Upcoming Dividend • Jun 30
Upcoming dividend of NT$2.00 per share Eligible shareholders must have bought the stock before 07 July 2026. Payment date: 11 August 2026. Payout ratio is a comfortable 59% and the cash payout ratio is 85%. Trailing yield: 2.4%. Lower than top quartile of Taiwanese dividend payers (4.9%). Lower than average of industry peers (4.7%). Reported Earnings • May 16
First quarter 2026 earnings released: EPS: NT$2.00 (vs NT$0.90 in 1Q 2025) First quarter 2026 results: EPS: NT$2.00 (up from NT$0.90 in 1Q 2025). Revenue: NT$519.5m (up 50% from 1Q 2025). Net income: NT$137.0m (up 160% from 1Q 2025). Profit margin: 26% (up from 15% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • May 15
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to NT$78.70, the stock trades at a trailing P/E ratio of 40x. Average trailing P/E is 16x in the Entertainment industry in Taiwan. Total returns to shareholders of 26% over the past three years. Tillkännagivande • Mar 12
USERJOY Technology Co.,Ltd., Annual General Meeting, Jun 03, 2026 USERJOY Technology Co.,Ltd., Annual General Meeting, Jun 03, 2026. Location: 16- floor no,2, chien pa rd., jhonghe district, new taipei city Taiwan Reported Earnings • Mar 12
Full year 2025 earnings released: EPS: NT$1.97 (vs NT$5.04 in FY 2024) Full year 2025 results: EPS: NT$1.97 (down from NT$5.04 in FY 2024). Revenue: NT$1.42b (up 2.1% from FY 2024). Net income: NT$115.1m (down 61% from FY 2024). Profit margin: 8.1% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. New Risk • Nov 15
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 10% Last year net profit margin: 16% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 8.1% per year over the past 5 years. Minor Risks Dividend is not well covered by earnings (157% payout ratio). Profit margins are more than 30% lower than last year (10% net profit margin). Reported Earnings • Aug 17
Second quarter 2025 earnings released: NT$0.48 loss per share (vs NT$1.03 profit in 2Q 2024) Second quarter 2025 results: NT$0.48 loss per share (down from NT$1.03 profit in 2Q 2024). Revenue: NT$284.5m (down 10% from 2Q 2024). Net loss: NT$28.2m (down 147% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has increased by 12% per year, which means it is well ahead of earnings. Upcoming Dividend • Jul 17
Upcoming dividend of NT$4.10 per share Eligible shareholders must have bought the stock before 24 July 2025. Payment date: 28 August 2025. Payout ratio is on the higher end at 84%, however this is supported by cash flows. Trailing yield: 4.0%. Lower than top quartile of Taiwanese dividend payers (5.3%). In line with average of industry peers (4.1%). Declared Dividend • Jul 03
Dividend of NT$4.10 announced Shareholders will receive a dividend of NT$4.10. Ex-date: 24th July 2025 Payment date: 28th August 2025 Dividend yield will be 3.6%, which is lower than the industry average of 4.3%. Sustainability & Growth Dividend is covered by both earnings (84% earnings payout ratio) and cash flows (45% cash payout ratio). The dividend has increased by an average of 29% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 6.2% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. New Risk • May 24
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 8.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 0.7% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.7% average weekly change). Reported Earnings • May 15
First quarter 2025 earnings released: EPS: NT$0.99 (vs NT$1.67 in 1Q 2024) First quarter 2025 results: EPS: NT$0.99 (down from NT$1.67 in 1Q 2024). Revenue: NT$346.0m (down 9.3% from 1Q 2024). Net income: NT$52.8m (down 41% from 1Q 2024). Profit margin: 15% (down from 23% in 1Q 2024). Revenue is forecast to grow 3.8% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 17% per year, which means it is well ahead of earnings. Tillkännagivande • May 07
USERJOY Technology Co.,Ltd. to Report Q1, 2025 Results on May 14, 2025 USERJOY Technology Co.,Ltd. announced that they will report Q1, 2025 results on May 14, 2025 Valuation Update With 7 Day Price Move • May 05
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to NT$113, the stock trades at a trailing P/E ratio of 20.4x. Average forward P/E is 20x in the Entertainment industry in Taiwan. Total returns to shareholders of 94% over the past three years. Valuation Update With 7 Day Price Move • Apr 14
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to NT$87.00, the stock trades at a trailing P/E ratio of 15.7x. Average forward P/E is 19x in the Entertainment industry in Taiwan. Total returns to shareholders of 42% over the past three years. Reported Earnings • Mar 16
