Pandora A/S

CPSE:PNDORA Stok Raporu

Piyasa değeri: DKK 34.1b

Pandora Geçmiş Kazanç Performansı

Geçmiş kriter kontrolleri 3/6

Pandora yıllık ortalama 10.2% oranında kazançlarını artırırken, Luxury sektöründe kazançlar growing at 7.1% annual. Gelirler growing yılda ortalama 10.1% oranında artmaktadır. Pandora'in özkaynak karlılığı 99.2% ve net marjı 16.1%'dir.

Anahtar bilgiler

10.17%

Kazanç büyüme oranı

15.74%

EPS büyüme oranı

Luxury Sektör Büyümesi13.83%
Gelir büyüme oranı10.10%
Özkaynak getirisi99.22%
Net Marj16.10%
Sonraki Kazanç Güncellemesi06 May 2026

Yakın geçmiş performans güncellemeleri

Recent updates

PNDORA: Higher Future P/E Will Sustain Cautious View On Earnings Quality

Analysts have kept Pandora's DKK 365.00 price target unchanged, citing relatively stable assumptions for discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News Pandora A/S approved an amendment to article 7.3 of its Articles of Association at the AGM held on 11 March 2026, following an earlier proposal ahead of the meeting (AGM documents).

PNDORA: Higher Future P/E Assumptions Will Sustain Cautious Stance On Earnings Multiple

Pandora's analyst price target has shifted from DKK 340 to DKK 365, with analysts citing adjusted assumptions for revenue growth, discount rate, profit margin and future P/E to support the new view. What's in the News Pandora shareholders approved an amendment to article 7.3 of the Articles of Association at the AGM held on 11 March 2026, updating the company bylaws (AGM 11 March 2026).

PNDORA: Elevated EBIT Margin Expectations Will Sustain Cautious View On Earnings Multiple

Pandora's analyst price target remains at DKK 340, with analysts pointing to slightly adjusted assumptions around discount rate, revenue growth, profit margin and future P/E as justification for keeping the target unchanged. What's in the News Pandora's AGM held on 11 March 2026 approved an amendment to article 7.3 of the Articles of Association, following an earlier proposal ahead of the meeting (company AGM documentation).

PNDORA: Lower Margin Guidance Will Drive Cautious Expectations For Future Earnings Multiple

Pandora's analyst price target has shifted from DKK 510 to DKK 340, with analysts citing updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of this change. What's in the News Pandora A/S announced preliminary results for Q4 and full year 2025, with expected Q4 revenue of DKK 11.9b and operating profit of DKK 4.0b, and full year 2025 revenue of DKK 32.5b and operating profit of DKK 7.8b, with group EBIT margin for 2025 expected to be around 24% (Key Developments).

PNDORA: Strong Dividend Outlook And Solid Margins Will Support Bullish Repricing

Analysts have trimmed their price target for Pandora from DKK 1,110 to DKK 1,063 as they factor in a slightly higher discount rate, more cautious revenue growth assumptions, a lower profit margin outlook, and a reduced future P/E multiple. What's in the News Pandora has proposed amending article 7.3 of its Articles of Association at the AGM scheduled for 11 March 2026, which could affect how certain corporate decisions are governed (Key Developments).

PNDORA: Dividend Growth And Strong Margins Will Sustain Confidence Beyond 2025

Analysts have trimmed their price target on Pandora from DKK 962.71 to DKK 636.56. This reflects updated views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions.

Pandora (CPH:PNDORA) Is Increasing Its Dividend To DKK22.00

Feb 09
Pandora (CPH:PNDORA) Is Increasing Its Dividend To DKK22.00

PNDORA: Strong 2025 EBIT Margin Guidance Will Underpin Bullish Repricing

Analysts have adjusted their price target for Pandora from €1,570 to about €1,110. This reflects updated assumptions for fair value, a higher discount rate, more moderate revenue growth, slightly lower profit margins, and a modestly higher future P/E multiple.

