Tillkännagivande • Jun 13
NS Tool Co., Ltd. to Report Q1, 2027 Results on Jul 31, 2026 NS Tool Co., Ltd. announced that they will report Q1, 2027 results on Jul 31, 2026 Reported Earnings • May 18
Full year 2026 earnings released: EPS: JP¥58.37 (vs JP¥50.77 in FY 2025) Full year 2026 results: EPS: JP¥58.37 (up from JP¥50.77 in FY 2025). Revenue: JP¥9.49b (flat on FY 2025). Net income: JP¥1.44b (up 14% from FY 2025). Profit margin: 15% (up from 13% in FY 2025). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 9% per year, which means it is performing significantly worse than earnings. Tillkännagivande • May 15
NS Tool Co., Ltd., Annual General Meeting, Jun 24, 2026 NS Tool Co., Ltd., Annual General Meeting, Jun 24, 2026. Tillkännagivande • May 10
NS Tool Co., Ltd. to Report Fiscal Year 2026 Results on May 14, 2026 NS Tool Co., Ltd. announced that they will report fiscal year 2026 results on May 14, 2026 New Risk • Apr 23
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 2.0% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.8% average weekly change). Valuation Update With 7 Day Price Move • Apr 21
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥966, the stock trades at a trailing P/E ratio of 17.9x. Average trailing P/E is 15x in the Machinery industry in Japan. Total loss to shareholders of 5.3% over the past three years. Upcoming Dividend • Mar 23
Upcoming dividend of JP¥15.00 per share Eligible shareholders must have bought the stock before 30 March 2026. Payment date: 25 June 2026. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.6%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.6%). Reported Earnings • Jan 31
Third quarter 2026 earnings released: EPS: JP¥15.40 (vs JP¥14.05 in 3Q 2025) Third quarter 2026 results: EPS: JP¥15.40 (up from JP¥14.05 in 3Q 2025). Revenue: JP¥2.36b (down 1.0% from 3Q 2025). Net income: JP¥381.0m (up 8.9% from 3Q 2025). Profit margin: 16% (up from 15% in 3Q 2025). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 8% per year. Tillkännagivande • Dec 17
NS Tool Co., Ltd. to Report Q3, 2026 Results on Jan 30, 2026 NS Tool Co., Ltd. announced that they will report Q3, 2026 results on Jan 30, 2026 Declared Dividend • Dec 02
First half dividend of JP¥15.00 announced Dividend of JP¥15.00 is the same as last year. Ex-date: 30th March 2026 Payment date: 25th June 2026 Dividend yield will be 3.5%, which is higher than the industry average of 2.1%. Sustainability & Growth Dividend is covered by both earnings (60% earnings payout ratio) and cash flows (63% cash payout ratio). The dividend has increased by an average of 12% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 4.7% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • Nov 01
Second quarter 2026 earnings released: EPS: JP¥11.25 (vs JP¥13.95 in 2Q 2025) Second quarter 2026 results: EPS: JP¥11.25 (down from JP¥13.95 in 2Q 2025). Revenue: JP¥2.32b (down 2.2% from 2Q 2025). Net income: JP¥280.8m (down 19% from 2Q 2025). Profit margin: 12% (down from 15% in 2Q 2025). Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings. Tillkännagivande • Oct 31
NS Tool Co., Ltd. (TSE:6157) announces an Equity Buyback for 2,500,000 shares, representing 10.01% for ¥2,000 million. NS Tool Co., Ltd. (TSE:6157) announces a share repurchase program. Under the program, the company will repurchase up to 2,500,000 shares, representing 10.01% of its issued share capital (excluding treasury stock), for ¥2,000 million. The purpose of the program is to improve our capital efficiency and returning value to shareholders. The program will run until March 19, 2026. As of September 30, 2025, the company had 24,975,471 shares in issue (excluding treasury stock) and 59,563 shares in treasury. Tillkännagivande • Sep 23
NS Tool Co., Ltd. to Report Q2, 2026 Results on Oct 31, 2025 NS Tool Co., Ltd. announced that they will report Q2, 2026 results on Oct 31, 2025 Upcoming Dividend • Sep 22
