Minor International Tidigare resultatutveckling
Tidigare kriterier kontrolleras 4/6
Minor International har ökat intäkterna med en genomsnittlig årlig takt på 69.8%, medan Hospitality -branschen såg intäkterna växer på 43.5% årligen. Intäkterna har varit växande med en genomsnittlig takt på 19.5% per år. Minor International s avkastning på eget kapital är 10.2% och den har en nettomarginal på 4.6%.
Viktig information
69.78%
Tillväxttakt i vinsten
71.38%
Tillväxttakt för EPS
| Hospitality Tillväxt i branschen | -8.34% |
| Intäkternas tillväxttakt | 19.48% |
| Avkastning på eget kapital | 10.17% |
| Nettomarginal | 4.56% |
| Senaste uppdateringen av resultatet | 31 Mar 2026 |
Senaste uppdateringar av tidigare prestationer
Recent updates
Uppdatering av berättelse • May 11
MINT: Planned Singapore REIT Launch Will Support Future Share Returns
Analysts have trimmed their price target for Minor International to THB32.67 from THB33.72, reflecting slightly softer assumptions on fair value, discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Minor International is preparing to launch a real estate investment trust on the Singapore Exchange valued at about US$1b, backed by around 14 hotels, mainly 12 in Europe and 2 in Thailand, with the company planning to keep a significant but sub‑50% stake (Key Developments).Uppdatering av berättelse • Apr 23
MINT: Planned REIT And Dividend Moves Will Support Future Share Returns
Analysts kept their THB price target for Minor International unchanged. Their valuation work, with a fair value of THB33.72, a discount rate of 14.81% and an implied future P/E of about 22.55x, still lines up with prior assumptions on revenue growth and profit margins.Uppdatering av berättelse • Apr 07
MINT: Planned Hotel REIT Listing And Dividend Policy Will Support Future Returns
Analysts have trimmed their 12 month price target for Minor International slightly, lowering it by about THB0.50 to reflect small adjustments to assumptions for fair value, discount rate, revenue growth, profit margin and forward P/E. What's in the News Board meeting scheduled for February 13, 2026 to review and propose approval of the financial statements for the year ended December 31, 2025 and related auditor's report, along with other business items (company disclosure).Uppdatering av berättelse • Mar 24
MINT: Planned REIT Listing And Dividend Policy Will Support Future Returns
Analysts have slightly reduced their price target for Minor International to THB34.22 from THB34.67, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Board meeting scheduled for February 13, 2026, to consider proposing the 2025 financial statements and auditor's report to the Annual General Meeting, along with other business items (Board Meeting).Uppdatering av berättelse • Mar 07
MINT: Planned REIT Listing And Dividend Will Support Future Shareholder Returns
Analysts have nudged their average price target for Minor International slightly higher to THB34.67 from THB34.58, reflecting updated assumptions around discount rates, modest changes in revenue growth, slightly softer profit margins and a marginally higher future P/E multiple. What's in the News A board meeting has been scheduled for February 24, 2026 to consider dividend payment for the 2025 year, director reelection, an increase in the number of board members, directors’ remuneration for 2026, the AGM, and other matters (Key Developments).Uppdatering av berättelse • Feb 21
MINT: Share Buyback Plan Will Support Future Returns And Earnings Per Share
Analysts have nudged their price target for Minor International slightly higher to THB34.58 from THB34.42, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News A board meeting is scheduled for November 28, 2025 to consider approval of a share repurchase project for financial management purposes (company filing).Uppdatering av berättelse • Feb 06
MINT: Share Buyback Plan Will Support Future Earnings And Capital Returns