The Market Doesn't Like What It Sees From Pandora A/S' (CPH:PNDORA) Earnings Yet As Shares Tumble 26%

Jan 20
The Market Doesn't Like What It Sees From Pandora A/S' (CPH:PNDORA) Earnings Yet As Shares Tumble 26%

PNDORA: Lower Margin Outlook Will Shape Measured Expectations For Future Earnings Multiple

Analysts now see Pandora's fair value at €510, down from €630. They cite modestly lower revenue growth and profit margin assumptions, along with a slightly higher discount rate and a trimmed future P/E estimate.

PNDORA: Lower Margin Outlook Will Likely Pressure Future Earnings Multiple

Analysts have revised their price target for Pandora from €700.00 to €630.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. What's in the News Pandora A/S maintained its earnings guidance for 2025, keeping organic growth expectations at 7 to 8% for the year.

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?

Dec 31
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?

PNDORA: Margin Discipline And New Leadership Will Sustain Confidence Beyond 2025

Analysts have trimmed their price target on Pandora by approximately 3 percent. This reflects slightly lower forecasts for fair value, revenue growth, profit margins, and future valuation multiples, despite maintaining a broadly constructive outlook on the business.

Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?

Dec 06
Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?

PNDORA: Margin Strength And Leadership Transition Will Support Confidence Beyond 2025

Analysts have nudged their price target on Pandora slightly lower, from approximately $1,011 to $996. This reflects marginally higher discount rate assumptions and slightly softer expectations for long term revenue growth and profit margins, while still assuming a broadly stable future earnings multiple.

PNDORA: Margin Resilience And Leadership Change Will Drive Confidence Through 2025

Pandora Price Target Revised Downward Amid Mixed Financial Metrics Analysts have lowered Pandora's fair value estimate by approximately $26 to $1,011, as they weigh slightly higher expected revenue growth against a reduced profit margin outlook and an increased discount rate. What's in the News Pandora has maintained its 2025 earnings guidance, forecasting 7-8% organic growth and an EBIT margin of approximately 24% (Key Developments).

PNDORA: Leadership Transition Will Support Steady Margin Performance Through 2025

Pandora's analyst price target has been lowered slightly from DKK 1,050 to DKK 1,037. Analysts cite more moderate expectations for revenue growth and profitability as the primary drivers.

Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today

Oct 24
Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today

Analyst Lowers Pandora Price Target as Leadership Changes and Valuation Metrics Shift

Pandora's analyst price target has been adjusted downward by approximately DKK 7 to DKK 1,050, as analysts cite slight softening in profit margin assumptions, partially offset by expectations of stronger revenue growth. What's in the News Pandora CEO Alexander Lacik will retire at the 2026 annual general meeting after nearly seven years.

Jewelry Transformation Will Unlock Global Market Opportunities

Analysts have revised Pandora's price target downward from $1,105.83 to $1,057.00, citing slightly lower projected revenue growth and profit margins as key factors behind the adjustment. What's in the News Pandora CEO Alexander Lacik will retire at the next annual general meeting in March 2026, after nearly seven years in the role.

Jewelry Transformation Will Unlock Global Market Opportunities

Pandora's consensus price target has been revised down as analysts note a slight decline in net profit margin alongside a moderate rise in the forward P/E multiple, leading to a new fair value estimate of DKK1106. What's in the News Pandora to hold a special shareholders meeting to consider electing a new Board member and granting authority to the meeting chair.

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?

Sep 23
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?

Jewelry Transformation Will Unlock Global Market Opportunities

Pandora's consensus price target saw a marginal decrease to DKK1138, primarily as the slight uptick in forward P/E to 14.49x was not accompanied by any improvement in revenue growth expectations. What's in the News Pandora to hold a Special/Extraordinary Shareholders Meeting to consider electing a new Board member and granting authority to the chair of the General Meeting.

What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?

Jul 29
What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?

Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns

Jul 16
Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns

Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly

Jul 04
Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly

A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)

Jun 22
A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)

Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?

May 29
Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?

Subdued Growth No Barrier To Pandora A/S (CPH:PNDORA) With Shares Advancing 30%

May 17
Subdued Growth No Barrier To Pandora A/S (CPH:PNDORA) With Shares Advancing 30%

The accessible-luxury jewelry brand Pandora posted 8% same-store sales growth in the U.S. last year.