Upcoming dividend of JP¥15.00 per share Eligible shareholders must have bought the stock before 29 September 2025. Payment date: 02 December 2025. Payout ratio is a comfortable 57% and this is well supported by cash flows. Trailing yield: 3.6%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (2.0%). Reported Earnings • Aug 02
First quarter 2026 earnings released: EPS: JP¥10.51 (vs JP¥8.88 in 1Q 2025) First quarter 2026 results: EPS: JP¥10.51 (up from JP¥8.88 in 1Q 2025). Revenue: JP¥2.27b (flat on 1Q 2025). Net income: JP¥262.0m (up 19% from 1Q 2025). Profit margin: 12% (up from 9.7% in 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 14% per year, which means it is performing significantly worse than earnings. Declared Dividend • Jul 09
Final dividend of JP¥15.00 announced Dividend of JP¥15.00 is the same as last year. Ex-date: 29th September 2025 Payment date: 2nd December 2025 Dividend yield will be 4.0%, which is higher than the industry average of 2.1%. Sustainability & Growth Dividend is covered by both earnings (52% earnings payout ratio) and cash flows (39% cash payout ratio). The dividend has increased by an average of 15% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 42% to shift the payout ratio to a potentially unsustainable range, which is more than the 3.9% EPS decline seen over the last 5 years. Reported Earnings • Jul 01
Full year 2025 earnings released: EPS: JP¥50.77 (vs JP¥53.01 in FY 2024) Full year 2025 results: EPS: JP¥50.77 (down from JP¥53.01 in FY 2024). Revenue: JP¥9.43b (up 4.3% from FY 2024). Net income: JP¥1.26b (down 4.2% from FY 2024). Profit margin: 13% (down from 15% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings. Tillkännagivande • Jun 24
NS Tool Co., Ltd. to Report Q1, 2026 Results on Jul 31, 2025 NS Tool Co., Ltd. announced that they will report Q1, 2026 results on Jul 31, 2025 Reported Earnings • May 21
Full year 2025 earnings released: EPS: JP¥50.77 (vs JP¥53.01 in FY 2024) Full year 2025 results: EPS: JP¥50.77 (down from JP¥53.01 in FY 2024). Revenue: JP¥9.43b (up 4.3% from FY 2024). Net income: JP¥1.26b (down 4.2% from FY 2024). Profit margin: 13% (down from 15% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings. Tillkännagivande • May 15
NS Tool Co., Ltd., Annual General Meeting, Jun 24, 2025 NS Tool Co., Ltd., Annual General Meeting, Jun 24, 2025. Upcoming Dividend • Mar 21
Upcoming dividend of JP¥15.00 per share Eligible shareholders must have bought the stock before 28 March 2025. Payment date: 24 June 2025. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 3.9%. Within top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (2.1%). Tillkännagivande • Mar 13
NS Tool Co., Ltd. to Report Fiscal Year 2025 Results on May 15, 2025 NS Tool Co., Ltd. announced that they will report fiscal year 2025 results on May 15, 2025 Reported Earnings • Feb 01
Third quarter 2025 earnings released: EPS: JP¥14.05 (vs JP¥16.95 in 3Q 2024) Third quarter 2025 results: EPS: JP¥14.05 (down from JP¥16.95 in 3Q 2024). Revenue: JP¥2.39b (up 2.4% from 3Q 2024). Net income: JP¥350.0m (down 17% from 3Q 2024). Profit margin: 15% (down from 18% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings. Tillkännagivande • Dec 17
NS Tool Co., Ltd. to Report Q3, 2025 Results on Jan 31, 2025 NS Tool Co., Ltd. announced that they will report Q3, 2025 results on Jan 31, 2025 Declared Dividend • Dec 03
First half dividend of JP¥15.00 announced Shareholders will receive a dividend of JP¥15.00. Ex-date: 28th March 2025 Payment date: 24th June 2025 Dividend yield will be 4.1%, which is higher than the industry average of 2.1%. Sustainability & Growth Dividend is well covered by both earnings (23% earnings payout ratio) and cash flows (35% cash payout ratio). The dividend has increased by an average of 17% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 75% to shift the payout ratio to a potentially unsustainable range, which is more than the 5.4% EPS decline seen over the last 5 years. Reported Earnings • Nov 02
