NiSource Inc.

NYSE:NI Aktierapport

Börsvärde: US$22.8b

NiSource Förvaltning

Förvaltning kriterier kontrolleras 4/4

NiSource VD är Lloyd Yates, utsedd i Feb 2022, har en mandatperiod på 4.25 år. totala årliga ersättningen är $ 13.20M, bestående av 9% lön 91% bonusar, inklusive företagsaktier och optioner. äger direkt 0.08% av företagets aktier, värda $ 18.12M. Den genomsnittliga mandatperioden för ledningsgruppen och styrelsen är 4.3 år respektive 7.3 år.

Viktig information

Lloyd Yates

Verkställande direktör

US$13.2m

Total ersättning

VD-lön i procent9.03%
Anställning som VD4.3yrs
Ägande av VD0.08%
Ledningens genomsnittliga anställningstid4.3yrs
Styrelsens genomsnittliga mandatperiod7.3yrs

Senaste uppdateringar av ledningen

Recent updates

Analysuppdatering May 02

NI: GenCo Agreements And Data Center Loads Will Support Balanced Future Returns

Analysts have lifted their price target on NiSource from $49.43 to $50.79. This reflects updated assumptions that include a higher projected revenue growth rate, a slightly lower profit margin outlook, and a modestly higher future P/E multiple.
Analysuppdatering Apr 18

NI: Data Center Agreements And GenCo Framework Will Support Balanced Future Returns

Analysts have slightly lifted their price target for NiSource to $49.43 from $48.79, citing updated assumptions that combine a modestly higher revenue growth outlook with a small adjustment to expected profit margins and future P/E levels. What's in the News NiSource agreed a new long term energy supply contract with an Alphabet Inc.
Analysuppdatering Apr 03

NI: Future Dividend And Updated P/E Assumptions Will Support Balanced Returns

Analysts now put their average price target for NiSource at about $48.79, up slightly from roughly $48.54, reflecting updated assumptions around revenue growth, profit margin, and future P/E estimates. What's in the News The board declared a quarterly common stock dividend of $0.30 per share, scheduled for payment on February 20, 2026, to stockholders of record as of February 3, 2026 (company board announcement).
Analysuppdatering Mar 20

NI: Future Dividend And Slightly Higher P/E Assumptions Will Support Balanced Returns

Analysts have adjusted their price target for NiSource slightly higher to $48.54 from $48.08. This reflects updated views on its fair value and P/E assumptions while keeping other key inputs broadly consistent.
Analysuppdatering Mar 06

NI: Future Dividend And Refined P/E Assumptions Will Support Balanced Returns

Analysts have nudged their price target for NiSource slightly higher to $48.08 from $47.85, reflecting updated assumptions around revenue growth, profit margins, and future P/E expectations. What's in the News The board of directors declared a quarterly common stock dividend of $0.30 per share for NiSource, scheduled to be paid on February 20, 2026, to shareholders of record as of February 3, 2026 (Key Developments).
Analysuppdatering Feb 19

NI: Future Dividend Increase And Refined P/E Assumptions Will Support Balanced Returns

Analysts have raised their price target on NiSource slightly to about $47.85 from $46.75, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News The board of directors declared a quarterly common stock dividend of $0.30 per share for NiSource.
Analysuppdatering Feb 05

NI: Future Dividend Profile And P/E Assumptions Will Support Balanced Return Potential

Analysts have increased their price target for NiSource slightly to US$46.75 from about US$46.27, citing updated assumptions around revenue growth, profit margins, and future P/E expectations. What's in the News The board of directors declared a quarterly common stock dividend of US$0.30 per share for NiSource, scheduled to be paid on February 20, 2026, to shareholders of record as of February 3, 2026 (Key Developments).
Analysartikel Jan 29

NiSource (NYSE:NI) Is Paying Out A Larger Dividend Than Last Year

NiSource Inc. ( NYSE:NI ) has announced that it will be increasing its periodic dividend on the 20th of February to...
Analysuppdatering Jan 22

NI: At The Market Equity Issuance Will Support Balanced Future Return Potential

Analysts have made a marginal adjustment to their NiSource price target, trimming it by about $0.09 as they refresh their views on fair value, discount rate assumptions, revenue growth, profit margin and future P/E expectations. What's in the News NiSource filed a follow on equity offering for up to US$1.5b in common stock through an at the market program (Key Developments).
Analysuppdatering Jan 08

