Embracer Group Framtida tillväxt
Future kriterier kontrolleras 4/6
Embracer Group förväntas öka intäkter och intäkter med 97.4% respektive 5.7% per år. EPS förväntas tillväxt med 114.3% per år. Avkastningen på eget kapital förväntas bli 7% om 3 år.
Viktig information
97.4%
Tillväxttakt i vinsten
114.33%
Tillväxttakt för EPS
| Entertainment vinsttillväxt | 54.6% |
| Intäkternas tillväxttakt | 5.7% |
| Framtida avkastning på eget kapital | 6.96% |
| Bevakning av analytiker | Good |
| Senast uppdaterad | 21 May 2026 |
Senaste uppdateringarna om framtida tillväxt
Recent updates
Uppdatering av berättelse • May 18
EMBRAC B: Fair Value View Will Rely On Buybacks And Coffee Stain Spin Off
Analysts have lifted their price target on Embracer Group from SEK 75.56 to SEK 77.10, pointing to adjustments in fair value assumptions, a lower discount rate, a reduced revenue growth outlook, slightly lower profit margin expectations, and a higher future P/E multiple. Valuation Changes Fair value has been raised slightly from SEK 75.56 to SEK 77.10.
Uppdatering av berättelse • Apr 29
EMBRAC B: Share Buybacks Will Support Future Upside Potential
Analysts have kept their SEK fair value estimate for Embracer Group unchanged at SEK 90.0. Small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions are driving only a minor refinement rather than a clear shift in the overall price target view. What's in the News Embracer Group reported that from October 1, 2025 to December 31, 2025, it repurchased 3,991,782 shares for SEK 428 million, representing 1.91% of its shares.Uppdatering av berättelse • Apr 15
EMBRAC B: Share Buybacks And Coffee Stain Spin Off Will Unlock Upside
Analysts have lowered their price target for Embracer Group from about SEK 97.49 to around SEK 75.56, citing updated assumptions that include slightly higher discount rates, more moderate changes in revenue and profit margins, and a marginally higher future P/E multiple. What's in the News Embracer Group repurchased 3,991,782 shares between October 1, 2025 and December 31, 2025, totaling SEK 428 million and representing 1.91% of the company.Uppdatering av berättelse • Mar 31
EMBRAC B: Share Buybacks And Higher Margins Will Support Future Upside Potential
Analysts are maintaining their SEK 90.00 price target for Embracer Group. They cite updated assumptions that combine a slightly higher discount rate and lower expected revenue growth with a higher profit margin outlook and a reduced future P/E of 17.03x.
Uppdatering av berättelse • Mar 17
EMBRAC B: Share Buybacks And Reset Expectations Will Shape Balanced Outlook
Analysts have reduced their price target for Embracer Group to SEK 52 from SEK 80, reflecting lower assumptions for revenue growth and profit margins, as well as a higher expected P/E multiple, as they reassess the company’s earnings outlook. What's in the News Embracer Group completed a share buyback program announced on September 30, 2025, repurchasing a total of 4,830,742 shares for SEK 500 million, equal to 2.28% of its shares.Uppdatering av berättelse • Mar 03
EMBRAC B: Share Buybacks And Higher Margins Will Support Upside Potential
Analysts have lowered their Embracer Group price target from SEK 95 to SEK 90, citing updated assumptions for the discount rate, revenue growth, profit margin, and future P/E that they believe better reflect the company’s current risk and earnings profile. What's in the News Between October 1, 2025 and December 31, 2025, Embracer Group repurchased 3,991,782 shares for SEK 428 million, equal to 1.91% of its share capital (Key Developments).Uppdatering av berättelse • Feb 17
EMBRAC B: Higher Future P/E Assumptions Will Support Share Price Upside
Analysts have trimmed their price target for Embracer Group from SEK 133.38 to SEK 95.00, citing updated assumptions that reflect a lower fair value estimate, a slightly higher discount rate, softer revenue expectations, slimmer profit margins, and a higher future P/E multiple. Valuation Changes Fair Value: cut from SEK 133.38 to SEK 95.00, a reduction of roughly 29%, pointing to a lower central estimate of equity value.Uppdatering av berättelse • Feb 03
EMBRAC B: Higher Future P/E Assumptions Will Support Share Price Upside
Analysts have slightly raised their fair value estimate for Embracer Group from SEK 130.55 to about SEK 133.38, reflecting updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E multiple. Valuation Changes The fair value estimate was raised slightly from SEK 130.55 to about SEK 133.38.Uppdatering av berättelse • Jan 20
EMBRAC B: Future Margin Recovery And Higher P/E Assumptions Will Support Upside