Second quarter 2025 earnings released: EPS: JP¥13.95 (vs JP¥12.35 in 2Q 2024) Second quarter 2025 results: EPS: JP¥13.95 (up from JP¥12.35 in 2Q 2024). Revenue: JP¥2.38b (up 7.5% from 2Q 2024). Net income: JP¥347.3m (up 13% from 2Q 2024). Profit margin: 15% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings. Upcoming Dividend • Sep 20
Upcoming dividend of JP¥15.00 per share Eligible shareholders must have bought the stock before 27 September 2024. Payment date: 02 December 2024. Payout ratio is a comfortable 46% and this is well supported by cash flows. Trailing yield: 4.0%. Within top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (2.9%). Tillkännagivande • Sep 10
NS Tool Co., Ltd. to Report Q2, 2025 Results on Oct 31, 2024 NS Tool Co., Ltd. announced that they will report Q2, 2025 results on Oct 31, 2024 Valuation Update With 7 Day Price Move • Aug 07
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥768, the stock trades at a trailing P/E ratio of 14.2x. Average trailing P/E is 11x in the Machinery industry in Japan. Total loss to shareholders of 46% over the past three years. Reported Earnings • Aug 02
First quarter 2025 earnings released: EPS: JP¥8.85 (vs JP¥7.97 in 1Q 2024) First quarter 2025 results: EPS: JP¥8.85 (up from JP¥7.97 in 1Q 2024). Revenue: JP¥2.28b (up 3.3% from 1Q 2024). Net income: JP¥220.0m (up 11% from 1Q 2024). Profit margin: 9.7% (in line with 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings. Buy Or Sell Opportunity • Aug 02
Now 26% undervalued after recent price drop Over the last 90 days, the stock has fallen 12% to JP¥815. The fair value is estimated to be JP¥1,100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 6.1%. Declared Dividend • Jul 11
Final dividend of JP¥15.00 announced Shareholders will receive a dividend of JP¥15.00. Ex-date: 27th September 2024 Payment date: 2nd December 2024 Dividend yield will be 2.8%, which is higher than the industry average of 2.1%. Sustainability & Growth Dividend is covered by both earnings (49% earnings payout ratio) and cash flows (59% cash payout ratio). The dividend has increased by an average of 20% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 46% to shift the payout ratio to a potentially unsustainable range, which is more than the 7.6% EPS decline seen over the last 5 years. Reported Earnings • Jun 28
Full year 2024 earnings released: EPS: JP¥53.01 (vs JP¥59.15 in FY 2023) Full year 2024 results: EPS: JP¥53.01 (down from JP¥59.15 in FY 2023). Revenue: JP¥9.04b (down 6.4% from FY 2023). Net income: JP¥1.32b (down 11% from FY 2023). Profit margin: 15% (in line with FY 2023). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 12% per year, which means it is performing significantly worse than earnings. Tillkännagivande • Jun 15
NS Tool Co., Ltd. to Report Q1, 2025 Results on Jul 31, 2024 NS Tool Co., Ltd. announced that they will report Q1, 2025 results on Jul 31, 2024 Reported Earnings • May 16
Full year 2024 earnings released: EPS: JP¥53.01 (vs JP¥59.15 in FY 2023) Full year 2024 results: EPS: JP¥53.01 (down from JP¥59.15 in FY 2023). Revenue: JP¥9.04b (down 6.4% from FY 2023). Net income: JP¥1.32b (down 11% from FY 2023). Profit margin: 15% (in line with FY 2023). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 14% per year, which means it is performing significantly worse than earnings. Tillkännagivande • May 15
NS Tool Co., Ltd., Annual General Meeting, Jun 21, 2024 NS Tool Co., Ltd., Annual General Meeting, Jun 21, 2024. Tillkännagivande • Mar 21
NS Tool Co., Ltd. to Report Fiscal Year 2024 Results on May 13, 2024 NS Tool Co., Ltd. announced that they will report fiscal year 2024 results on May 13, 2024 Upcoming Dividend • Mar 21