U.S. jewelry sales advanced a tepid 1.3% in 2024, driven primarily by price increases as the number of units sold dropped 1.6%, according to industry analyst Edahn Golan of Tenoris.Yet, while American
User avatar

The Phoenix Strategy Is Elevating Brand Desirability And Driving Revenue Growth

The Phoenix strategy is transforming Pandora into a full jewelry brand, boosting brand perception and driving revenue growth through increased store traffic and market expansion.

Gelir ve Gider Dağılımı

Pandora nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.

Kazanç ve Gelir Geçmişi

CPSE:PNDORA Gelir, gider ve kazançlar (DKK Millions )
TarihGelirKazançlarG+A GiderleriAr-Ge Giderleri
31 Dec 2532,5495,24117,9640
30 Sep 2532,6645,26218,0810
30 Jun 2532,4965,36717,8970
31 Mar 2532,1935,36317,6680
31 Dec 2431,6805,22717,3150
30 Sep 2430,5274,88816,8180
30 Jun 2429,9964,83716,3970
31 Mar 2429,1204,81615,7230
31 Dec 2328,1364,74015,0860
30 Sep 2327,1724,57614,4860
30 Jun 2326,8644,76714,0600
31 Mar 2326,6244,92313,7130
31 Dec 2226,4635,02913,4470
30 Sep 2225,6184,56713,3430
30 Jun 2225,0834,46812,8570
31 Mar 2224,5834,52712,4040
31 Dec 2123,3944,16012,0210
30 Sep 2122,2744,05010,5830
30 Jun 2121,6163,75810,7620
31 Mar 2119,3372,59010,8420
31 Dec 2019,0091,93810,8030
30 Sep 2019,0741,88511,4790
30 Jun 2019,4191,42311,3060
31 Mar 2021,2362,12411,1040
31 Dec 1921,8682,94511,0750
30 Sep 1921,8023,09510,9340
30 Jun 1922,3694,16510,7620
31 Mar 1922,4954,68310,6390
31 Dec 1822,8065,04510,5110
30 Sep 1822,5195,10010,1600
30 Jun 1822,7315,5159,8070
31 Mar 1822,7375,5669,5520
31 Dec 1722,7815,7689,1820
30 Sep 1721,7805,9158,6460
30 Jun 1721,1985,9548,3380
31 Mar 1720,7006,0807,9900
31 Dec 1620,2816,0257,8160
30 Sep 1619,3605,3077,5920
30 Jun 1618,6594,9087,4010
31 Mar 1617,9304,5976,9700
31 Dec 1516,7373,6746,3630
30 Sep 1515,0173,3065,5460
30 Jun 1513,9513,0255,0280

Kaliteli Kazançlar: PNDORA yüksek kaliteli kazançlar sağlıyor.

Büyüyen Kar Marjı: PNDORA 'nin mevcut net kar marjları (16.1%) geçen yılın (16.5%) değerinden daha düşüktür.

Serbest Nakit Akışı ve Kazanç Analizi

Geçmiş Kazanç Büyüme Analizi

Kazanç Eğilimi: PNDORA şirketinin kazancı son 5 yılda yılda 10.2% oranında arttı.

Büyüme Hızlandırma: PNDORA 'un son bir yıldaki kazanç büyümesi ( 0.3% ) 5 yıllık ortalamasının ( 10.2% /yıl) altındadır.

Kazançlar vs. Sektör: PNDORA geçen yılki kazanç büyümesi ( 0.3% ) Luxury sektörünün -0.9% değerini aştı.

Özkaynak Getirisi

Yüksek ROE: PNDORA 'nin Özsermaye Getirisi ( 99.22% ) olağanüstü olsa da, bu ölçüt yüksek borç seviyeleri nedeniyle çarpıktır.

Varlık Getirisi

Kullanılan Sermaye Getirisi

Geçmişte güçlü performans gösteren şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/01 08:38
Gün Sonu Hisse Fiyatı2026/05/01 00:00
Kazançlar2025/12/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Pandora A/S 34 Bu analistlerden 17, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
null nullABG Sundal Collier
Mariana Horn UribeBerenberg
William WoodsBernstein