Analysts have trimmed their price target on Embracer Group from SEK 160.00 to about SEK 130.55, citing updated assumptions for revenue growth, profit margins, and a higher discount rate, partly offset by a higher expected future P/E multiple. Valuation Changes Fair Value: Trimmed from SEK 160.00 to about SEK 130.55, implying a lower central valuation estimate.Analysartikel • Jan 06
Embracer Group (STO:EMBRAC B) Has A Pretty Healthy Balance Sheet
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Uppdatering av berättelse • Jan 06
EMBRAC B: Coffee Stain Spin-Off Will Unlock Upside Despite Execution Risks
Analysts have trimmed their fair value estimate for Embracer Group from approximately SEK 108 to around SEK 97 per share, reflecting slightly adjusted assumptions on discount rate, revenue growth, profit margin, and a lower future P/E multiple. What's in the News Embracer Group plans an Analyst and Investor Day focused on providing an overview of the company, showcasing its portfolio of games, and introducing the studios behind those titles, giving you more transparency into how the business is organized (Key Developments).Uppdatering av berättelse • Dec 20
EMBRAC B Undervalued Upside Seen As Coffee Stain Spin-Off Approaches
Analysts have trimmed their fair value estimate for Embracer Group to SEK 80 from SEK 81, reflecting a slightly higher perceived risk and lower margin outlook, even as revenue growth expectations improve and sector peers command richer forward multiples. Analyst Commentary Bearish analysts have begun to recalibrate their expectations for Embracer Group, trimming price targets and embedding a wider range of potential outcomes into their models.Analysartikel • Dec 09
More Unpleasant Surprises Could Be In Store For Embracer Group AB (publ)'s (STO:EMBRAC B) Shares After Tumbling 33%
The Embracer Group AB (publ) ( STO:EMBRAC B ) share price has fared very poorly over the last month, falling by a...Uppdatering av berättelse • Dec 06
EMBRAC B: Share Repurchases Will Unlock Upside Despite Execution Risks
Analysts have trimmed their fair value estimate for Embracer Group from approximately SEK 118 to about SEK 108, citing slightly higher perceived risk, more moderate revenue growth expectations, and softer profit margin assumptions, partially offset by a marginally higher future P/E multiple. Analyst Commentary Recent commentary from the Street reflects a more balanced but still cautious stance on Embracer Group, with modest adjustments to price targets and a focus on execution risk and valuation discipline.Analysartikel • Nov 16
Embracer Group AB (publ) (STO:EMBRAC B) Analysts Are Cutting Their Estimates: Here's What You Need To Know
Embracer Group AB (publ) ( STO:EMBRAC B ) just released its quarterly report and things are looking bullish. Results...Uppdatering av berättelse • Oct 04
Tomb Raider Focus Will Shape Future Prospects Amid Risks
Analysts have raised their price target for Embracer Group from SEK 115.22 to SEK 118.00, citing adjustments to key valuation metrics and updated financial assumptions. Valuation Changes Consensus Analyst Price Target has increased from SEK 115.22 to SEK 118.00.Analysartikel • Oct 02
Embracer Group AB (publ) (STO:EMBRAC B) Stock Rockets 29% As Investors Are Less Pessimistic Than Expected
Embracer Group AB (publ) ( STO:EMBRAC B ) shareholders are no doubt pleased to see that the share price has bounced 29...Uppdatering av berättelse • Aug 16
Kingdom Come II And Upcoming AAA Titles Will Shape Future Prospects
Despite improved consensus revenue growth forecasts, Embracer Group's significantly lower future P/E ratio points to increased uncertainty or risk perception, resulting in a notable decrease in fair value from SEK136.00 to SEK116.20. What's in the News Phil Rogers appointed CEO of Embracer Group, effective 1 August 2025, as part of the company's ongoing transformation process.Analysartikel • Aug 15
Some Embracer Group AB (publ) (STO:EMBRAC B) Shareholders Look For Exit As Shares Take 27% Pounding
OM:EMBRAC B 1 Year Share Price vs Fair Value Explore Embracer Group's Fair Values from the Community and select yours...Analysartikel • Aug 04
Here's Why Embracer Group (STO:EMBRAC B) Has A Meaningful Debt Burden
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...Analysartikel • May 30
Embracer Group's (STO:EMBRAC B) Solid Earnings Have Been Accounted For Conservatively
Despite posting healthy earnings, Embracer Group AB (publ)'s ( STO:EMBRAC B ) stock has been quite weak. Along with the...Analysartikel • May 29
What Does Embracer Group AB (publ)'s (STO:EMBRAC B) Share Price Indicate?
