Upcoming Dividend • May 14
Upcoming dividend of UK£0.019 per share Eligible shareholders must have bought the stock before 21 May 2026. Payment date: 19 June 2026. Payout ratio is a comfortable 15% but the company is not cash flow positive. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (2.7%). Duyuru • Apr 26
everplay group plc, Annual General Meeting, May 21, 2026 everplay group plc, Annual General Meeting, May 21, 2026. Location: the offices of peel hunt, 7th floor, 100 liverpool street, ec2m 2at, london United Kingdom New Risk • Apr 08
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 19% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company. Recent Insider Transactions • Mar 29
Group CEO & Director recently bought €58k worth of stock On the 25th of March, Mikkel Weider bought around 22k shares on-market at roughly €2.71 per share. This trade did not impact their existing holding. In the last 3 months, there was an even bigger purchase from another insider worth €115k. This was Mikkel's only on-market trade for the last 12 months. Reported Earnings • Mar 25
Full year 2025 earnings released: EPS: UK£0.19 (vs UK£0.14 in FY 2024) Full year 2025 results: EPS: UK£0.19 (up from UK£0.14 in FY 2024). Revenue: UK£166.0m (flat on FY 2024). Net income: UK£27.2m (up 35% from FY 2024). Profit margin: 16% (up from 12% in FY 2024). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings. Duyuru • Mar 25
Everplay Group plc Recommends A Final Dividend for the Year Ended 31 December 2025, Payable on 19 June 2026 everplay group plc recommended the payment of a final dividend of 1.9 pence per fully paid ordinary share for the year ended 31 December 2025. The proposed final dividend is subject to shareholder approval at the upcoming Annual General Meeting and, including the 1.0p interim dividend, takes the total dividend for FY2025 to 2.9p per share (2024: 2.7 pence). Ex-dividend date: 21 May 2026, Record date: 22 May 2026 and Payment date: 19 June 2026. Duyuru • Feb 25
everplay group plc to Report Fiscal Year 2025 Results on Mar 24, 2026 everplay group plc announced that they will report fiscal year 2025 results on Mar 24, 2026 Recent Insider Transactions • Feb 12
Non-Executive Chair recently bought €115k worth of stock On the 9th of February, Frank Sagnier bought around 33k shares on-market at roughly €3.46 per share. This transaction amounted to 31% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Frank's only on-market trade for the last 12 months. Buy Or Sell Opportunity • Jan 29
Now 21% undervalued The stock has been flat over the last 90 days, currently trading at €3.74. The fair value is estimated to be €4.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.8% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 13% in 2 years. Earnings are forecast to grow by 38% in the next 2 years. Duyuru • Dec 12
everplay group plc (AIM:EVPL) acquired 20% stake in Super Media Group for £2 million. everplay group plc (AIM:EVPL) acquired 20% stake in Super Media Group for £2 million on December 11, 2025. A cash consideration of £2 million will be paid by everplay group plc. As part of consideration, £2 million is paid towards common equity of Super Media Group.
Neil Patel, Benjamin Cryer and Kate Bannatyne of Peel Hunt LLP acted as financial advisor and Joint Corporate Broker for everplay group plc. Philip Noblet and Will Brown of Jefferies International Limited acted as Joint Corporate Broker for everplay group plc. Jeremy Garcia and Fiona Hetherington of Vigo Consulting provided Financial Public Relations to everplay group plc.
