Minor International Public Company Limited

SET:MINT Aktierapport

Börsvärde: ฿123.2b

Minor International Framtida tillväxt

Future kriterier kontrolleras 2/6

Minor International förväntas öka intäkter och intäkter med 17.1% respektive 3.9% per år. EPS förväntas tillväxt med 17.5% per år. Avkastningen på eget kapital förväntas bli 11.9% om 3 år.

Viktig information

17.1%

Tillväxttakt i vinsten

17.50%

Tillväxttakt för EPS

Hospitality vinsttillväxt7.0%
Intäkternas tillväxttakt3.9%
Framtida avkastning på eget kapital11.91%
Bevakning av analytiker

Good

Senast uppdaterad20 May 2026

Senaste uppdateringarna om framtida tillväxt

Recent updates

Uppdatering av berättelse • May 11

MINT: Planned Singapore REIT Launch Will Support Future Share Returns

Analysts have trimmed their price target for Minor International to THB32.67 from THB33.72, reflecting slightly softer assumptions on fair value, discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Minor International is preparing to launch a real estate investment trust on the Singapore Exchange valued at about US$1b, backed by around 14 hotels, mainly 12 in Europe and 2 in Thailand, with the company planning to keep a significant but sub‑50% stake (Key Developments).
Uppdatering av berättelse • Apr 23

MINT: Planned REIT And Dividend Moves Will Support Future Share Returns

Analysts kept their THB price target for Minor International unchanged. Their valuation work, with a fair value of THB33.72, a discount rate of 14.81% and an implied future P/E of about 22.55x, still lines up with prior assumptions on revenue growth and profit margins.
Uppdatering av berättelse • Apr 07

MINT: Planned Hotel REIT Listing And Dividend Policy Will Support Future Returns

Analysts have trimmed their 12 month price target for Minor International slightly, lowering it by about THB0.50 to reflect small adjustments to assumptions for fair value, discount rate, revenue growth, profit margin and forward P/E. What's in the News Board meeting scheduled for February 13, 2026 to review and propose approval of the financial statements for the year ended December 31, 2025 and related auditor's report, along with other business items (company disclosure).
Uppdatering av berättelse • Mar 24

MINT: Planned REIT Listing And Dividend Policy Will Support Future Returns

Analysts have slightly reduced their price target for Minor International to THB34.22 from THB34.67, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Board meeting scheduled for February 13, 2026, to consider proposing the 2025 financial statements and auditor's report to the Annual General Meeting, along with other business items (Board Meeting).
Uppdatering av berättelse • Mar 07

MINT: Planned REIT Listing And Dividend Will Support Future Shareholder Returns

Analysts have nudged their average price target for Minor International slightly higher to THB34.67 from THB34.58, reflecting updated assumptions around discount rates, modest changes in revenue growth, slightly softer profit margins and a marginally higher future P/E multiple. What's in the News A board meeting has been scheduled for February 24, 2026 to consider dividend payment for the 2025 year, director reelection, an increase in the number of board members, directors’ remuneration for 2026, the AGM, and other matters (Key Developments).
Uppdatering av berättelse • Feb 21

MINT: Share Buyback Plan Will Support Future Returns And Earnings Per Share

Analysts have nudged their price target for Minor International slightly higher to THB34.58 from THB34.42, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News A board meeting is scheduled for November 28, 2025 to consider approval of a share repurchase project for financial management purposes (company filing).
Uppdatering av berättelse • Feb 06

MINT: Share Buyback Plan Will Support Future Earnings And Capital Returns

Analysts have nudged their price target for Minor International slightly lower to $34.42 from $34.56, reflecting updated views on revenue growth, profit margins and a modest adjustment in the assumed P/E multiple. What's in the News Board meetings scheduled for November 28, 2025 and December 11, 2025 include an agenda item to approve a share repurchase project for financial management (company board filings).
Uppdatering av berättelse • Jan 23

MINT: Share Buyback Plan Will Support Future Earnings Upside

Analysts have nudged their price target for Minor International slightly higher to about $34.56 from $34.50, citing small adjustments in fair value, discount rate and long term P/E assumptions as the key drivers. What's in the News Board meeting scheduled for December 11, 2025 to consider approval of a share repurchase project for financial management purposes (company filing) Board meeting scheduled for November 28, 2025 with an agenda that also includes approval of a share repurchase project for financial management purposes (company filing) Board of Directors authorized a share buyback plan on November 28, 2025 (company announcement) Company announced a share repurchase program of up to 23,000,000 shares, about 0.41% of share capital, with a budget of THB 500 million and a price cap of 115% of the average closing price of the 5 business days before each repurchase date, valid through June 2, 2026, with 5,669,976,977 shares issued as of March 5, 2025 (company announcement) Analyst and investor day scheduled to cover MINT's business strategy, business parameter updates, outlook and Q3 2025 financial results (company event) Valuation Changes The fair value estimate has risen slightly from THB 34.50 to about THB 34.56 per share.
Uppdatering av berättelse • Jan 07

MINT: Share Repurchase Plan Will Support Future Earnings And Upside Potential

Analysts have maintained their fair value estimate for Minor International at $34.50. They cite only small adjustments to the discount rate, profit margin, and forward P/E assumptions, rather than any major change in their overall outlook.
Uppdatering av berättelse • Dec 14