While Embracer Group AB (publ) ( STO:EMBRAC B ) might not have the largest market cap around , it saw a double-digit...Analysartikel • May 08
Revenues Not Telling The Story For Embracer Group AB (publ) (STO:EMBRAC B) After Shares Rise 26%
Embracer Group AB (publ) ( STO:EMBRAC B ) shareholders are no doubt pleased to see that the share price has bounced 26...Analysartikel • Apr 24
Does Embracer Group (STO:EMBRAC B) Have A Healthy Balance Sheet?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...Analysartikel • Feb 18
Embracer Group AB (publ) Just Missed Earnings; Here's What Analysts Are Forecasting Now
It's been a mediocre week for Embracer Group AB (publ) ( STO:EMBRAC B ) shareholders, with the stock dropping 13% to...Analysartikel • Jan 31
What Embracer Group AB (publ)'s (STO:EMBRAC B) 25% Share Price Gain Is Not Telling You
Embracer Group AB (publ) ( STO:EMBRAC B ) shareholders have had their patience rewarded with a 25% share price jump in...Analysartikel • Jan 07
Does Embracer Group (STO:EMBRAC B) Have A Healthy Balance Sheet?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
Ny berättelse • Dec 25
Easybrain Divestment And Blockbuster Games Set To Enhance Profitability And Stability
The divestment of Easybrain enhances Embracer Group's financial stability, enabling strategic investments and improving future earnings.Analysartikel • Dec 10
Embracer Group AB (publ) (STO:EMBRAC B) Not Flying Under The Radar
There wouldn't be many who think Embracer Group AB (publ)'s ( STO:EMBRAC B ) price-to-sales (or "P/S") ratio of 1.1x is...Analysartikel • Sep 13
Some Shareholders May Object To A Pay Rise For Embracer Group AB (publ)'s (STO:EMBRAC B) CEO This Year
Key Insights Embracer Group will host its Annual General Meeting on 19th of September Total pay for CEO Lars Wingefors...Analysartikel • Jun 15
Some Confidence Is Lacking In Embracer Group AB (publ) (STO:EMBRAC B) As Shares Slide 26%
The Embracer Group AB (publ) ( STO:EMBRAC B ) share price has softened a substantial 26% over the previous 30 days...Analysartikel • May 13
Are Investors Undervaluing Embracer Group AB (publ) (STO:EMBRAC B) By 48%?
Key Insights Embracer Group's estimated fair value is kr57.06 based on 2 Stage Free Cash Flow to Equity Embracer Group...Analysartikel • Apr 05
We Think Embracer Group (STO:EMBRAC B) Is Taking Some Risk With Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Prognoser för vinst- och omsättningstillväxt
| Datum | Intäkter | Intäkter | Fritt kassaflöde | Kassaflöde från rörelsen | Genomsnittligt Antal analytiker |
|---|---|---|---|---|---|
| 3/31/2029 | 18,549 | 1,450 | 1,911 | 5,195 | 5 |
| 3/31/2028 | 17,801 | 1,224 | 1,425 | 4,753 | 9 |
| 3/31/2027 | 16,571 | 734 | 847 | 4,238 | 9 |
| 3/31/2026 | 15,906 | -6,890 | -578 | 2,427 | N/A |
| 12/31/2025 | 18,273 | 4,120 | -26 | 3,342 | N/A |
| 9/30/2025 | 20,083 | 4,448 | -217 | 3,229 | N/A |
| 6/30/2025 | 20,897 | 3,992 | 831 | 4,301 | N/A |
| 3/31/2025 | 22,435 | 2,543 | -1,426 | 2,318 | N/A |