everplay group plc (AIM:EVPL) completed the acquisition of 20% stake in Super Media Group on December 11, 2025. Buy Or Sell Opportunity • Nov 18
Now 21% undervalued The stock has been flat over the last 90 days, currently trading at €3.76. The fair value is estimated to be €4.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.8% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 39% in the next 2 years. Board Change • Nov 17
Less than half of directors are independent Following the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Duyuru • Sep 04
everplay group plc Declares Interim Ordinary Dividend, Payable on 10 October 2025 The Board of everplay group plc has declared an interim ordinary dividend of one pence per share payable on 10 October 2025 to those shareholders on the register as at 12 September 2025. The ex-dividend date is 11 September 2025. Duyuru • Aug 21
everplay Group plc Announces Hell Let Loose: Vietnam everplay group plc announced Hell Let Loose: Vietnam, which is due to launch in 2026 on Xbox, PlayStation, Epic Game Store and Steam. Team17 launched Hell Let Loose, a first-person, multiplayer shooter game set during World War II which requires players to work together to defeat the enemy, and subsequently acquired the IP in 2022. Hell Let Loose continues to be a highly successful title for the Group having generated in excess of $100 million lifetime revenues. Community engagement remains exceptionally strong, with reported revenues reaching record levels in 2024 and CCUs peaking at over 144k in 2025. Hell Let Loose: Vietnam will offer players the same high-calibre gameplay, with an authentic, atmospheric and historically sensitive experience of events that occurred during the Vietnam War between 1965 and 1973. Retaining the gameplay base that players loved from the first title, this brand new experience will see players utilising combined arms, with air, water, armour, infantry and support weapons, encapsulating the theatre of war loved by fans of the original title. Developed in partnership with Expression Games using the Unreal Engine 5, new features will include fully operational helicopters for troops deployment and fire support, iconic US patrol boats and more dramatic terrains and tactical warfare combat set across six new Vietnam set maps. The Group is also happy to confirm that players of the original Hell Let Loose game can expect more new content and continuous support throughout 2026 and beyond. The development of Hell Let Loose: Vietnam is directly aligned with everplay's stated strategy to increase the weighting of its first-party IP and support its core evergreen franchises through lifecycle management, to drive long-term value and growth through the development of sequels, additional content and other commercial opportunities. Hell Let Loose:V Vietnam was revealed at the Future Game Show. Team17 continues to work in partnership with Expression Games on the Hell Let Loose franchise, and Hell Let Loose: Vietnam are available to wishlist now on Xbox, PlayStation, Epic game Store and Steam. Duyuru • Jul 16
everplay group plc to Report First Half, 2025 Results on Sep 02, 2025 everplay group plc announced that they will report first half, 2025 results on Sep 02, 2025 Duyuru • May 12
everplay group plc, Annual General Meeting, Jun 03, 2025 everplay group plc, Annual General Meeting, Jun 03, 2025. Location: the shaftesbury room, soho works, 72 74 dean st, w1d 3sg, london United Kingdom Valuation Update With 7 Day Price Move • Apr 23
Investor sentiment improves as stock rises 40% After last week's 40% share price gain to €3.36, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 45x in the Entertainment industry in Germany. Total loss to shareholders of 37% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €4.25 per share. Duyuru • Mar 28
everplay group plc announces Annual dividend, payable on July 04, 2025 everplay group plc announced Annual dividend of GBP 0.0270 per share payable on July 04, 2025, ex-date on June 05, 2025 and record date on June 06, 2025. Duyuru • Mar 04
everplay group plc to Report Fiscal Year 2024 Results on Mar 26, 2025 everplay group plc announced that they will report fiscal year 2024 results on Mar 26, 2025 Duyuru • Oct 31
