PT Vale Indonesia Tbk

IDX:INCO Aktierapport

Börsvärde: Rp48.9t

Vale Indonesia Framtida tillväxt

Future kriterier kontrolleras 5/6

Vale Indonesia förväntas öka intäkter och intäkter med 48.3% respektive 25.2% per år. EPS förväntas tillväxt med 46.6% per år. Avkastningen på eget kapital förväntas bli 14.1% om 3 år.

Viktig information

48.3%

Tillväxttakt i vinsten

46.58%

Tillväxttakt för EPS

Metals and Mining vinsttillväxt37.6%
Intäkternas tillväxttakt25.2%
Framtida avkastning på eget kapital14.14%
Bevakning av analytiker

Good

Senast uppdaterad11 Sep 2026

Senaste uppdateringarna om framtida tillväxt

Recent updates

Uppdatering av berättelse • Sep 04

INCO: Firmer Profitability Assumptions Will Support A More Constructive Outlook

Analysts have trimmed their price target for Vale Indonesia to IDR 7,488 from IDR 7,805 as updated assumptions reflect a slightly higher discount rate, a modestly lower revenue growth outlook, a higher projected profit margin, and a lower future P/E multiple. What’s in the News for Vale Indonesia No recent company specific news items for Vale Indonesia are available from the provided sources as of 3 Sep 2026.
Uppdatering av berättelse • Aug 06

INCO: Upcoming 2026 Dividend Will Support Future Upside Potential

Analysts have slightly reduced their price target for Vale Indonesia to IDR9,587 from IDR9,994, citing updated assumptions that include a revised discount rate, an adjusted revenue growth outlook, higher projected profit margins, and a lower future P/E multiple. What’s in the News for Vale Indonesia PT Vale Indonesia Tbk declared an annual dividend of IDR 77.9000 per share, according to a key developments update.
Uppdatering av berättelse • Jul 07

INCO: Higher Margin Outlook And Dividend Payout Will Drive Upside Potential

The analyst price target for Vale Indonesia has been revised from IDR 3,501.68 to IDR 6,373.06, with analysts citing updated assumptions for the discount rate, revenue growth, profit margin and future P/E as the basis for the change. What's in the News Vale Indonesia declared an annual dividend of IDR 77.9000 per share.
Uppdatering av berättelse • Jun 23

INCO: Upcoming Dividend And Stronger Margins Will Drive Future Upside

Analysts have trimmed their price target for Vale Indonesia from IDR 10,258 to IDR 9,994, citing updated assumptions that reflect slightly higher discount rates, modestly stronger revenue growth and profit margins, and a lower future P/E multiple in their valuation models. What’s in the News for Vale Indonesia PT Vale Indonesia Tbk announced an annual dividend of IDR 77.9000 per share.
Uppdatering av berättelse • Jun 07

INCO: Higher Revenue Assumptions And Firmer Margins Will Support More Bullish Outlook

Analysts now see fair value for Vale Indonesia at IDR 7,804.99, up from IDR 7,331.85, citing updated assumptions for revenue growth, profit margins and a lower future P/E as key drivers of the new price target. What's in the News No recent company specific news items, periodical coverage, or key developments were provided for Vale Indonesia.
Uppdatering av berättelse • May 24

INCO: Lower Discount Rate Will Support Stronger Upside Potential

Analysts have nudged their price target for Vale Indonesia higher to IDR 10,258 from IDR 10,042, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. Valuation Changes Fair Value: Updated estimate is IDR 10,258, compared with the earlier IDR 10,042, indicating a small upward adjustment in assessed value.
Uppdatering av berättelse • May 04

INCO: Higher Future P/E Will Support Stronger Upside Potential

Analysts have trimmed their price target for Vale Indonesia slightly to IDR10,042 from about IDR10,080, reflecting updated assumptions that combine stronger forecast revenue growth with lower profit margin expectations and a higher future P/E multiple. Valuation Changes Fair Value: Trimmed slightly to IDR10,041.60 from IDR10,080.41.
Uppdatering av berättelse • Apr 19

INCO: Higher Discount Rate And Firmer Margins Will Shape Fairly Valued Outlook

Analysts have modestly raised their price target for Vale Indonesia to IDR 7,332 from IDR 7,137, citing updated assumptions that include a slightly higher discount rate, a lower revenue growth outlook, firmer profit margin expectations, and a higher future P/E multiple. Valuation Changes Fair Value: updated to IDR 7,331.85 from IDR 7,136.70, reflecting a modest upward adjustment in the intrinsic estimate.
Uppdatering av berättelse • Apr 05

INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential

Analysts now set their fair value estimate for Vale Indonesia at IDR 10,080, up from IDR 9,974, reflecting small shifts in assumptions around discount rate, revenue growth, profit margin, and future P/E. Valuation Changes Fair Value: Updated to IDR 10,080 from IDR 9,974, representing a small upward adjustment to the estimate.
Uppdatering av berättelse • Mar 22

INCO: Lower Discount Rate And Stronger Margins Will Support 2025 Upside

Analysts have lifted their price target on Vale Indonesia to IDR 7,136 from IDR 6,467, citing updated assumptions for slightly higher revenue, profit margins and a modestly higher forward P/E multiple, alongside a small adjustment to the discount rate. Valuation Changes Fair Value: IDR 7,136, up from IDR 6,467, reflecting the latest model output.
Uppdatering av berättelse • Mar 07

INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential

Analysts have revised their price target for Vale Indonesia to IDR 9,974 from IDR 5,892, citing updated assumptions around revenue growth, profit margin, and a slightly adjusted discount rate and forward P/E. Valuation Changes Fair Value: revised from IDR 5,892.33 to IDR 9,974.31, indicating a materially higher assessed valuation level for the shares.
Uppdatering av berättelse • Feb 20

INCO: Rich Multiple And Slight Assumption Tweaks Will Likely Limit Upside

Analysts have nudged their price target for Vale Indonesia slightly higher to IDR3,501.68 from IDR3,490.24, citing updated assumptions for revenue growth, profit margins, the discount rate and future P/E multiples. Valuation Changes Fair Value: Updated from IDR3,490.24 to IDR3,501.68, reflecting a small upward adjustment in the model output.
Uppdatering av berättelse • Feb 06

INCO: Rich Multiple And Modest Assumption Shifts Will Likely Cap Upside

Analysts have trimmed their price target for Vale Indonesia slightly to IDR 3,490 from about IDR 3,495, citing updated assumptions that include a lower discount rate, modestly higher expectations for revenue growth and profit margins, and a reduced future P/E multiple. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, indicating continued direct engagement with the analyst and investor community (Key Developments).
Uppdatering av berättelse • Jan 23

INCO: Year End Analyst Gathering Will Shape Balanced Outlook For 2025

Analysts have lifted their price target for Vale Indonesia to Rp6,466.51 from Rp4,693.93, citing updated assumptions for revenue growth, profit margins and a slightly higher discount rate, along with a revised forward P/E of 11.85x versus 10.92x previously. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, giving you a chance to hear management discuss operations, capital plans and project updates directly.
Uppdatering av berättelse • Jan 09

INCO: Higher Discount Rate Will Likely Restrain Future Share Price Potential

Analysts have raised their fair value estimate for Vale Indonesia from Rp2,956 to Rp3,495, citing updated assumptions related to discount rates, revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with the investment community and providing an opportunity for updated company insights (Key Developments).
Uppdatering av berättelse • Dec 14

INCO: Higher Margins Are Expected To Drive Stronger Prospects Ahead

Analysts have raised their price target for Vale Indonesia from IDR 5,244 to IDR 5,892, citing expectations of stronger revenue growth, higher profit margins, and a more attractive forward P/E multiple, despite a slightly higher assumed discount rate. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with investors and analysts on strategic and financial outlooks (Key Developments).
Uppdatering av berättelse • Nov 29

INCO: Year End Analyst Gathering Will Drive Momentum Into 2025

Analysts have slightly raised their price target for Vale Indonesia from Rp4,676.19 to Rp4,693.93, citing incremental improvements in revenue growth forecasts and modest adjustments to the discount rate. What's in the News Vale Indonesia is scheduled to conduct its Year End Analyst Gathering 2025.
Uppdatering av berättelse • Nov 15

INCO: Improving Profit Margins and Upcoming Board Changes Will Shape Outlook

Analysts have raised their price target for Vale Indonesia from Rp4,495 to Rp4,676, citing stronger revenue growth and an improved profit margin forecast. What's in the News Vale Indonesia will hold a Special/Extraordinary Shareholders Meeting on September 23, 2025, at 16:00 SE Asia Standard Time (Key Developments) The meeting will take place at the financial hall, Graha CIMB Niaga, 2nd floor, Jl. Jend.
Uppdatering av berättelse • Nov 01