Full year 2024 earnings released: EPS: NT$5.54 (vs NT$4.04 in FY 2023) Full year 2024 results: EPS: NT$5.54 (up from NT$4.04 in FY 2023). Revenue: NT$1.39b (up 1.9% from FY 2023). Net income: NT$294.3m (up 37% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 2.0% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Tillkännagivande • Mar 06
USERJOY Technology Co.,Ltd. to Report Q4, 2024 Results on Mar 13, 2025 USERJOY Technology Co.,Ltd. announced that they will report Q4, 2024 results on Mar 13, 2025 New Risk • Dec 16
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Reported Earnings • Nov 18
Third quarter 2024 earnings released: EPS: NT$0.64 (vs NT$0.73 in 3Q 2023) Third quarter 2024 results: EPS: NT$0.64 (down from NT$0.73 in 3Q 2023). Revenue: NT$316.6m (up 7.9% from 3Q 2023). Net income: NT$34.2m (down 12% from 3Q 2023). Profit margin: 11% (down from 13% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.8% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings. Tillkännagivande • Nov 05
USERJOY Technology Co.,Ltd. to Report Q3, 2024 Results on Nov 12, 2024 USERJOY Technology Co.,Ltd. announced that they will report Q3, 2024 results on Nov 12, 2024 Reported Earnings • Aug 14
Second quarter 2024 earnings released: EPS: NT$1.13 (vs NT$1.51 in 2Q 2023) Second quarter 2024 results: EPS: NT$1.13 (down from NT$1.51 in 2Q 2023). Revenue: NT$316.3m (up 1.1% from 2Q 2023). Net income: NT$59.9m (down 25% from 2Q 2023). Profit margin: 19% (down from 26% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.2% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings. Tillkännagivande • Aug 02
USERJOY Technology Co.,Ltd. to Report Q2, 2024 Results on Aug 08, 2024 USERJOY Technology Co.,Ltd. announced that they will report Q2, 2024 results on Aug 08, 2024 Declared Dividend • Jul 03
Dividend of NT$4.00 announced Shareholders will receive a dividend of NT$4.00. Ex-date: 23rd July 2024 Payment date: 27th August 2024 Dividend yield will be 4.3%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by earnings (81% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 15% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 7.9% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • May 12
First quarter 2024 earnings released: EPS: NT$1.75 (vs NT$1.07 in 1Q 2023) First quarter 2024 results: EPS: NT$1.75 (up from NT$1.07 in 1Q 2023). Revenue: NT$381.5m (flat on 1Q 2023). Net income: NT$88.7m (up 64% from 1Q 2023). Profit margin: 23% (up from 14% in 1Q 2023). Revenue is forecast to grow 6.3% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. Tillkännagivande • Apr 28
USERJOY Technology Co.,Ltd. to Report Q1, 2024 Results on May 09, 2024 USERJOY Technology Co.,Ltd. announced that they will report Q1, 2024 results on May 09, 2024 Reported Earnings • Mar 25
Full year 2023 earnings released: EPS: NT$4.24 (vs NT$6.40 in FY 2022) Full year 2023 results: EPS: NT$4.24 (down from NT$6.40 in FY 2022). Revenue: NT$1.37b (down 14% from FY 2022). Net income: NT$214.5m (down 34% from FY 2022). Profit margin: 16% (down from 20% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.7% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 1% per year. Tillkännagivande • Mar 15
USERJOY Technology Co.,Ltd., Annual General Meeting, Jun 26, 2024 USERJOY Technology Co.,Ltd., Annual General Meeting, Jun 26, 2024. Location: Building A-B2, No. 726, Zhongzheng Rd Zhonghe Dist Taipei City Taiwan Agenda: To consider Audit Committee's Review Report for 2023 Financial Statements; to consider Report on the 2023 employees compensation and directors remuneration; to consider; to consider Adoption of the 2023 Financial Statements and Business Report; to consider Adoption of the Proposal for Distribution of 2023 Profits and discuss other matter. Reported Earnings • Nov 14
Third quarter 2023 earnings released: EPS: NT$0.77 (vs NT$1.69 in 3Q 2022) Third quarter 2023 results: EPS: NT$0.77 (down from NT$1.69 in 3Q 2022). Revenue: NT$293.4m (down 23% from 3Q 2022). Net income: NT$38.7m (down 55% from 3Q 2022). Profit margin: 13% (down from 23% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 2 years, compared to a 8.7% growth forecast for the Entertainment industry in Taiwan. Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has increased by 4% per year. Reported Earnings • Aug 12
Second quarter 2023 earnings released: EPS: NT$1.58 (vs NT$2.27 in 2Q 2022) Second quarter 2023 results: EPS: NT$1.58 (down from NT$2.27 in 2Q 2022). Revenue: NT$312.9m (down 27% from 2Q 2022). Net income: NT$80.0m (down 30% from 2Q 2022). Profit margin: 26% (down from 27% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 7.5% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 2% per year. Upcoming Dividend • Jul 20