Team17 Group plc Announces CFO Changes Team17Group plc announced the appointment of Rashid Varachia to the Board as Chief Financial Officer, with immediate effect. Mark Crawford, the Group's current Chief Financial Officer, is stepping down on 31 October 2024 to pursue other business interests and is working with the Companyto ensure an orderly handover. Rashid is an experienced Chief Financial Officer with significant video games, M&A and capital markets experience. He joins Team17 from Jagex, a developer and publisher of role-playing and online living games, including the iconic RuneScape franchise, where he has held the role of Chief Financial Officer since August 2021. During his tenure he helped deliver considerable organic growth and several successful acquisitions. In May 2024, Rashid was instrumental in the sale of Jagex to CVC Capital Partners and Haveli Investments. Prior to Jagex, Rashid was Chief Financial Officer at Codemasters, the award-winning British video game developer and publisher specialising in high-quality racing games. Rashid joined Codemasters in 2012 as Vice President of Finance, before being appointed Chief Financial Officer in 2015. In 2018 he was an integral part of the team that oversaw Codemasters' £280 million listing on the London Stock Exchange and in 2021 led the sale of the business to Electronic Arts Inc. for $1.2 billion. Rashid is a Chartered Certified Accountant who trained with KPMG UK. Rashid Ismail Varachia (ACCA), aged53, is currently or has previously been a director of the following companies within the past five years: Current Directorships: Finchall Associates Limited. Past Directorships (5 years): June UK Ltd; June UK Finco Limited; June UK Midco Limited; June UK Bidco Limited; Jagex Limited; Codemasters Group Limited; Codemasters Software Limited; Codemasters Limited; Codemasters Holdings Limited; Codemasters Development Company Limited; Codemasters Group Holdings Limited; Csc3 Limited; Csc1 Limited; Digital Computers Limited; Sensible Limited; Iotech Studios Limited; Iotech Engine Limited; Sms Virgo Limited; Sms Phoenix Ltd; Sms Hydra Ltd.; Sms Apollo Ltd; Middleware Limited; Slightly Mad Studios Limited. Duyuru • Oct 30
Team17 Group plc Appoints Rashid Varachia to the Board as Chief Operating Officer Team17 Group plc announced the appointment of Rashid Varachia to the Board as newly-created position of Chief Operating Officer, with immediate effect. Rashid is an experienced Chief Financial Officer with significant video games, M&A and capital markets experience. He joins Team17 from Jagex, a developer and publisher of role-playing and online living games, including the iconic RuneScape franchise, where he has held the role of Chief Financial Officer since August 2021. During his tenure he helped deliver considerable organic growth and several successful acquisitions. In May 2024, Rashid was instrumental in the sale of Jagex to CVC Capital Partners and Haveli Investments. Prior to Jagex, Rashid was Chief Financial Officer at Codemasters, the award-winning British video game developer and publisher specialising in high-quality racing games. Rashid joined Codemasters in 2012 as Vice President of Finance, before being appointed Chief Financial Officer in 2015. In 2018 he was an integral part of the team that oversaw Codemasters' £280 million listing on the London Stock Exchange and in 2021 led the sale of the business to Electronic Arts Inc. for $1.2 billion. Rashid is a Chartered Certified Accountant who trained with KPMG UK. Reported Earnings • Sep 22
First half 2024 earnings released: EPS: UK£0.063 (vs UK£0.039 in 1H 2023) First half 2024 results: EPS: UK£0.063 (up from UK£0.039 in 1H 2023). Revenue: UK£80.6m (up 12% from 1H 2023). Net income: UK£9.01m (up 62% from 1H 2023). Profit margin: 11% (up from 7.7% in 1H 2023). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 34% per year, which means it has not declined as severely as earnings. Duyuru • Aug 28
Team17 Group plc to Report Q2, 2024 Results on Sep 17, 2024 Team17 Group plc announced that they will report Q2, 2024 results on Sep 17, 2024 Duyuru • May 25
Team17 Group plc, Annual General Meeting, Jun 19, 2024 Team17 Group plc, Annual General Meeting, Jun 19, 2024. Location: ukie, 18a blackbull yard, hatton wall, ec1n 8jh, london United Kingdom Board Change • May 06
Less than half of directors are independent Following the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Duyuru • Mar 01
Team17 Group plc to Report Fiscal Year 2023 Results on Apr 16, 2024 Team17 Group plc announced that they will report fiscal year 2023 results on Apr 16, 2024 Duyuru • Jan 25
Team17 Group plc to Report Fiscal Year 2023 Results on Apr 09, 2024 Team17 Group plc announced that they will report fiscal year 2023 results on Apr 09, 2024 Board Change • Jan 02
Less than half of directors are independent Following Non-Executive Chair Frank Sagnier's arrival on 01 January 2024, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Recent Insider Transactions • Nov 30