| 12/31/2024 | 22,032 | -13,533 | -3,217 | 980 | N/A |
| 9/30/2024 | 22,672 | -16,134 | -3,786 | 1,206 | N/A |
| 6/30/2024 | 21,989 | -17,456 | -4,473 | 1,604 | N/A |
| 3/31/2024 | 27,546 | -13,339 | -2,549 | 4,489 | N/A |
| 12/31/2023 | 31,044 | -668 | -2,432 | 5,101 | N/A |
| 9/30/2023 | 35,041 | 2,644 | -8 | 7,396 | N/A |
| 6/30/2023 | 41,034 | 6,871 | -832 | 6,395 | N/A |
| 3/31/2023 | 37,702 | 4,454 | -1,113 | 5,383 | N/A |
| 12/31/2022 | 33,683 | 3,879 | -443 | 5,171 | N/A |
| 9/30/2022 | 27,152 | 1,129 | -1,736 | 3,406 | N/A |
| 6/30/2022 | 20,888 | 749 | -625 | 3,835 | N/A |
| 3/31/2022 | 17,203 | 976 | 13 | 4,070 | N/A |
| 12/31/2021 | 14,716 | 973 | 590 | 4,161 | N/A |
| 9/30/2021 | 12,166 | 2,017 | 860 | 3,953 | N/A |
| 6/30/2021 | 11,517 | 256 | 1,173 | 3,749 | N/A |
| 3/31/2021 | 10,401 | 287 | 1,693 | 3,899 | N/A |
| 12/31/2020 | 9,129 | 262 | 1,075 | 3,143 | N/A |
| 9/30/2020 | 8,318 | 486 | 628 | 2,542 | N/A |
| 6/30/2020 | 7,098 | 323 | 205 | 2,019 | N/A |
| 3/31/2020 | 6,054 | 285 | 33 | 1,728 | N/A |
| 12/31/2019 | 6,186 | 255 | N/A | 1,740 | N/A |
| 9/30/2019 | 5,943 | 336 | N/A | 1,955 | N/A |
| 6/30/2019 | 5,881 | 336 | N/A | 933 | N/A |
| 3/31/2019 | 5,539 | 316 | N/A | 657 | N/A |
| 12/31/2018 | 4,483 | 294 | N/A | 579 | N/A |
| 9/30/2018 | 3,284 | 253 | N/A | 223 | N/A |
| 6/30/2018 | 2,014 | 207 | N/A | 992 | N/A |
| 3/31/2018 | 1,183 | 197 | N/A | 849 | N/A |
| 12/31/2017 | 587 | 139 | N/A | 179 | N/A |
| 9/30/2017 | 439 | 104 | N/A | 132 | N/A |
| 6/30/2017 | 423 | 97 | N/A | 123 | N/A |
| 3/31/2017 | 384 | 85 | N/A | 104 | N/A |
| 12/31/2016 | 338 | 72 | N/A | 99 | N/A |
| 9/30/2016 | 291 | 62 | N/A | 111 | N/A |
| 12/31/2015 | 213 | 51 | N/A | 110 | N/A |
Analytiker Framtid Tillväxt Prognoser
Intäkter kontra sparande: EMBRAC B förväntas bli lönsam under de kommande 3 åren, vilket anses vara snabbare än sparkvoten ( 2% ).
Resultat vs marknad: EMBRAC B förväntas bli lönsam under de kommande 3 åren, vilket anses överstiga genomsnittet på marknaden.
Höga tillväxtresultat: EMBRAC B förväntas bli lönsam under de kommande 3 åren.
Intäkt vs marknad: EMBRAC B s intäkter ( 5.7% per år) förväntas växa snabbare än Swedish marknaden ( 0.02% per år).
Hög tillväxtintäkter: EMBRAC B s intäkter ( 5.7% per år) förväntas växa långsammare än 20% per år.
Tillväxtprognoser för vinst per aktie
Framtida avkastning på eget kapital
Framtida ROE: EMBRAC B s avkastning på eget kapital förväntas bli låg om 3 år ( 7 %).
Upptäck tillväxtföretag
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/22 15:45 |
| Aktiekurs vid dagens slut | 2026/05/22 00:00 |
| Intäkter | 2026/03/31 |
| Årlig intjäning | 2026/03/31 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
Embracer Group AB (publ) bevakas av 19 analytiker. 9 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| null null | ABG Sundal Collier |
| Jesper Birch-Jensen | ABG Sundal Collier Sponsored |
| Nicholas Michael Dempsey | Barclays |