Analysts have nudged their price target for Minor International slightly lower to $34.42 from $34.56, reflecting updated views on revenue growth, profit margins and a modest adjustment in the assumed P/E multiple. What's in the News Board meetings scheduled for November 28, 2025 and December 11, 2025 include an agenda item to approve a share repurchase project for financial management (company board filings).Uppdatering av berättelse • Jan 23
MINT: Share Buyback Plan Will Support Future Earnings Upside
Analysts have nudged their price target for Minor International slightly higher to about $34.56 from $34.50, citing small adjustments in fair value, discount rate and long term P/E assumptions as the key drivers. What's in the News Board meeting scheduled for December 11, 2025 to consider approval of a share repurchase project for financial management purposes (company filing) Board meeting scheduled for November 28, 2025 with an agenda that also includes approval of a share repurchase project for financial management purposes (company filing) Board of Directors authorized a share buyback plan on November 28, 2025 (company announcement) Company announced a share repurchase program of up to 23,000,000 shares, about 0.41% of share capital, with a budget of THB 500 million and a price cap of 115% of the average closing price of the 5 business days before each repurchase date, valid through June 2, 2026, with 5,669,976,977 shares issued as of March 5, 2025 (company announcement) Analyst and investor day scheduled to cover MINT's business strategy, business parameter updates, outlook and Q3 2025 financial results (company event) Valuation Changes The fair value estimate has risen slightly from THB 34.50 to about THB 34.56 per share.Uppdatering av berättelse • Jan 07
MINT: Share Repurchase Plan Will Support Future Earnings And Upside Potential
Analysts have maintained their fair value estimate for Minor International at $34.50. They cite only small adjustments to the discount rate, profit margin, and forward P/E assumptions, rather than any major change in their overall outlook.Uppdatering av berättelse • Dec 14
MINT: Share Repurchases Will Support Future Earnings Despite Revenue Contraction
Analysts have nudged their price target for Minor International modestly higher to reflect a slightly reduced discount rate and a marginally lower future earnings multiple, with updated estimates now implying a fair value of $34.50 per share. What's in the News Board meeting scheduled for December 11, 2025, to approve a share repurchase project aimed at financial management efficiency (Key Developments) Board meeting on November 28, 2025, to consider approval of a share repurchase project for financial management purposes (Key Developments) Board of Directors authorized a share buyback plan on November 28, 2025, formalizing the company’s intention to repurchase its own shares (Key Developments) New share repurchase program announced for up to 23,000,000 shares, or 0.41% of capital, totaling THB 500 million, with a price cap of 115% of the five day average and program validity through June 2, 2026 (Key Developments) Upcoming analyst and investor day to review business strategy, key operating metrics, outlook, and Q3 2025 financial results (Key Developments) Valuation Changes Fair Value: Unchanged at THB 34.50 per share, indicating no revision to the core valuation outcome.Uppdatering av berättelse • Nov 28
MINT: Net Profit Margin Outlook Will Drive Rebound Despite Revenue Headwinds
Analysts have lowered their price target for Minor International from $35.66 to $34.50. This revision is based on updated expectations for both revenue growth and profit margin outlooks.
Ny berättelse • Feb 09
Expansion Into Indonesia, Italy, And Australia Will Boost Future Performance
Strategic expansion into new markets and asset-light models are expected to drive substantial revenue growth without significant capital expenditure.Fördelning av intäkter och kostnader
Fördelning av intäkter och kostnader
Hur Minor International tjänar och spenderar pengar. Baserat på senast rapporterade resultat, på rullande tolvmånadersbasis.