NI: At The Market Equity Program Will Support Future Return Potential

Analysts have made a small refinement to their price target for NiSource, keeping it effectively unchanged around US$46.36. They have slightly adjusted assumptions on the discount rate, long-term revenue growth, profit margin and future P/E to reflect updated views on the company’s steady outlook.
Seeking Alpha Jan 07

NiSource: Data Center Upside With Less Political Risk

Summary NiSource is rated a "Buy" due to its innovative GenCo structure, strong regulatory positioning, and robust capital program supporting data center growth. NI's $28 billion five-year capital plan, including $6-$7 billion for Amazon's data center, drives 11%-12% rate base growth and 8%-9% targeted EPS growth through 2033. The GenCo agreement isolates data center costs to Amazon, shields existing customers, and enhances political feasibility, positioning NI as a sector leader. I expect NI to deliver 11%-12% annual total returns, with a rising dividend and manageable equity needs, making it a core holding for income investors. Read the full article on Seeking Alpha
Analysuppdatering Dec 20

NI: Equity Expansion And GenCo Approval Will Drive Attractive Future Returns

Analysts have modestly raised their price target on NiSource by approximately $0.00 per share, reflecting slightly stronger long term revenue growth expectations that are only partially offset by a marginally lower projected profit margin and a small contraction in future valuation multiples. What's in the News Filed a new at the market follow-on equity offering for up to $1.5 billion in common stock, providing additional capital flexibility for growth initiatives and balance sheet support (company filing) Completed an $852.5 million follow-on equity offering of multiple tranches of common stock, including more than 24 million shares offered at a price of about $40.10 per share, expanding the equity base and supporting planned investments (company filing) Received Indiana Utility Regulatory Commission approval for the NIPSCO Generation LLC declination petition, enabling GenCo to own and develop generation assets targeted to data center and other large load customers while insulating existing NIPSCO retail customers from related costs (Indiana Utility Regulatory Commission decision) Outlined GenCo’s strategic pillars of prioritizing existing customers, supporting rapid growth in data center demand, strengthening financial stability, and maintaining flexibility to adapt to evolving energy markets in Northern Indiana (company statement) Valuation Changes Fair Value Estimate remained unchanged at approximately $46.36 per share, indicating no net impact from the updated assumptions.
Analysuppdatering Dec 06

NI: Equity Offering And GenCo Approval Will Shape Balanced Future Outlook

Analysts have modestly raised their price target on NiSource, increasing estimated fair value by about $0.56 per share to approximately $46.36. They cited expectations for slightly stronger profit margins that more than offset tempered revenue growth assumptions and a marginally higher forward earnings multiple.
Analysuppdatering Nov 22

NI: Equity Offering And Regulatory Approval Will Shape Upcoming Performance

NiSource's analyst price target has been revised upwards from $45.30 to $45.80. Analysts cite improved profit margins and favorable discount rate adjustments as key drivers for the change.
Analysuppdatering Nov 05

NI: Equity Offering And Regulatory Approval Will Shape Measured Outlook For Shares

Analysts have raised their price target for NiSource from $44.60 to $45.30 per share. They cite improved revenue growth expectations, despite slightly lower projected profit margins and a modest increase in the company's anticipated future price-to-earnings ratio.
Analysartikel Oct 22

We Think NiSource (NYSE:NI) Is Taking Some Risk With Its Debt

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysuppdatering Oct 21

Analysts Lift NiSource Price Target After Regulatory Win and Updated Valuation Projections

Analysts have raised their price target for NiSource from $43.91 to $44.60. They cited revised fair value estimates based on updated financial projections.
Analysartikel Aug 29

Return Trends At NiSource (NYSE:NI) Aren't Appealing

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analysartikel Jul 31

Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Analysartikel Jul 15

A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

Key Insights Using the Dividend Discount Model, NiSource fair value estimate is US$35.80 Current share price of...
Analysartikel Jun 25

NiSource (NYSE:NI) Takes On Some Risk With Its Use Of Debt

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysartikel May 26

NiSource (NYSE:NI) Could Be Struggling To Allocate Capital

What trends should we look for it we want to identify stocks that can multiply in value over the long term? One common...
Seeking Alpha Apr 25