Insider recently bought €237k worth of stock On the 24th of November, Frank Sagnier bought around 108k shares on-market at roughly €2.19 per share. This trade did not impact their existing holding. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €565k more in shares than they have sold in the last 12 months. Duyuru • Nov 24
Team17 Group plc Provides Revenue Guidance for the Financial Year Ending 31 December 2023 Team17 Group plc provided revenue guidance for the financial year ending 31 December 2023. The company currently expects fiscal year 2023 revenues to be modestly ahead of current market expectations. Duyuru • Aug 22
Team17 Group plc Announces Board Changes, Effective 6 September 2023 Team17 Group plc announced Chris Bell, Non-Executive Chair, has decided to step down from his role at the end of the year to focus on his other business interests. The Company announced that Frank Sagnier has been appointed Non-Executive Chair designate and will formally join the Company on 6 September 2023. Chris will continue in his role until 31 December 2023, working with Frank to facilitate an orderly handover. Frank will officially assume the role of Chair from 1 January 2024 upon Chris' departure. Frank brings over 25 years of gaming sector experience to the Board, having held plc, private equity and senior roles with Codemasters, Electronic Arts, Acclaim Entertainment, Double Fusion, and Funcom. Frank began his career in advertising at Grey before moving to marketing roles at Warner Bros. Entertainment and Acclaim Entertainment. In 1999, he joined Electronic Arts ("EA"), where he was responsible for marketing and third-party game development and publishing across Europe. In 2014, Frank was appointed CEO of Codemasters. During his tenure he led the transformation and restructuring of the business, building one of the most iconic racing games development studios and publishers of the F1 racing brand, before leading the company's successful IPO in 2018. Codemasters was later acquired by EA in 2021, in a deal worth $1.2 billion. Frank will Chair the Nomination Committee and be a member of the Audit and Remuneration Committees. Board Change • Jul 28
Insufficient new directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. CFO & Executive Director Mark Crawford was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model. Duyuru • Jul 21
Team17 Group plc Announces Board and Committee Changes Team17 announced the appointment of Peter Whiting as an independent Non-Executive Director ("NED") who will join the Board on 1 August 2023. Peter is a highly experienced NED, having spent over ten years in several non-executive roles across a wide range of companies. Beginning his career as an equity research analyst at Panmure Gordon, Peter later moved to UBS where he specialised in the UK Technology, Engineering and Automotive sectors, before going on to become Chief Operating Officer of UBS European Equity Research. Since leaving UBS in 2011, Peter has served as a NED on a variety of boards, including current roles with FDM Group (Holdings) plc, D4t4 Solutions plc and Kooth plc and previously at companies including Aptitude Software plc and Keystone Law plc. Peter will also assume the role of Chair of the Remuneration Committee, a role in which he has significant prior experience. The Company also announced that Martin Hellawell, Senior Independent Non-Executive Director, will step down from his position on the Board in order to focus on his other business commitments. Martin joined Team17 in September 2019 and has supported the senior management team through a significant period of growth. Martin will formally leave the Board on 31 July 2023. Peter Frederick Whiting, aged 57, holds or has held in the past 5 years the following directorships and partnerships: Current: Kooth plc; D4t4 Solutions plc; FDM Group (Holdings) plc; Whitingpod Limited and Whitingpod Investments Limited. Past (5 years): Aptitude Software plc; Keystone Law plc; TruFin plc and Kenilworth Lawn Tennis & Squash Club Limited. Duyuru • Jan 18
Team17 Group plc Provides Earnings Guidance for the Fiscal Year 2022 Team17 Group plc provided earnings guidance for the fiscal year 2022. The company's revenue for fiscal year 2022 will be significantly ahead of market expectations and show strong growth compared with fiscal year 2021, benefitting from the performance of a stronger, broader portfolio supported by the acquisitions and investment in people made over the last two years. Buying Opportunity • Nov 22