Upcoming dividend of NT$5.50 per share at 6.3% yield Eligible shareholders must have bought the stock before 27 July 2023. Payment date: 31 August 2023. Payout ratio and cash payout ratio are on the higher end at 79% and 75% respectively. Trailing yield: 6.3%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.1%). Tillkännagivande • Jul 06
USERJOY Technology Co.,Ltd. Announces Cash Dividend, Payable on August 31, 2023 USERJOY Technology Co.,Ltd. announced cash dividend of TWD 264,976,514 (TWD 5.5 cash dividend per share). Ex-rights (Ex-dividend) date is July 27, 2023; Ex-rights (Ex-dividend) record date is August 02, 2023; Payment date of cash dividend distribution is August 31, 2023. Reported Earnings • Mar 28
Full year 2022 earnings released: EPS: NT$6.72 (vs NT$6.02 in FY 2021) Full year 2022 results: EPS: NT$6.72 (up from NT$6.02 in FY 2021). Revenue: NT$1.58b (down 6.7% from FY 2021). Net income: NT$323.6m (up 12% from FY 2021). Profit margin: 20% (up from 17% in FY 2021). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Board Change • Nov 16
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 8 highly experienced directors. 2 independent directors (5 non-independent directors). Deputy General Manager and Director Li Shan was the last director to join the board, commencing their role in 2007. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Price Target Changed • Nov 16
Price target increased to NT$95.00 Up from NT$78.00, the current price target is provided by 1 analyst. New target price is 33% above last closing price of NT$71.30. Stock is down 15% over the past year. The company posted earnings per share of NT$6.01 last year. Reported Earnings • Nov 13
Third quarter 2022 earnings released: EPS: NT$1.78 (vs NT$2.14 in 3Q 2021) Third quarter 2022 results: EPS: NT$1.78 (down from NT$2.14 in 3Q 2021). Revenue: NT$380.4m (down 20% from 3Q 2021). Net income: NT$85.6m (down 17% from 3Q 2021). Profit margin: 23% (in line with 3Q 2021). Revenue is forecast to grow 6.0% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Entertainment industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Reported Earnings • Aug 15
Second quarter 2022 earnings released: EPS: NT$2.39 (vs NT$1.73 in 2Q 2021) Second quarter 2022 results: EPS: NT$2.39 (up from NT$1.73 in 2Q 2021). Revenue: NT$427.3m (up 2.4% from 2Q 2021). Net income: NT$114.9m (up 38% from 2Q 2021). Profit margin: 27% (up from 20% in 2Q 2021). The increase in margin was primarily driven by lower expenses. Over the next year, revenue is forecast to grow 4.7%, compared to a 18% growth forecast for the Entertainment industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Jul 08
Upcoming dividend of NT$5.00 per share Eligible shareholders must have bought the stock before 15 July 2022. Payment date: 12 August 2022. Payout ratio is on the higher end at 87%, however this is supported by cash flows. Trailing yield: 7.1%. Within top quartile of Taiwanese dividend payers (6.8%). Higher than average of industry peers (6.4%). Reported Earnings • May 17
First quarter 2022 earnings released: EPS: NT$0.91 (vs NT$1.18 in 1Q 2021) First quarter 2022 results: EPS: NT$0.91 (down from NT$1.18 in 1Q 2021). Revenue: NT$408.5m (down 1.4% from 1Q 2021). Net income: NT$43.7m (down 23% from 1Q 2021). Profit margin: 11% (down from 14% in 1Q 2021). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Apr 27
USERJOY Technology Co.,Ltd. Announces Seven Mortal Sins X-TASY Is Now Available on the App Store and Google Play The mobile game Seven Mortal Sins X-TASY is launched 26 April 2022, developed by USERJOY Technology Co.,Ltd. from Taiwan. The piece is based on the animation Seven Mortal Sins in 2012 by Hobby Japan and the characters are designed by a famous Japanese artist Ni?^. As the players participated in the pre-register event enthusiastically, Seven Mortal Sins X-TASY has reached the ultimate goal of 300,000 pre-registers on April 17, so all the pre-register rewards will be in users' hand when they sign in, including Coin100,000, Level 2 Trainer50, Level 4 Awaker Drusilla, Poster20, Evolution Gem100, Summon Scroll10 and Level 5 Awaker Anastasia. And if players pre-ordered through the App Store or Google Play, they can receive exclusive rewards additionally: Summon Scroll10, Level 3 Trainer50, Coin50,000. There is an OB-14 day and a 28-day login bonus campaign, players can get great rewards by just login every day. Utmost 100 summon scrolls can be got by clearing the main stories. Price Target Changed • Apr 27
Price target decreased to NT$88.00 Down from NT$115, the current price target is provided by 1 analyst. New target price is 12% above last closing price of NT$78.80. Stock is down 8.7% over the past year. The company posted earnings per share of NT$6.01 last year. Board Change • Apr 27