Upcoming dividend of JP¥12.50 per share Eligible shareholders must have bought the stock before 28 March 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 49% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.9%). Reported Earnings • Feb 02
Third quarter 2024 earnings released: EPS: JP¥16.95 (vs JP¥20.04 in 3Q 2023) Third quarter 2024 results: EPS: JP¥16.95 (down from JP¥20.04 in 3Q 2023). Revenue: JP¥2.33b (down 10.0% from 3Q 2023). Net income: JP¥421.0m (down 16% from 3Q 2023). Profit margin: 18% (down from 19% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Tillkännagivande • Feb 01
NS Tool Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 NS Tool Co., Ltd. provided dividend guidance for the fiscal year ending March 31, 2024. For the year, the company expects to pay dividend of JPY 12.50 per share against JPY 12.50 per share paid a year ago. Tillkännagivande • Dec 15
NS Tool Co., Ltd. to Report Q3, 2024 Results on Jan 31, 2024 NS Tool Co., Ltd. announced that they will report Q3, 2024 results on Jan 31, 2024 Reported Earnings • Nov 02
Second quarter 2024 earnings released: EPS: JP¥12.35 (vs JP¥11.95 in 2Q 2023) Second quarter 2024 results: EPS: JP¥12.35 (up from JP¥11.95 in 2Q 2023). Revenue: JP¥2.21b (down 8.3% from 2Q 2023). Net income: JP¥308.0m (up 3.4% from 2Q 2023). Profit margin: 14% (up from 12% in 2Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Upcoming Dividend • Sep 21
Upcoming dividend of JP¥15.00 per share at 2.1% yield Eligible shareholders must have bought the stock before 28 September 2023. Payment date: 01 December 2023. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of Japanese dividend payers (3.3%). In line with average of industry peers (2.1%). Tillkännagivande • Sep 15
NS Tool Co., Ltd. to Report Q2, 2024 Results on Oct 31, 2023 NS Tool Co., Ltd. announced that they will report Q2, 2024 results on Oct 31, 2023 Tillkännagivande • Aug 10
NS Tool Co., Ltd. (TSE:6157) announces an Equity Buyback for 200,000 shares, representing 0.8% for ¥200 million. NS Tool Co., Ltd. (TSE:6157) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 shares, representing 0.8% of its issued share capital (excluding treasury stock), for ¥200 million. The purpose of the program is to allocate to the exercise of stock options. The program will run until February 9, 2024. As of July 31, 2023, the company had 25,016,696 shares in issue (excluding treasury stock) and 18,338 shares in treasury. Reported Earnings • Aug 01
First quarter 2024 earnings released: EPS: JP¥7.97 (vs JP¥12.93 in 1Q 2023) First quarter 2024 results: EPS: JP¥7.97 (down from JP¥12.93 in 1Q 2023). Revenue: JP¥2.20b (down 6.4% from 1Q 2023). Net income: JP¥199.0m (down 38% from 1Q 2023). Profit margin: 9.0% (down from 14% in 1Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Tillkännagivande • Jun 16
NS Tool Co., Ltd. to Report Q1, 2024 Results on Jul 31, 2023 NS Tool Co., Ltd. announced that they will report Q1, 2024 results on Jul 31, 2023 Reported Earnings • May 16
Full year 2023 earnings released: EPS: JP¥59.15 (vs JP¥60.87 in FY 2022) Full year 2023 results: EPS: JP¥59.15 (down from JP¥60.87 in FY 2022). Revenue: JP¥9.66b (up 1.4% from FY 2022). Net income: JP¥1.48b (down 3.1% from FY 2022). Profit margin: 15% (in line with FY 2022). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings. Tillkännagivande • May 12
NS Tool Co., Ltd., Annual General Meeting, Jun 22, 2023 NS Tool Co., Ltd., Annual General Meeting, Jun 22, 2023. Upcoming Dividend • Mar 23
Upcoming dividend of JP¥12.50 per share at 2.2% yield Eligible shareholders must have bought the stock before 30 March 2023. Payment date: 23 June 2023. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 2.2%. Lower than top quartile of Japanese dividend payers (3.6%). In line with average of industry peers (2.4%). Tillkännagivande • Feb 11