Now 21% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be €6.69, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 11%. For the next 3 years, revenue is forecast to grow by 8.2% per annum. Earnings is also forecast to grow by 12% per annum over the same time period. Reported Earnings • Sep 14
First half 2022 earnings released: EPS: UK£0.065 (vs UK£0.086 in 1H 2021) First half 2022 results: EPS: UK£0.065 (down from UK£0.086 in 1H 2021). Revenue: UK£53.2m (up 33% from 1H 2021). Net income: UK£8.91m (down 20% from 1H 2021). Profit margin: 17% (down from 28% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 9% per year. Valuation Update With 7 Day Price Move • Sep 07
Investor sentiment deteriorated over the past week After last week's 26% share price decline to €4.08, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 15x in the Entertainment industry in Europe. Total returns to shareholders of 27% over the past three years. Duyuru • Sep 05
Team17 Group plc to Report First Half, 2022 Results on Sep 13, 2022 Team17 Group plc announced that they will report first half, 2022 results on Sep 13, 2022 Duyuru • Jun 02
Team17 Group plc, Annual General Meeting, Jun 29, 2022 Team17 Group plc, Annual General Meeting, Jun 29, 2022, at 12:00 Coordinated Universal Time. Location: 1 Oakwood Court, Little Oak Drive, Sherwood Park Nottingham United Kingdom Valuation Update With 7 Day Price Move • Apr 27
Investor sentiment deteriorated over the past week After last week's 19% share price decline to €5.35, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 82% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.49 per share. Reported Earnings • Mar 31
Full year 2021 earnings released: EPS: UK£0.18 (vs UK£0.17 in FY 2020) Full year 2021 results: EPS: UK£0.18 (up from UK£0.17 in FY 2020). Revenue: UK£90.5m (up 9.1% from FY 2020). Net income: UK£23.7m (up 8.2% from FY 2020). Profit margin: 26% (in line with FY 2020). Over the next year, revenue is forecast to grow 45%, compared to a 175% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 29% per year. Valuation Update With 7 Day Price Move • Mar 18
Investor sentiment deteriorated over the past week After last week's 29% share price decline to €6.10, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 21x in the Entertainment industry in Germany. Total returns to shareholders of 141% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €8.94 per share. Duyuru • Mar 01
Team17 Group plc to Report Fiscal Year 2021 Results on Mar 30, 2022 Team17 Group plc announced that they will report fiscal year 2021 results on Mar 30, 2022 Duyuru • Jan 15
Team17 Group plc (AIM:TM17) entered into a definitive agreement to acquire Astragon Entertainment Gmbh from André Franzmann, Dirk Walner and FFF - Beteiligungs GmbH for approximately €100 million. Team17 Group plc (AIM:TM17) entered into a definitive agreement to acquire Astragon Entertainment Gmbh from André Franzmann, Dirk Walner and FFF - Beteiligungs GmbH for approximately €100 million on January 13, 2022. As per the transaction, Team17 Group plc will pay initial cash considerationof €75 million, with a further consideration of up to €25 million payable in cash on the delivery of EBITDA performance targets for the financial years ending December 2021 and 2022. As a part of the transaction, entire team of Astragon Entertainment Gmbh will join Team17 Group plc. The transaction will be funded from the proceeds of a proposed placing of new ordinary shares of €95.9 million. The transaction is expected to complete mid-January 2022. The Acquisition is expected to generate mid to high single digit accretion to EPS. Adrian Reed and Paul Lines of Houlihan Lokey acted as financial advisor to Team17 Group plc and Julian Riedlbauer and Alec Dafferner of GP Bullhound GmbH acted as financial advisor to Astragon Entertainment Gmbh. Duyuru • Jan 07
Team17 Group plc (AIM:TM17) acquired The Label Limited for approximately $40 million. Team17 Group plc (AIM:TM17) acquired The Label Limited for approximately $40 million on January 6, 2022. The Acquisition's initial consideration will be satisfied through a combination of $18.0 million in cash from existing reserves and the issue of 604,543 consideration shares, valued at $6.0 million, based on an issue price of 734.44 pence which are subject to a lock-in period of 12 months from the date of the Acquisition. A further potential payment of up to $16.0 million will be paid within three years based on meeting challenging EBITDA performance targets, paid through a combination of cash and shares. Adrian Reed and Paul Lines of Houlihan Lokey (Europe) Limited acted as financial advisor to Team17 Group plc.