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 8 highly experienced directors. 2 independent directors (5 non-independent directors). Deputy General Manager and Director Li Shan was the last director to join the board, commencing their role in 2007. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Buying Opportunity • Feb 24
Now 21% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be NT$104, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 16% per annum over the last 3 years. Earnings per share has grown by 21% per annum over the last 3 years. Buying Opportunity • Jan 25
Now 23% undervalued Over the last 90 days, the stock is up 4.5%. The fair value is estimated to be NT$106, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 16% per annum over the last 3 years. Earnings per share has grown by 21% per annum over the last 3 years. Price Target Changed • Dec 17
Price target increased to NT$115 Up from NT$103, the current price target is provided by 1 analyst. New target price is 28% above last closing price of NT$89.50. Stock is up 0.4% over the past year. The company posted earnings per share of NT$5.90 last year. Reported Earnings • Nov 15
Third quarter 2021 earnings released: EPS NT$2.14 (vs NT$1.90 in 3Q 2020) The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: NT$474.2m (up 29% from 3Q 2020). Net income: NT$102.9m (up 13% from 3Q 2020). Profit margin: 22% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 17% per year. Reported Earnings • Aug 18
Second quarter 2021 earnings released: EPS NT$1.82 (vs NT$1.69 in 2Q 2020) The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: NT$417.4m (down 3.9% from 2Q 2020). Net income: NT$83.3m (up 8.4% from 2Q 2020). Profit margin: 20% (up from 18% in 2Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Aug 17
Upcoming dividend of NT$4.68 per share Eligible shareholders must have bought the stock before 24 August 2021. Payment date: 28 September 2021. Trailing yield: 5.6%. Within top quartile of Taiwanese dividend payers (5.2%). In line with average of industry peers (5.4%). Price Target Changed • Jul 10
Price target increased to NT$108 Up from NT$94.10, the current price target is an average from 2 analysts. New target price is 15% above last closing price of NT$93.70. Stock is up 9.8% over the past year. Reported Earnings • May 17
First quarter 2021 earnings released: EPS NT$1.24 (vs NT$0.90 in 1Q 2020) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: NT$414.4m (up 8.1% from 1Q 2020). Net income: NT$56.8m (up 38% from 1Q 2020). Profit margin: 14% (up from 11% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Reported Earnings • Mar 26
Full year 2020 earnings released: EPS NT$6.20 (vs NT$4.38 in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: NT$1.55b (up 35% from FY 2019). Net income: NT$283.0m (up 42% from FY 2019). Profit margin: 18% (up from 17% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 9% per year. Is New 90 Day High Low • Dec 30
New 90-day high: NT$104 The company is up 47% from its price of NT$70.30 on 30 September 2020. The Taiwanese market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is NT$352 per share. Is New 90 Day High Low • Dec 15
New 90-day high: NT$87.50 The company is up 21% from its price of NT$72.40 on 17 September 2020. The Taiwanese market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is NT$351 per share. Is New 90 Day High Low • Nov 19
New 90-day high: NT$78.50 The company is up 5.0% from its price of NT$75.00 on 21 August 2020. The Taiwanese market is up 11% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Entertainment industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is NT$310 per share. Reported Earnings • Nov 15
Third quarter 2020 earnings released: EPS NT$2.00 The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: NT$367.4m (up 16% from 3Q 2019). Net income: NT$91.4m (up 145% from 3Q 2019). Profit margin: 25% (up from 12% in 3Q 2019). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Analyst Estimate Surprise Post Earnings • Nov 15
Revenue misses expectations Revenue missed analyst estimates by 8.5%. Over the next year, revenue is forecast to grow 3.3%, compared to a 23% growth forecast for the Entertainment industry in Taiwan. Is New 90 Day High Low • Sep 22
New 90-day low: NT$71.00 The company is down 18% from its price of NT$86.71 on 24 June 2020. The Taiwanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is NT$155 per share. Price Target Changed • Sep 18
Price target lowered to NT$82.63 Down from NT$106, the current price target is an average from 2 analysts. The new target price is 14% above the current share price of NT$72.30. As of last close, the stock is up 11% over the past year. 