NS Tool Co., Ltd. Provides Dividend Guidance for the Full Year Ending March 2023 NS Tool Co., Ltd. expected to pay dividend of JPY 12.50 per share for the full year ending March 2023 compared to JPY 12.50 per share paid a year ago. Reported Earnings • Feb 01
Third quarter 2023 earnings released: EPS: JP¥20.04 (vs JP¥16.43 in 3Q 2022) Third quarter 2023 results: EPS: JP¥20.04 (up from JP¥16.43 in 3Q 2022). Revenue: JP¥2.59b (up 5.5% from 3Q 2022). Net income: JP¥500.0m (up 22% from 3Q 2022). Profit margin: 19% (up from 17% in 3Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings. Tillkännagivande • Dec 28
NS Tool Co., Ltd. to Report Q3, 2023 Results on Jan 31, 2023 NS Tool Co., Ltd. announced that they will report Q3, 2023 results on Jan 31, 2023 Board Change • Nov 16
Less than half of directors are independent There is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 3 highly experienced directors. 3 independent directors (6 non-independent directors). Independent External Director and Audit & Supervisory Committee Member Naoko Fujisaki was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Reported Earnings • Nov 02
Second quarter 2023 earnings released: EPS: JP¥11.95 (vs JP¥15.10 in 2Q 2022) Second quarter 2023 results: EPS: JP¥11.95 (down from JP¥15.10 in 2Q 2022). Revenue: JP¥2.41b (up 1.6% from 2Q 2022). Net income: JP¥298.0m (down 21% from 2Q 2022). Profit margin: 12% (down from 16% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has increased by 1% per year. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥10.00 per share Eligible shareholders must have bought the stock before 29 September 2022. Payment date: 01 December 2022. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Japanese dividend payers (3.7%). Lower than average of industry peers (2.4%). Tillkännagivande • Aug 31
NS Tool Co., Ltd. to Report Q2, 2023 Results on Oct 31, 2022 NS Tool Co., Ltd. announced that they will report Q2, 2023 results on Oct 31, 2022 Reported Earnings • Jul 31
First quarter 2023 earnings released: EPS: JP¥12.93 (vs JP¥15.67 in 1Q 2022) First quarter 2023 results: EPS: JP¥12.93 (down from JP¥15.67 in 1Q 2022). Revenue: JP¥2.36b (down 3.7% from 1Q 2022). Net income: JP¥322.0m (down 18% from 1Q 2022). Profit margin: 14% (down from 16% in 1Q 2022). Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Tillkännagivande • Jun 30
NS Tool Co., Ltd. to Report Q1, 2023 Results on Jul 29, 2022 NS Tool Co., Ltd. announced that they will report Q1, 2023 results on Jul 29, 2022 Reported Earnings • May 22
Full year 2022 earnings released: EPS: JP¥60.87 (vs JP¥48.54 in FY 2021) Full year 2022 results: EPS: JP¥60.87 (up from JP¥48.54 in FY 2021). Revenue: JP¥9.52b (up 18% from FY 2021). Net income: JP¥1.52b (up 25% from FY 2021). Profit margin: 16% (up from 15% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings. Buying Opportunity • May 19
Now 21% undervalued after recent price drop Over the last 90 days, the stock is down 13%. The fair value is estimated to be JP¥1,561, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 6.9% over the last 3 years. Earnings per share has declined by 13%. Board Change • Apr 27
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 3 highly experienced directors. 3 independent directors (6 non-independent directors). Director and Audit & Supervisory Committee Member Kazuo Fukuda was the last director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Tillkännagivande • Apr 08
NS Tool Co., Ltd. to Report Fiscal Year 2022 Results on May 16, 2022 NS Tool Co., Ltd. announced that they will report fiscal year 2022 results on May 16, 2022 Upcoming Dividend • Mar 23
Upcoming dividend of JP¥12.50 per share Eligible shareholders must have bought the stock before 30 March 2022. Payment date: 23 June 2022. Payout ratio is a comfortable 34% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (2.0%). Upcoming Dividend • Mar 23