NiSource: Positioned To Capitalize On The Next Wave Of Energy Demand

Summary NiSource is positioned for long-term growth with a projected 7% EPS growth rate through 2029, driven by increasing energy demand from AI, data centers, and natural gas usage. The company is investing $19 billion to modernize its grid and focus on cleaner energy, aiming for a 90% reduction in carbon emissions by 2030. NI offers stable cash flows, a strong financial profile, and a reasonable valuation, trading at a forward EV/EBITDA multiple of 11.87x, slightly above the sector median. With a solid execution team and regulatory support, NiSource is well-positioned to deliver value to shareholders and customers over the next 1–2 years. Read the full article on Seeking Alpha
Seeking Alpha Feb 12

NiSource: Solid Guidance And Data Center Upside Make Shares Attractive

Summary NiSource Inc. shares have surged 50% due to AI-driven data center developments in Indiana, despite recent volatility from DeepSeek news and AI spending concerns. NiSource reported mixed Q4 results but raised 2025 guidance; strong operational performance with modest cost inflation and reduced net interest expense. Long-term growth potential driven by data center demand, with NIPSCO as the primary growth driver; capex program increased to $19.4 billion with further upside possible. NI stock could see a 9-11% total return, combining 6-8% EPS growth and a nearly 3% dividend yield, with potential upside beyond this from AI-related projects. Read the full article on Seeking Alpha
Seeking Alpha Nov 23

NiSource: Well-Positioned With Data Center Upside (Rating Upgrade)

Summary NiSource has outperformed expectations, gaining 45% in a year, driven by optimism around data center demand and strong financial performance. The company’s robust $19.3 billion capex plan aims to grow its rate base by 8-10% and EPS by 6-8% through 2029. NiSource’s strategic equity issuance and strong balance sheet minimize dilution, enhancing long-term returns, potentially reaching 11.5% with data center growth. Given the promising growth prospects and less material dilution, I recommend buying NiSource shares, expecting them to surpass $41 within a year. Read the full article on Seeking Alpha
User avatar
Ny analys Aug 22

Renewable Energy Transition And Innovation Drive Growth Amid Challenges

NiSource's efficient capital deployment and focus on renewable energy align with growth in demand, promising enhanced revenue and shareholder returns.
Seeking Alpha Jun 21

NiSource's Equity Issuance Reduces Upside (Rating Downgrade)

Summary NiSource stock has underperformed the market due to elevated interest rates affecting dividend-oriented and utility stocks. NiSource reported solid earnings growth in Q1, with operating income rising in both Columbia Gas and NIPSCO segments. The company plans to issue significant equity to fund growth projects, creating downside risk to EPS growth and dividend growth rates. Read the full article on Seeking Alpha
Seeking Alpha Apr 08

NiSource Inc.: While Slightly Undervalued, Higher For Longer May Bring A Deeper Discount

Summary NiSource is a holding company for two utilities: NIPSCO Gas & Electric in Indiana, and NiSource Gas Distribution Group in five eastern states. Shares are just slightly undervalued, but the 3.9% yield is not a strong incentive to buy. NiSource may reach a better entry point the longer interest rates remain elevated. NiSource operates in positive regulatory environments and is quickly transitioning towards renewable energy. EPS growth is 6.0-8.0%. Long-term, shares may be attractive to investors looking for diversification in smaller utilities east of the Mississippi. Read the full article on Seeking Alpha

Analys av ersättningar till VD

Hur har Lloyd Yates:s ersättning förändrats jämfört med NiSource:s resultat?
DatumTotal ersättningLönFöretagets resultat
Mar 31 2026n/an/a

US$963m

Dec 31 2025US$13mUS$1m

US$927m

Sep 30 2025n/an/a

US$894m

Jun 30 2025n/an/a

US$885m

Mar 31 2025n/an/a

US$868m

Dec 31 2024US$13mUS$1m

US$738m

Sep 30 2024n/an/a

US$740m

Jun 30 2024n/an/a

US$732m

Mar 31 2024n/an/a

US$686m

Dec 31 2023US$9mUS$1m

US$661m

Sep 30 2023n/an/a

US$667m

Jun 30 2023n/an/a

US$642m

Mar 31 2023n/an/a

US$655m

Dec 31 2022US$7mUS$879k

US$749m

Sep 30 2022n/an/a

US$670m

Jun 30 2022n/an/a

US$668m

Mar 31 2022n/an/a

US$661m

Dec 31 2021US$252kn/a

US$530m

Sep 30 2021n/an/a

US$448m

Jun 30 2021n/an/a

US$212m

Mar 31 2021n/an/a

US$147m

Dec 31 2020US$244kn/a

-US$73m

Ersättning vs marknad: Lloyd s total kompensation ($USD 13.20M ) är ungefär genomsnittet för företag av liknande storlek på US marknaden ($USD 14.67M ).

