlatı Güncellemesi • Jan 21

1810: Crypto And Electric Vehicle Push Will Drive Future Upside Potential

Analysts have made a small upward adjustment to their fair value estimate for Xiaomi to HK$79.45 from about HK$78.87, reflecting updated assumptions on revenue growth, discount rate and future P/E, alongside mixed recent Street views that include a reduced smartphone focused target and a more optimistic call on the company's electric vehicle potential. Analyst Commentary Bullish analysts are focusing on how Xiaomi's mix of smartphones, internet of things and electric vehicles could support the updated fair value estimate, even as some nearer term headwinds are flagged in recent research.
Analiz Makalesi • Jan 08

We Like These Underlying Return On Capital Trends At Xiaomi (HKG:1810)

What are the early trends we should look for to identify a stock that could multiply in value over the long term? In a...
Anlatı Güncellemesi • Jan 07

1810: Crypto And Electric Vehicle Exposure Will Define Future Upside Potential

Analysts have trimmed their Xiaomi price targets, such as a move from $43 to $40 at one major firm. This reflects more cautious assumptions on internet of things growth and smartphone margins, even as they highlight Xiaomi's positioning in China's electric vehicle space.
Anlatı Güncellemesi • Dec 23

1810: Premium Auto Customization And EV Ecosystem Will Drive Future Upside

Analysts have trimmed their price target on Xiaomi by about $3 to $40, citing slightly slower expected revenue growth, modestly lower profit margins amid rising DRAM costs, and reduced IoT tailwinds due to lapping subsidies, while still highlighting the company as a top Overweight-rated pick in China's competitive EV and electronics market. Analyst Commentary Bullish analysts continue to frame the lower price target as a recalibration rather than a fundamental downgrade, arguing that Xiaomi's execution in both smartphones and electric vehicles still supports a premium to many domestic peers.
Anlatı Güncellemesi • Dec 09

1810: Premium Auto Customization Will Drive Future Upside In High End Segment

Analysts have nudged their consolidated price target on Xiaomi slightly lower by about $3 to approximately $40 per share, reflecting expectations for slower internet of things growth and some margin pressure from higher component costs, partially offset by optimism around the company’s positioning in China’s electric vehicle and electronics markets. Analyst Commentary Recent Street commentary highlights a balanced mix of enthusiasm and caution around Xiaomi, with valuation underpinned by its growing presence in electric vehicles and core electronics, but tempered by near term profitability risks.
Anlatı Güncellemesi • Nov 25

1810: Expansion Of Customization Services Will Drive Share Gains In Premium Autos

Analysts have lowered their price target for Xiaomi, reducing the estimate from $43 to $40. They cited expectations of slower growth in internet of things sales and compressed smartphone margins, despite ongoing optimism about the company’s positioning in China's competitive tech landscape.
Anlatı Güncellemesi • Nov 10

1810: Market Share Gains And Customization Will Drive Performance In A Weak Industry

Analysts have lowered their price target for Xiaomi from $45 to $43, citing ongoing weakness in the global cellphone market even as the company continues to gain market share. Analyst Commentary Bullish Takeaways Bullish analysts highlight Xiaomi's continued ability to gain market share, even as the global cellphone market faces challenges.
Anlatı Güncellemesi • Oct 27

Global Advances In Premium Offerings Will Shape Market Leadership Ahead

Analysts have lowered their price target for Xiaomi from $45 to $43. They cite a weaker global cellphone market, but acknowledge the company's increasing market share and steady profit margins.
Analiz Makalesi • Sep 29

Xiaomi Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Shareholders might have noticed that Xiaomi Corporation ( HKG:1810 ) filed its second-quarter result this time last...
Anlatı Güncellemesi • Sep 04

AIoT And Premium Products Will Unlock Global Potential

Analysts have trimmed Xiaomi’s price target slightly to HK$66.01 amid concerns over ongoing global smartphone market weakness, though optimism about strong demand for the new YU7 electric SUV and share gains from competitors partly offsets these headwinds. Analyst Commentary Analysts are concerned about ongoing weakness in the global cellphone market, leading to more conservative growth estimates.
Analiz Makalesi • Sep 03

When Should You Buy Xiaomi Corporation (HKG:1810)?