INCO: Board Meeting And Margin Outlook Will Guide Shareholder Expectations

Narrative Update: Vale Indonesia Price Target Revised Analysts have slightly increased their price target for Vale Indonesia from Rp4,484.05 to Rp4,495.23. This reflects improved margin expectations, despite modest adjustments to growth and discount rate assumptions.
Uppdatering av berättelse • Oct 18

Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities

Narrative Update on Vale Indonesia: Analyst Price Target Revision Analysts have raised their fair value estimate for Vale Indonesia from Rp4,433.86 to Rp4,484.05. Improved forecasts in revenue growth and profit margin are cited as key drivers of this upward adjustment.
Uppdatering av berättelse • Oct 04

Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities

Analysts have raised their price target for Vale Indonesia from Rp4,247.93 to Rp4,433.86, citing slightly stronger margins and a modest improvement in long-term fair value estimates. What's in the News A Special/Extraordinary Shareholders Meeting is scheduled for September 23, 2025, to consider changes in the company’s board and other business matters (Key Developments).
User avatar
Ny berättelse • May 18

Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities

Diversification into saprolite ore sales and extensive nickel resources position the company for revenue growth and long-term sustainability.

Prognoser för vinst- och omsättningstillväxt

IDX:INCO - Analytikernas framtida uppskattningar och tidigare finansiella data (USD Millions )
DatumIntäkterIntäkterFritt kassaflödeKassaflöde från rörelsenGenomsnittligt Antal analytiker
12/31/20282,16356255373812
12/31/20271,92442328156213
12/31/20261,461233-36434713
6/30/20261,107155-336180N/A
3/31/20261,03698-335161N/A
12/31/202599076-251235N/A
9/30/202594759-227236N/A
6/30/202589846-281157N/A
3/31/202592773-232170N/A
12/31/202495058-125207N/A
9/30/20241,00387-98207N/A
6/30/20241,05210416303N/A
3/31/20241,09911288381N/A
12/31/20231,232274135421N/A
9/30/20231,244270202476N/A
6/30/20231,274258194442N/A
3/31/20231,308301201428N/A
12/31/20221,179200129348N/A
9/30/20221,141211159366N/A
6/30/20221,103257161357N/A
3/31/2022982200164348N/A
12/31/2021953166154335N/A
9/30/2021880129143292N/A
6/30/202181988171318N/A
3/31/20217978895253N/A
12/31/202076583140292N/A
9/30/2020847134158321N/A
6/30/2020850137178330N/A
3/31/2020830107N/A244N/A
12/31/201978257N/A138N/A
9/30/20197045N/A106N/A
6/30/20196955N/A116N/A
3/31/201973334N/A195N/A
12/31/201877761N/A204N/A
9/30/201876060N/A156N/A
6/30/201871236N/A41N/A
3/31/2018656-2N/A56N/A
12/31/2017629-15N/A153N/A
9/30/2017627-11N/A144N/A
6/30/20176290N/A94N/A
3/31/201761911N/A52N/A
12/31/20165842N/A13N/A
9/30/2016582-8N/A-2N/A
6/30/2016627-11N/A132N/A
3/31/201668710N/A106N/A
12/31/201579051N/A134N/A
9/30/201587994N/A189N/A

Analytiker Framtid Tillväxt Prognoser

Intäkter kontra sparande: INCO s prognostiserade vinsttillväxt ( 48.3% per år) är över sparkvoten ( 6.7% ).

Resultat vs marknad: INCO s intäkter ( 48.3% per år) förväntas växa snabbare än marknaden för ID ( 18.2% per år).

Höga tillväxtresultat: INCO s intäkter förväntas växa avsevärt under de kommande 3 åren.

Intäkt vs marknad: INCO s intäkter ( 25.2% per år) förväntas växa snabbare än ID marknaden ( 13.2% per år).

Hög tillväxtintäkter: INCO s intäkter ( 25.2% per år) förutspås växa snabbare än 20% per år.

Tillväxtprognoser för vinst per aktie

Framtida avkastning på eget kapital

Framtida ROE: INCO s avkastning på eget kapital förväntas bli låg om 3 år ( 14.1 %).

Upptäck tillväxtföretag

7D

1Y

7D

1Y

7D

1Y

Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/09/15 02:00
Aktiekurs vid dagens slut2026/09/15 00:00
Intäkter2026/06/30
Årlig intjäning2025/12/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som används för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och handledningar på Youtube.

Lär dig mer om det som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

PT Vale Indonesia Tbk bevakas av 28 analytiker. 13 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Nathan GeeBofA Global Research
Andi HadiwidjojoBofA Global Research
Jacquelin HamdaniCGS International