Ersättning vs inkomst: Ersättningen från Lloyd har varit i linje med företagets resultat under det senaste året.


VD OCH KONCERNCHEF

Lloyd Yates (64 yo)

4.3yrs
Anställning
US$13,197,800
Kompensation

Mr. Lloyd M. Yates served as Director of NiSource Inc. since March 9, 2020 and serves as its President and Chief Executive Officer since February 14, 2022. Mr. Yates served as an Independent Director of So...


Ledningsgrupp

NamnPositionAnställningKompensationÄgarskap
Lloyd Yates
President4.3yrsUS$13.20m0.080%
$ 18.1m
Shawn Anderson
Executive VP & CFO3.2yrsUS$3.30m0.023%
$ 5.2m
William Jefferson
Executive VP and Chief Operating & Safety Officer4.3yrsUS$3.00m0.015%
$ 3.5m
Michael Luhrs
Executive VP of Technology & Customer and Chief Commercial Officer1.2yrsUS$5.30m0.012%
$ 2.8m
Melody Birmingham
Executive VP & Group President of NiSource Utilities3.8yrsUS$3.17m0.021%
$ 4.8m
Gunnar Gode
Senior VP5.8yrsinga uppgifter0.0056%
$ 1.3m
Melanie Berman
Executive VP of Administration & Chief Human Resources Officer4.9yrsinga uppgifter0.0063%
$ 1.4m
Durgesh Chopra
Vice President of Investor Relationsless than a yearinga uppgifteringa uppgifter
Kimberly Cuccia
Executive VP4.5yrsinga uppgifter0.014%
$ 3.2m
Angela Sanchez
Vice President of Communications1yringa uppgifteringa uppgifter
Mark Kempic
President and COO of Columbia Gas of Pennsylvania & Marylandno datainga uppgifteringa uppgifter
Vincent Parisi
President & COO of NIPSCO5.9yrsinga uppgifteringa uppgifter
4.3yrs
Genomsnittlig anställningstid
53yo
Genomsnittlig ålder

Erfaren ledning: NI s ledningsgrupp anses vara erfaren ( 4.3 års genomsnittlig anställningstid).


Styrelseledamöter

NamnPositionAnställningKompensationÄgarskap
Lloyd Yates
President6.2yrsUS$13.20m0.080%
$ 18.1m
William Johnson
Independent Director4.2yrsUS$310.00k0.0042%
$ 954.4k
Peter Altabef
Independent Director9.3yrsUS$322.74k0.0097%
$ 2.2m
Kevin Kabat
Independent Chairman of the Board10.8yrsUS$450.00k0.013%
$ 3.0m
Michael Jesanis
Independent Director18yrsUS$325.00k0.010%
$ 2.3m
Deborah Henretta
Independent Director10.8yrsUS$310.00k0.0015%
$ 346.2k
Theodore Bunting
Independent Director7.7yrsUS$297.31k0.0096%
$ 2.2m
Eric Butler
Independent Director8.8yrsUS$297.31k0.013%
$ 3.0m
Sondra Barbour
Independent Director4.3yrsUS$302.74k0.0043%
$ 990.8k
John McAvoy
Independent Director2.2yrsUS$290.00k0.0015%
$ 353.1k
Deborah A. Hersman
Independent Director6.9yrsUS$292.00k0.0056%
$ 1.3m
Cassandra Lee
Independent Director4.3yrsUS$302.50k0.0043%
$ 979.5k
7.3yrs
Genomsnittlig anställningstid
64yo
Genomsnittlig ålder

Erfaren styrelse: NI s styrelse anses vara erfaren ( 7.3 års genomsnittlig mandatperiod).


Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/07 05:31
Aktiekurs vid dagens slut2026/05/07 00:00
Intäkter2026/03/31
Årlig intjäning2025/12/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

NiSource Inc. bevakas av 18 analytiker. 12 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Gary HovisArgus Research Company
Nicholas CampanellaBarclays
Daniel FordBarclays