Upcoming dividend of JP¥12.50 per share Eligible shareholders must have bought the stock before 30 March 2022. Payment date: 23 June 2022. Payout ratio is a comfortable 34% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (2.0%). Reported Earnings • Feb 02
Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations Third quarter 2022 results: EPS: JP¥16.43 (down from JP¥19.39 in 3Q 2021). Revenue: JP¥2.46b (up 12% from 3Q 2021). Net income: JP¥411.0m (down 15% from 3Q 2021). Profit margin: 17% (down from 22% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings. Reported Earnings • Oct 31
Second quarter 2022 earnings released: EPS JP¥15.10 (vs JP¥1.72 in 2Q 2021) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥2.38b (up 40% from 2Q 2021). Net income: JP¥378.0m (up JP¥335.0m from 2Q 2021). Profit margin: 16% (up from 2.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has increased by 7% per year, which means it is well ahead of earnings. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥10.00 per share Eligible shareholders must have bought the stock before 29 September 2021. Payment date: 01 December 2021. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.0%). In line with average of industry peers (1.4%). Tillkännagivande • Sep 11
NS Tool Co., Ltd. (TSE:6157) announces an Equity Buyback for 200,000 shares, representing 0.8% for ¥200 million. NS Tool Co., Ltd. (TSE:6157) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 shares, representing 0.8% of its issued share capital (excluding treasury stock), at ¥1,000 per share, for ¥200 million. The purpose of the program is to allocate to the exercise of stock options. The program will run until March 11, 2022. As of August 31, 2021, the company had 25,033,996 shares in issue (excluding treasury stock) and 1,038 shares in treasury. Reported Earnings • Aug 04
First quarter 2022 earnings released: EPS JP¥15.67 (vs JP¥9.28 in 1Q 2021) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥2.45b (up 26% from 1Q 2021). Net income: JP¥392.0m (up 69% from 1Q 2021). Profit margin: 16% (up from 12% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Reported Earnings • Jun 27
Full year 2021 earnings released: EPS JP¥97.08 (vs JP¥61.78 in FY 2020) The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥8.10b (down 15% from FY 2020). Net income: JP¥1.21b (down 21% from FY 2020). Profit margin: 15% (down from 16% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. Reported Earnings • May 17
Full year 2021 earnings released: EPS JP¥97.08 (vs JP¥61.78 in FY 2020) The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥8.10b (down 15% from FY 2020). Net income: JP¥1.21b (down 21% from FY 2020). Profit margin: 15% (down from 16% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings. Upcoming Dividend • Mar 23
Upcoming dividend of JP¥25.00 per share Eligible shareholders must have bought the stock before 30 March 2021. Payment date: 24 June 2021. Trailing yield: 1.1%. Lower than top quartile of Japanese dividend payers (2.7%). In line with average of industry peers (1.1%). Tillkännagivande • Mar 17
NS Tool Co., Ltd. to Report Fiscal Year 2021 Results on May 14, 2021 NS Tool Co., Ltd. announced that they will report fiscal year 2021 results on May 14, 2021 Is New 90 Day High Low • Mar 10
New 90-day high: JP¥2,946 The company is up 9.0% from its price of JP¥2,699 on 10 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 4.0% over the same period. Reported Earnings • Feb 02
Third quarter 2021 earnings released: EPS JP¥38.78 (vs JP¥31.51 in 3Q 2020) The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥2.20b (down 7.9% from 3Q 2020). Net income: JP¥485.0m (up 23% from 3Q 2020). Profit margin: 22% (up from 17% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings. 