Team17 Group plc (AIM:TM17) completed the acquisition of The Label Limited on January 6, 2022. Reported Earnings • Sep 16
First half 2021 earnings released: EPS UK£0.086 (vs UK£0.085 in 1H 2020) The company reported a solid first half result with improved earnings and revenues, although profit margins were flat. First half 2021 results: Revenue: UK£40.1m (up 3.4% from 1H 2020). Net income: UK£11.2m (up 1.5% from 1H 2020). Profit margin: 28% (in line with 1H 2020). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has increased by 46% per year, which means it is tracking significantly ahead of earnings growth. Recent Insider Transactions • Jul 12
Board Member recently bought €93k worth of stock On the 8th of July, Martin Hellawell bought around 10k shares on-market at roughly €9.30 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €145k more in shares than they have sold in the last 12 months. Valuation Update With 7 Day Price Move • Jul 07
Investor sentiment improved over the past week After last week's 17% share price gain to UK£9.25, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 27x in the Entertainment industry in Europe. Total returns to shareholders of 273% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.51 per share. Duyuru • Jul 03
Team17 Group plc (AIM:TM17) entered into an agreement to acquire Touch Press Inc. for $49 million. Team17 Group plc (AIM:TM17) entered into an agreement to acquire Touch Press Inc. for $49 million on July 2, 2021. The initial consideration for the acquisition is $26.5 million, with a further maximum $22.5 million payable in cash on delivery of certain targets by the vendors within three years following completion of the acquisition and will be funded from Team17's existing cash reserves. The acquisition brings a talented team to Team17, who will continue to operate and function as an independent vertical within the enlarged Group and maintain the StoryToys brand. The acquisition is expected to be immediately earnings accretive, generate returns well above the cost of capital and whilst smaller in scale, deliver margins and cash generation approaching the levels of Team17. Adrian Reed and Paul Lines of GCA Altium Limited acted as financial advisors for Team17. Valuation Update With 7 Day Price Move • May 13
Investor sentiment deteriorated over the past week After last week's 17% share price decline to UK£7.45, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Entertainment industry in Europe. Total returns to shareholders of 33% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €7.18 per share. Reported Earnings • Mar 18
Full year 2020 earnings released: EPS UK£0.17 (vs UK£0.13 in FY 2019) The company reported a solid full year result with improved earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: UK£83.0m (up 34% from FY 2019). Net income: UK£21.9m (up 32% from FY 2019). Profit margin: 26% (in line with FY 2019). Duyuru • Mar 02
Team17 Group PLC to Report Fiscal Year 2020 Results on Mar 16, 2021 Team17 Group PLC announced that they will report fiscal year 2020 results on Mar 16, 2021 Is New 90 Day High Low • Feb 25
New 90-day low: €8.05 The company is down 8.0% from its price of €8.74 on 26 November 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.35 per share. Duyuru • Jan 22
Team17 Group PLC (AIM:TM17) acquired Assets Of Golf with Your Friends from Golf with Your Friends for £12 million. Team17 Group PLC (AIM:TM17) acquired Assets Of Golf with Your Friends from Golf with Your Friends for £12 million on January 21, 2021. Initially £9 million will be paid and rest £3 million will be paid after 12 months.
Team17 Group PLC (AIM:TM17) completed the acquisition of Assets Of Golf with Your Friends from Golf with Your Friends on January 21, 2021. Is New 90 Day High Low • Jan 12
New 90-day high: €9.84 The company is up 28% from its price of €7.66 on 13 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.35 per share. Is New 90 Day High Low • Nov 25
New 90-day high: €8.66 The company is up 21% from its price of €7.18 on 26 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 25% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.35 per share. Duyuru • Nov 12
First Game Launches on Next-Generation Consoles Team17 Group PLC announced that Overcooked! All You Can Eat has launched on Xbox Series X|S and will be launching tomorrow on PlayStation 5®. Overcooked! All You Can Eat, which will be the first Team17 title launched on Microsoft and Sony's next-generation consoles, includes fully remastered versions of Overcooked! and Overcooked! 2, including all downloadable content previously released for both titles, and an exclusive new adventure, which includes seven new levels and three new chefs. Is New 90 Day High Low • Oct 27
New 90-day high: €8.32 The company is up 27% from its price of €6.54 on 29 July 2020. The German market is down 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.28 per share. Is New 90 Day High Low • Oct 07
New 90-day high: €8.04 The company is up 42% from its price of €5.66 on 09 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.38 per share. Duyuru • Jun 16
Team17 Group PLC to Report First Half, 2020 Results on Sep 10, 2020 Team17 Group PLC announced that they will report first half, 2020 results on Sep 10, 2020 
