Gray Media, Inc.

NYSE:GTN Aktierapport

Börsvärde: US$407.9m

Gray Media Förvaltning

Förvaltning kriterier kontrolleras 2/4

Gray Media VD är Hilton Howell, utsedd i Aug 2008, har en mandatperiod på 17.83 år. totala årliga ersättningen är $ 11.47M, bestående av 13.3% lön 86.7% bonusar, inklusive företagsaktier och optioner. äger direkt 6.63% av företagets aktier, värda $ 27.04M. Den genomsnittliga mandatperioden för ledningsgruppen och styrelsen är 3.1 år respektive 9.8 år.

Viktig information

Hilton Howell

Verkställande direktör

US$11.5m

Total ersättning

VD-lön i procent13.35%
Anställning som VD17.8yrs
Ägande av VD6.6%
Ledningens genomsnittliga anställningstid3.1yrs
Styrelsens genomsnittliga mandatperiod9.8yrs

Senaste uppdateringar av ledningen

Recent updates

Uppdatering av berättelse Jun 18

GTN: Sports And Political Advertising Deals Will Support Higher Future Earnings Multiple

Analysts have lowered their price target on Gray Media from $12.00 to $11.00, reflecting updated assumptions for slightly higher projected revenue growth, a reduced profit margin outlook, a marginally higher discount rate, and a modestly adjusted forward P/E multiple. What’s in the News for Gray Media Gray Media introduced an enhanced Political 360 digital advertising solution powered by Aristotle data, aiming to give political and advocacy clients more precise voter and consumer audience targeting across devices and platforms.
Uppdatering av berättelse Jun 04

GTN: Sports Simulcasts And Carriage Deals Will Sustain Depressed Earnings Multiple

Analysts have trimmed their price target for Gray Media, reflecting a lower fair value estimate and a reduced assumed future P/E multiple, while making modest adjustments to revenue growth and profit margin expectations. What's in the News Gray Media issued earnings guidance for the quarter ending June 30, 2026, expecting total revenue less agency commissions in a range of US$780 million to US$800 million.
Uppdatering av berättelse May 19

GTN: Sports Simulcasts And New Carriage Deals Will Sustain Depressed Multiples

Analysts have raised their price target for Gray Media by $0.54, citing updated assumptions for revenue growth, profit margins, and a lower future P/E multiple that together indicate a revised view of the stock's earnings power and valuation. What's in the News Gray Media issued earnings guidance for the quarter ending June 30, 2026, projecting total revenue less agency commissions of US$780 million to US$800 million.
Seeking Alpha May 09

Gray Media: Buy The Dip

Summary Gray Media remains a buy below $5/share, especially in an election year, as 2026 is expected to be strong in terms of political advertising. Q1 results were in line with expectations, with net retransmission revenue misses attributed to the Dish dispute and higher corporate expenses tied to M&A and legal fees. GTN is optimizing its broadcast business via AI-driven efficiency, workforce reductions, and a growing digital media segment, while political ad revenue is pacing above expectations. Recent and pending M&A transactions are not fully reflected in guidance, suggesting upside to net retransmission revenue and overall performance in upcoming quarters. Read the full article on Seeking Alpha
Uppdatering av berättelse May 02

GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative

Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.
Uppdatering av berättelse Apr 18

GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact

Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.
Uppdatering av berättelse Apr 04

GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure

Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).
Uppdatering av berättelse Mar 20

GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure

Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
Uppdatering av berättelse Mar 06

GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple

Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).
Uppdatering av berättelse Feb 20

GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple

Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).
Uppdatering av berättelse Feb 06

GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple

Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).
Uppdatering av berättelse Jan 23

GTN: Renewed Network Deals Will Still Lead To Multiple Compression

Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
Analysartikel Jan 13

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it saw significant share price movement during...
Uppdatering av berättelse Jan 09

GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression

Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
Uppdatering av berättelse Dec 15

GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple

Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.
Analysartikel Nov 15

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media, Inc.'s ( NYSE:GTN ) stock was strong despite it releasing a soft earnings report last week. However, we...
Analysartikel Nov 10

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media, Inc.'s ( NYSE:GTN ) investors are due to receive a payment of $0.08 per share on 31st of December. Based on...
Analysartikel Oct 10

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysartikel Sep 08

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 48...
Uppdatering av berättelse Sep 05

Aggressive M&A Will Accelerate US Media Erosion

With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.
Analysartikel Aug 26

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

The board of Gray Media, Inc. ( NYSE:GTN ) has announced that it will pay a dividend of $0.08 per share on the 30th of...
Analysartikel Aug 11

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media, Inc. ( NYSE:GTN ) will pay a dividend of $0.08 on the 30th of September. This makes the dividend yield...
Analysartikel Jul 31

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it received a lot of attention from a...
Analysartikel Jul 05

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 35...
Analysartikel May 15

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

When companies post strong earnings, the stock generally performs well, just like Gray Media, Inc.'s ( NYSE:GTN ) stock...
Analysartikel May 09

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media, Inc. ( NYSE:GTN ) shareholders would be excited to see that the share price has had a great month, posting...
Seeking Alpha Apr 18

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Summary Gray Media, Inc. (GTN) is undervalued with a GAAP P/E of 1x, driven by strong political ad revenue during election years. Despite high debt and stagnant revenue, GTN's cash flow supports debt repurchases on the open market and a nearly 10% dividend yield. The stock lacks momentum now, but the hype over the 2026 election season could make GTN a profitable short-term investment. I rate GTN a buy and add it to my watchlist, anticipating a potential purchase in the coming months. Read the full article on Seeking Alpha
Analysartikel Mar 19

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Despite an already strong run, Gray Media, Inc. ( NYSE:GTN ) shares have been powering on, with a gain of 25% in the...

