Texton Property Fund Valuation

Q: What is the Fair Price of TEX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TEX (ZAR3.16) is trading below our estimate of [[fair value]] (ZAR4.02)

Is TEX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TEX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TEX (ZAR3.16) is trading below our estimate of fair value (ZAR4.02)

Significantly Below Fair Value: TEX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEX?

Key metric: As TEX is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for TEX. This is calculated by dividing TEX's market cap by their current revenue.
What is TEX's PS Ratio?
PS Ratio	3.1x
Sales	R304.55m
Market Cap	R941.99m

TEX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.5x
Enterprise Value/EBITDA	10.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does TEX's PS Ratio compare to its peers?

The above table shows the PS ratio for TEX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.3x
DLT Delta Property Fund	0.1x	n/a	R164.3m
TPF Transcend Residential Property Fund	3.3x	n/a	R1.0b
APF Accelerate Property Fund	0.8x	n/a	R647.9m
OAS Oasis Crescent Property Fund	9.2x	n/a	R1.3b
TEX Texton Property Fund	3.1x	n/a	R942.0m

Price-To-Sales vs Peers: TEX is good value based on its Price-To-Sales Ratio (3.1x) compared to the peer average (3.4x).

Price to Sales Ratio vs Industry

How does TEX's PS Ratio compare vs other companies in the Global Office REITs Industry?

8 Companies	Price / Sales	Estimated Growth	Market Cap

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: TEX is good value based on its Price-To-Sales Ratio (3.1x) compared to the Global Office REITs industry average (4.9x).

Price to Sales Ratio vs Fair Ratio

What is TEX's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEX PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	3.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate TEX's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Accelerate Property Fund

R647.9m

Accelerate Property Fund is a South African Real Estate Investment Trust (REIT) listed on the JSE Limited.

APF

R0.50

-3.8%

-28.6%

Redefine Properties

R32.1b

Redefine Properties Limited (Redefine) is a South African-based Real Estate Investment Trust (REIT).

RDF

R4.75

1.7%

40.9%

Safari Investments RSA

R1.6b

SAFARI is a property investment company listed on the JSE as a Real Estate Investment Trust that specialises in quality commercial investments.

SAR

R6.25

13.4%