SCB X Tidigare resultatutveckling
Tidigare kriterier kontrolleras 3/6
SCB X har ökat intäkterna med en genomsnittlig årlig takt på 9.1%, medan Banks -branschen såg intäkterna växer på 12.3% årligen. Intäkterna har varit växande med en genomsnittlig takt på 5.6% per år. SCB X s avkastning på eget kapital är 9.1% och den har en nettomarginal på 35.6%.
Viktig information
9.06%
Tillväxttakt i vinsten
9.27%
Tillväxttakt för EPS
| Banks Tillväxt i branschen | 2.71% |
| Intäkternas tillväxttakt | 5.57% |
| Avkastning på eget kapital | 9.05% |
| Nettomarginal | 35.59% |
| Senaste uppdateringen av resultatet | 31 Mar 2026 |
Senaste uppdateringar av tidigare prestationer
Recent updates
Uppdatering av berättelse • May 20
SCB: Dividend Payout And New Card Unit CEO Will Support Fair Value
Analysts have trimmed their price target for SCB X to THB141.56 from THB143.72, reflecting updated assumptions for the discount rate, revenue growth, profit margin and forward P/E that lead to a slightly more conservative valuation. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 operations of THB 11.28 per share, totaling THB 37,981 million, which represents 80% of the 2025 consolidated net profit (AGM resolution).Uppdatering av berättelse • Apr 24
SCB: Future Dividend Payout And CEO Change Will Support Fair Value
Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).Uppdatering av berättelse • Apr 06
SCB: Future Dividend And CEO Transition Will Support Fair Value
Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).Uppdatering av berättelse • Mar 22
SCB: Future Dividend And Stable Assumptions Will Support Fair Value
Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).Uppdatering av berättelse • Mar 06
SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value
Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).Uppdatering av berättelse • Feb 20
SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook
Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.Uppdatering av berättelse • Feb 05
SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook
Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.Uppdatering av berättelse • Jan 22
SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook
Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.Uppdatering av berättelse • Jan 08
SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook
Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.Uppdatering av berättelse • Dec 19
SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook
Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.Uppdatering av berättelse • Dec 05
SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook
Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.Uppdatering av berättelse • Nov 21
SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook
Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.Uppdatering av berättelse • Nov 05
SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook
Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.Uppdatering av berättelse • Oct 22
Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change
Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.Uppdatering av berättelse • Oct 08
Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality
Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).Uppdatering av berättelse • Sep 17
Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality
The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
Ny berättelse • Nov 19
Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery
SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.Fördelning av intäkter och kostnader
Fördelning av intäkter och kostnader
Hur SCB X tjänar och spenderar pengar. Baserat på senast rapporterade resultat, på rullande tolvmånadersbasis.
Resultat- och intäktshistorik
| Datum | Intäkter | Intäkter | G+A Kostnader | FoU-kostnader |
|---|---|---|---|---|
| 31 Mar 26 | 126,942 | 45,181 | 50,326 | 0 |
| 31 Dec 25 | 130,114 | 47,488 | 50,781 | 0 |
| 30 Sep 25 | 133,762 | 49,051 | 51,208 | 0 |
| 30 Jun 25 | 132,232 | 47,936 | 51,084 | 0 |
| 31 Mar 25 | 130,321 | 45,164 | 51,547 | 0 |
| 31 Dec 24 | 129,779 | 43,943 | 51,099 | 0 |
| 30 Sep 24 | 128,962 | 43,231 | 52,572 | 0 |
| 30 Jun 24 | 128,733 | 41,953 | 52,371 | 0 |
| 31 Mar 24 | 129,325 | 43,807 | 51,689 | 0 |
| 31 Dec 23 | 127,503 | 43,521 | 50,982 | 0 |
| 30 Sep 23 | 125,469 | 39,669 | 53,335 | 0 |
| 30 Jun 23 | 126,377 | 40,315 | 52,608 | 0 |
| 31 Mar 23 | 122,610 | 38,497 | 51,250 | 0 |
| 31 Dec 22 | 120,592 | 37,546 | 50,734 | 0 |
| 30 Sep 22 | 116,669 | 38,275 | 49,162 | 0 |
| 30 Jun 22 | 111,537 | 36,782 | 47,969 | 0 |
| 31 Mar 22 | 109,526 | 35,546 | 47,357 | 0 |
| 31 Dec 21 | 108,318 | 35,590 | 40,967 | 0 |
| 30 Sep 21 | 103,193 | 32,684 | 46,451 | 0 |
| 30 Jun 21 | 97,847 | 28,509 | 45,353 | 0 |
| 31 Mar 21 | 97,949 | 28,054 | 49,216 | 0 |
| 31 Dec 20 | 98,118 | 27,218 | 49,547 | 0 |
| 30 Sep 20 | 101,413 | 27,758 | 52,723 | 0 |
| 30 Jun 20 | 125,062 | 37,915 | 52,446 | 0 |
| 31 Mar 20 | 128,651 | 40,531 | 53,218 | 0 |
| 31 Dec 19 | 129,887 | 40,436 | 54,343 | 0 |
| 30 Sep 19 | 129,371 | 42,014 | 54,667 | 0 |
| 30 Jun 19 | 113,781 | 37,724 | 52,501 | 0 |
| 31 Mar 19 | 112,985 | 37,860 | 53,404 | 0 |
| 31 Dec 18 | 114,202 | 40,068 | 51,468 | 0 |
| 30 Sep 18 | 116,154 | 42,183 | 48,387 | 0 |
| 30 Jun 18 | 113,703 | 41,805 | 52,042 | 0 |
| 31 Mar 18 | 113,337 | 42,604 | 46,915 | 0 |
| 31 Dec 17 | 111,146 | 43,152 | 45,842 | 0 |
| 30 Sep 17 | 114,889 | 46,669 | 38,562 | 0 |
| 30 Jun 17 | 114,930 | 48,071 | 37,749 | 0 |
| 31 Mar 17 | 114,346 | 48,978 | 36,651 | 0 |
| 31 Dec 16 | 110,806 | 47,612 | 35,517 | 0 |
| 30 Sep 16 | 107,497 | 46,692 | 34,098 | 0 |
| 30 Jun 16 | 103,569 | 44,177 | 33,328 | 0 |
| 31 Mar 16 | 103,268 | 44,577 | 32,543 | 0 |
| 31 Dec 15 | 107,535 | 47,182 | 32,138 | 0 |
| 30 Sep 15 | 108,519 | 47,618 | 32,541 | 0 |
| 30 Jun 15 | 113,856 | 51,852 | 32,275 | 0 |
Kvalitetsintäkter: SCB har inkomster av hög kvalitet.
Växande vinstmarginal: SCB s nuvarande netto vinstmarginaler (35.6%) är högre än förra året (34.7%).
Fritt kassaflöde vs resultatanalys
Analys av tidigare vinsttillväxt
Resultatutveckling: SCB s intäkter har ökat med 9.1% per år under de senaste 5 åren.
Accelererande tillväxt: SCB s intäktstillväxt under det senaste året ( 0.04% ) är under sitt 5-åriga genomsnitt ( 9.1% per år).
Resultat vs industri: SCB vinsttillväxt under det senaste året ( 0.04% ) överträffade inte Banks branschen 4.9%.
Avkastning på eget kapital
Hög ROE: SCB s avkastning på eget kapital ( 9.1% ) anses vara låg.
Avkastning på tillgångar
Avkastning på sysselsatt kapital
Upptäck starka bolag som tidigare presterat bra
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/22 10:18 |
| Aktiekurs vid dagens slut | 2026/05/22 00:00 |
| Intäkter | 2026/03/31 |
| Årlig intjäning | 2025/12/31 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
SCB X Public Company Limited bevakas av 42 analytiker. 18 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| Usanee Liurut | Asia Plus Securities Company Limited |
| Kevin Kwek | Bernstein |
| Sarachada Sornsong | BofA Global Research |