Xiaomi Corporation ( HKG:1810 ) received a lot of attention from a substantial price movement on the SEHK over the last...
Analiz Makalesi • Aug 03

The Price Is Right For Xiaomi Corporation (HKG:1810)

With a price-to-earnings (or "P/E") ratio of 41.9x Xiaomi Corporation ( HKG:1810 ) may be sending very bearish signals...
Analiz Makalesi • Jul 17

Calculating The Fair Value Of Xiaomi Corporation (HKG:1810)

Key Insights Using the 2 Stage Free Cash Flow to Equity, Xiaomi fair value estimate is HK$60.44 Xiaomi's HK$56.15 share...
Analiz Makalesi • Jun 03

Statutory Profit Doesn't Reflect How Good Xiaomi's (HKG:1810) Earnings Are

The subdued stock price reaction suggests that Xiaomi Corporation's ( HKG:1810 ) strong earnings didn't offer any...
Analiz Makalesi • May 28

Slowing Rates Of Return At Xiaomi (HKG:1810) Leave Little Room For Excitement

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
Yeni Anlatı • Feb 27

Xiaomi to Surge with 15% Revenue Growth and IoT Expansion

High-Spec, Low-Cost Smartphones: Xiaomi disrupted markets by offering feature-rich devices at competitive prices, undercutting rivals like Samsung and Apple. This "flagship specs at mid-range prices"
User avatar
Yeni Anlatı • Nov 24

Premiumization And Global Expansion Drive Exciting Growth And Profitability Evolution

Xiaomi's successful premiumization strategy and international expansion efforts indicate strong potential for future revenue growth and improved profitability across its market segments.

Gelir ve Gider Dağılımı

Xiaomi nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.

Kazanç ve Gelir Geçmişi

SEHK:1810 Gelir, gider ve kazançlar (CNY Millions )
TarihGelirKazançlarG+A GiderleriAr-Ge Giderleri
31 Dec 25457,28741,64339,86733,132
30 Sep 25449,37544,12537,50330,971
30 Jun 25428,76137,20735,04027,868
31 Mar 25401,69330,40032,71725,603
31 Dec 24365,90623,65830,99124,050
30 Sep 24330,14519,36029,17422,077
30 Jun 24308,53318,88127,58021,087
31 Mar 24287,00017,45326,11820,144
31 Dec 23270,97017,47524,35319,098
30 Sep 23263,77415,89924,11118,335
30 Jun 23263,3549,54924,14817,438
31 Mar 23266,1707,26525,17516,647
31 Dec 22280,0442,47426,43716,028
30 Sep 22299,5721,80826,86715,181
30 Jun 22307,1604,07726,88614,349
31 Mar 22324,77810,95927,06913,650
31 Dec 21328,30919,33925,72013,167
30 Sep 21313,19725,66724,50512,419
30 Jun 21307,29729,75522,80111,503
31 Mar 21273,04625,98520,03110,397
31 Dec 20245,86620,35618,2869,256
30 Sep 20231,87213,98316,5258,403
30 Jun 20213,37111,62815,4538,115
31 Mar 20211,7849,08214,4127,713
31 Dec 19205,83910,04413,4827,493
30 Sep 19193,79011,01211,7987,015
30 Jun 19190,97610,98611,1876,516
31 Mar 19184,26023,6859,0817,427
31 Dec 18174,91513,55410,1625,777
30 Sep 18165,608-2,8859,6065,036
30 Jun 18148,862-16,3738,5794,307
31 Mar 18126,332-40,9288,8362,495
31 Dec 17114,625-43,8266,4483,151
31 Dec 1668,4345533,9492,104
31 Dec 1566,811-7,5812,6791,512

Kaliteli Kazançlar: 1810 büyük bir tek seferlik kazanç ile CN¥15.6B, 31st December, 2025 tarihine ait son 12 aylık mali sonuçları etkiliyor.

Büyüyen Kar Marjı: 1810 'nin mevcut net kar marjları (9.1%) geçen yılın (6.5%) sinden daha yüksektir.

Serbest Nakit Akışı ve Kazanç Analizi

Geçmiş Kazanç Büyüme Analizi

Kazanç Eğilimi: 1810 şirketinin kazancı son 5 yılda yılda 17.6% oranında arttı.

Büyüme Hızlandırma: 1810 'un son bir yıldaki kazanç büyümesi ( 76% ) 5 yıllık ortalamasını (yıllık 17.6% ) aşıyor.

Kazançlar vs. Sektör: 1810 geçen yılki kazanç büyümesi ( 76% ) Tech sektörünün 76% performansını geride bırakmadı.

Özkaynak Getirisi

Yüksek ROE: 1810 'nin Özsermaye Getirisi ( 15.6% ) düşük olarak değerlendiriliyor.

Varlık Getirisi

Kullanılan Sermaye Getirisi

Geçmişte güçlü performans gösteren şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/22 04:00
Gün Sonu Hisse Fiyatı2026/05/22 00:00
Kazançlar2025/12/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Xiaomi Corporation 59 Bu analistlerden 34, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Tianli WenAletheia Analyst Network Limited
Zixiao YangArete Research Services LLP
Jiong ShaoBarclays