MINT: Share Repurchases Will Support Future Earnings Despite Revenue Contraction

Analysts have nudged their price target for Minor International modestly higher to reflect a slightly reduced discount rate and a marginally lower future earnings multiple, with updated estimates now implying a fair value of $34.50 per share. What's in the News Board meeting scheduled for December 11, 2025, to approve a share repurchase project aimed at financial management efficiency (Key Developments) Board meeting on November 28, 2025, to consider approval of a share repurchase project for financial management purposes (Key Developments) Board of Directors authorized a share buyback plan on November 28, 2025, formalizing the company’s intention to repurchase its own shares (Key Developments) New share repurchase program announced for up to 23,000,000 shares, or 0.41% of capital, totaling THB 500 million, with a price cap of 115% of the five day average and program validity through June 2, 2026 (Key Developments) Upcoming analyst and investor day to review business strategy, key operating metrics, outlook, and Q3 2025 financial results (Key Developments) Valuation Changes Fair Value: Unchanged at THB 34.50 per share, indicating no revision to the core valuation outcome.
Uppdatering av berättelse • Nov 28

MINT: Net Profit Margin Outlook Will Drive Rebound Despite Revenue Headwinds

Analysts have lowered their price target for Minor International from $35.66 to $34.50. This revision is based on updated expectations for both revenue growth and profit margin outlooks.
User avatar
Ny berättelse • Feb 09

Expansion Into Indonesia, Italy, And Australia Will Boost Future Performance

Strategic expansion into new markets and asset-light models are expected to drive substantial revenue growth without significant capital expenditure.

Prognoser för vinst- och omsättningstillväxt

SET:MINT - Analytikernas framtida uppskattningar och tidigare finansiella data (THB Millions )
DatumIntäkterIntäkterFritt kassaflödeKassaflöde från rörelsenGenomsnittligt Antal analytiker
12/31/2028184,53512,61827,80238,1109
12/31/2027175,61511,26925,77034,91616
12/31/2026168,20810,21616,84735,09115
3/31/2026165,7837,55322,42432,307N/A
12/31/2025164,8247,30423,74833,160N/A
9/30/2025163,0787,93929,25238,272N/A
6/30/2025163,5165,53531,47441,312N/A
3/31/2025164,3225,26830,46040,340N/A
12/31/2024164,8736,00230,58040,791N/A
9/30/2024163,1613,27827,28837,230N/A
6/30/2024161,3895,27225,43734,598N/A
3/31/2024157,6745,71728,39737,664N/A
12/31/2023152,7173,58229,24138,017N/A
9/30/2023147,7625,93726,48834,642N/A
6/30/2023143,6608,07030,06537,290N/A
3/31/2023135,9295,57127,28732,832N/A
12/31/2022124,1852,82825,12030,139N/A
9/30/2022111,226-61625,32030,467N/A
6/30/202296,276-5,70717,61922,602N/A
3/31/202279,259-11,22514,91019,884N/A
12/31/202170,796-14,71313,07618,144N/A
9/30/202162,859-18,7645,5619,344N/A
6/30/202157,124-23,9521,9286,105N/A
3/31/202148,324-28,409-7,318-2,230N/A
12/31/202058,246-22,868-9,224-2,500N/A
9/30/202077,466-13,423-7,3902,590N/A
6/30/202096,715-3,189-5,6796,030N/A
3/31/2020116,2877,051-5213,516N/A
12/31/2019122,3219,409N/A14,766N/A
9/30/2019120,6786,298N/A15,121N/A
6/30/2019102,1523,087N/A11,493N/A
3/31/201990,2962,835N/A8,838N/A
12/31/201877,4084,297N/A7,360N/A
9/30/201861,0835,556N/A4,450N/A
6/30/201859,5005,679N/A5,203N/A
3/31/201857,7945,210N/A5,330N/A
12/31/201756,9535,415N/A6,585N/A
9/30/201755,3985,098N/A7,395N/A
6/30/201755,0774,945N/A7,975N/A
3/31/201754,7134,940N/A7,871N/A
12/31/201653,2546,590N/A6,494N/A
9/30/201653,9568,716N/A6,392N/A
6/30/201650,2618,649N/A5,266N/A
3/31/201647,1518,458N/A5,123N/A
12/31/201544,7967,040N/A2,499N/A
9/30/201541,1005,240N/A2,275N/A
6/30/201540,0625,063N/A2,179N/A

Analytiker Framtid Tillväxt Prognoser

Intäkter kontra sparande: MINT s prognostiserade vinsttillväxt ( 17.1% per år) är över sparkvoten ( 2.2% ).

Resultat vs marknad: MINT s intäkter ( 17.1% per år) förväntas växa snabbare än marknaden för TH ( 10.3% per år).

Höga tillväxtresultat: MINT s intäkter förväntas växa, men inte avsevärt.

Intäkt vs marknad: MINT s intäkter ( 3.9% per år) förväntas växa långsammare än marknaden för TH ( 9.6% per år).

Hög tillväxtintäkter: MINT s intäkter ( 3.9% per år) förväntas växa långsammare än 20% per år.

Tillväxtprognoser för vinst per aktie

Framtida avkastning på eget kapital

Framtida ROE: MINT s avkastning på eget kapital förväntas bli låg om 3 år ( 11.9 %).

Upptäck tillväxtföretag

7D

1Y

7D

1Y

7D

1Y

Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/20 08:29
Aktiekurs vid dagens slut2026/05/20 00:00
Intäkter2026/03/31
Årlig intjäning2025/12/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

Minor International Public Company Limited bevakas av 34 analytiker. 16 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Nuanpun NoiruchchukornAsia Plus Securities Company Limited
Teerapol UdomvejBofA Global Research
Wikij TirawannaratBualuang Securities PCL