Resultat- och intäktshistorik
| Datum | Intäkter | Intäkter | G+A Kostnader | FoU-kostnader |
|---|---|---|---|---|
| 31 Mar 26 | 165,783 | 7,553 | 53,085 | 0 |
| 31 Dec 25 | 164,824 | 7,304 | 52,506 | 0 |
| 30 Sep 25 | 163,078 | 7,939 | 51,227 | 0 |
| 30 Jun 25 | 163,516 | 5,535 | 51,240 | 0 |
| 31 Mar 25 | 164,322 | 5,268 | 50,845 | 0 |
| 31 Dec 24 | 164,873 | 6,002 | 51,443 | 0 |
| 30 Sep 24 | 163,161 | 3,278 | 49,605 | 0 |
| 30 Jun 24 | 161,389 | 5,272 | 50,074 | 0 |
| 31 Mar 24 | 157,674 | 5,717 | 50,034 | 0 |
| 31 Dec 23 | 152,717 | 3,582 | 48,592 | 0 |
| 30 Sep 23 | 147,762 | 5,937 | 49,166 | 0 |
| 30 Jun 23 | 143,660 | 8,070 | 47,772 | 0 |
| 31 Mar 23 | 135,929 | 5,571 | 45,207 | 0 |
| 31 Dec 22 | 124,185 | 2,828 | 42,189 | 0 |
| 30 Sep 22 | 111,226 | -616 | 44,461 | 0 |
| 30 Jun 22 | 96,276 | -5,707 | 40,963 | 0 |
| 31 Mar 22 | 79,259 | -11,225 | 38,365 | 0 |
| 31 Dec 21 | 70,796 | -14,713 | 38,882 | 0 |
| 30 Sep 21 | 62,859 | -18,764 | 31,183 | 0 |
| 30 Jun 21 | 57,124 | -23,952 | 29,381 | 0 |
| 31 Mar 21 | 48,324 | -28,409 | 27,717 | 0 |
| 31 Dec 20 | 58,246 | -22,868 | 28,049 | 0 |
| 30 Sep 20 | 77,466 | -13,423 | 33,846 | 0 |
| 30 Jun 20 | 96,715 | -3,189 | 39,919 | 0 |
| 31 Mar 20 | 116,287 | 7,051 | 44,943 | 0 |
| 31 Dec 19 | 122,321 | 9,409 | 46,434 | 0 |
| 30 Sep 19 | 120,678 | 6,298 | 49,204 | 0 |
| 30 Jun 19 | 102,152 | 3,087 | 44,758 | 0 |
| 31 Mar 19 | 90,296 | 2,835 | 40,870 | 0 |
| 31 Dec 18 | 77,408 | 4,297 | 36,945 | 0 |
| 30 Sep 18 | 61,083 | 5,556 | 29,433 | 0 |
| 30 Jun 18 | 59,500 | 5,679 | 28,725 | 0 |
| 31 Mar 18 | 57,794 | 5,210 | 28,410 | 0 |
| 31 Dec 17 | 56,953 | 5,415 | 27,833 | 0 |
| 30 Sep 17 | 55,398 | 5,098 | 27,081 | 0 |
| 30 Jun 17 | 55,077 | 4,945 | 27,024 | 0 |
| 31 Mar 17 | 54,713 | 4,940 | 26,590 | 0 |
| 31 Dec 16 | 53,254 | 6,590 | 25,911 | 0 |
| 30 Sep 16 | 53,956 | 8,716 | 25,030 | 0 |
| 30 Jun 16 | 50,261 | 8,649 | 23,665 | 0 |
| 31 Mar 16 | 47,151 | 8,458 | 22,244 | 0 |
| 31 Dec 15 | 44,796 | 7,040 | 21,386 | 0 |
| 30 Sep 15 | 41,100 | 5,240 | 20,248 | 0 |
| 30 Jun 15 | 40,062 | 5,063 | 19,317 | 0 |
Kvalitetsintäkter: MINT har inkomster av hög kvalitet.
Växande vinstmarginal: MINT s nuvarande netto vinstmarginaler (4.6%) är högre än förra året (3.2%).
Fritt kassaflöde vs resultatanalys
Analys av tidigare vinsttillväxt
Resultatutveckling: MINT har blivit lönsamt under de senaste 5 åren och ökat intäkterna med 69.8% per år.
Accelererande tillväxt: MINT s intäktstillväxt under det senaste året ( 43.4% ) är under sitt 5-åriga genomsnitt ( 69.8% per år).
Resultat vs industri: MINT vinsttillväxt under det senaste året ( 43.4% ) översteg Hospitality branschen -23.8%.
Avkastning på eget kapital
Hög ROE: MINT s avkastning på eget kapital ( 10.2% ) anses vara låg.
Avkastning på tillgångar
Avkastning på sysselsatt kapital
Upptäck starka bolag som tidigare presterat bra
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/27 09:34 |
| Aktiekurs vid dagens slut | 2026/05/27 00:00 |
| Intäkter | 2026/03/31 |
| Årlig intjäning | 2025/12/31 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
Minor International Public Company Limited bevakas av 34 analytiker. 16 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| Nuanpun Noiruchchukorn | Asia Plus Securities Company Limited |
| Teerapol Udomvej | BofA Global Research |
| Wikij Tirawannarat | Bualuang Securities PCL |