Analys av ersättningar till VD

Hur har Hilton Howell:s ersättning förändrats jämfört med Gray Media:s resultat?
DatumTotal ersättningLönFöretagets resultat
Mar 31 2026n/an/a

-US$148m

Dec 31 2025US$11mUS$2m

-US$137m

Sep 30 2025n/an/a

US$42m

Jun 30 2025n/an/a

US$148m

Mar 31 2025n/an/a

US$226m

Dec 31 2024US$11mUS$2m

US$323m

Sep 30 2024n/an/a

US$145m

Jun 30 2024n/an/a

US$9m

Mar 31 2024n/an/a

-US$9m

Dec 31 2023US$11mUS$1m

-US$128m

Sep 30 2023n/an/a

US$67m

Jun 30 2023n/an/a

US$215m

Mar 31 2023n/an/a

US$310m

Dec 31 2022US$8mUS$1m

US$403m

Sep 30 2022n/an/a

US$246m

Jun 30 2022n/an/a

US$121m

Mar 31 2022n/an/a

US$61m

Dec 31 2021US$12mUS$1m

US$38m

Sep 30 2021n/an/a

US$233m

Jun 30 2021n/an/a

US$372m

Mar 31 2021n/an/a

US$344m

Dec 31 2020US$7mUS$1m

US$358m

Sep 30 2020n/an/a

US$228m

Jun 30 2020n/an/a

US$165m

Mar 31 2020n/an/a

US$198m

Dec 31 2019US$9mUS$1m

US$127m

Ersättning vs marknad: Hilton s total kompensation ($USD 11.47M ) är över genomsnittet för företag av liknande storlek på US marknaden ($USD 2.40M ).

Ersättning vs inkomst: Ersättningen för Hilton har ökat samtidigt som företaget är olönsamt.


VD OCH KONCERNCHEF

Hilton Howell (64 yo)

17.8yrs
Anställning
US$11,472,138
Kompensation

Mr. Hilton Hatchett Howell, Jr. has been the Chief Executive Officer of Gray Media, Inc. (formerly known as Gray Television, Inc.) since August 20, 2008 and also served its President since June 2013 until...


Ledningsgrupp

NamnPositionAnställningKompensationÄgarskap
Hilton Howell
Executive Chairman & CEO17.8yrsUS$11.47m6.63%
$ 27.0m
Donald LaPlatney
President7.4yrsUS$4.77m1.49%
$ 6.1m
Jeffrey Gignac
Executive VP & CFO1.9yrsUS$3.44m0.79%
$ 3.2m
McNamara Breland
Executive VP & COO3.1yrsUS$2.93m0.69%
$ 2.8m
Kevin Latek
Executive VP14.3yrsUS$3.35m0.68%
$ 2.8m
Jackson Cowart
Senior VP & Chief Accounting Officerno datainga uppgifter0.063%
$ 257.6k
Bob Kroeger
Chief Technology Officerless than a yearinga uppgifteringa uppgifter
Alan Gould
VP & Head of Investor Relationsless than a yearinga uppgifteringa uppgifter
Charlie Effinger
Vice President of Corporate Development12.9yrsinga uppgifteringa uppgifter
Mike King
Senior Operating Officer & Chief Marketing Officer3.1yrsinga uppgifteringa uppgifter
Garrett Pope
Senior VP of Sales Operations2.8yrsinga uppgifteringa uppgifter
Jan Goldstein
Senior Vice President of Human Resources7.4yrsinga uppgifteringa uppgifter
3.1yrs
Genomsnittlig anställningstid
63yo
Genomsnittlig ålder

Erfaren ledning: GTN s ledningsgrupp anses vara erfaren ( 3.1 års genomsnittlig anställningstid).


Styrelseledamöter

NamnPositionAnställningKompensationÄgarskap
Hilton Howell
Executive Chairman & CEO33.4yrsUS$11.47m6.63%
$ 27.0m
Donald LaPlatney
President7.4yrsUS$4.77m1.49%
$ 6.1m
Harriett Robinson
Director Emeritus9.1yrsUS$36.50k3.64%
$ 14.8m
Richard Boger
Independent Director35.4yrsUS$300.00k0.045%
$ 182.8k
Howell Newton
Lead Independent Director35.4yrsUS$337.50k0.17%
$ 699.2k
Paul McTear
Independent Director7.4yrsUS$262.50k0.17%
$ 676.4k
Robin Howell
Director14.4yrsUS$250.00k0.26%
$ 1.1m
Richard Hare
Independent Director9.8yrsUS$285.00k0.14%
$ 561.0k
Luis Garcia
Independent Director10yrsUS$262.50k0.14%
$ 574.4k
Sterling Spainhour
Independent Director5.3yrsUS$260.00k0.11%
$ 448.6k
Lorraine McClain
Independent Director4.3yrsUS$260.00k0.13%
$ 528.8k
9.8yrs
Genomsnittlig anställningstid
64yo
Genomsnittlig ålder

Erfaren styrelse: GTN s styrelse anses vara erfaren ( 9.8 års genomsnittlig mandatperiod).


Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/06/30 15:59
Aktiekurs vid dagens slut2026/06/30 00:00
Intäkter2026/03/31
Årlig intjäning2025/12/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som används för att skapa denna rapport finns på vår Github-sida; vi har också guider om hur du använder våra rapporter och handledningar på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

Gray Media, Inc. bevakas av 11 analytiker. 5 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC